Friday 6 November 2026 Export CIGL’s income statement to Excel — free account

Concorde International Group Ltd.

CIGL Industrials Security & Protection Services

Concorde International Group Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $12.5 million, up 18.9% from fiscal 2024.

0.18 0.00 0.00%

Follow CIGL

Alert me

Market cap: $44.5M
P/E: —
Fwd P/E: —
Dividend yield: —
F-score: 5/9
Altman Z: −12.42
Beneish M: −7.09
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership —

Capital & Financial Ratios $m

Size

Market Cap 44.50

Revenue ttm —

Net income ttm (184.38)

Free cash flow ttm (8.66)

Net debt Q 3.38

Valuation

P/E —

Forward P/E —

Price / sales —

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 1.28

Debt / equity Q 1.35

Interest coverage Q —

Growth

Revenue growth Q —

Operating income growth Q —

EPS, this year −152.90%

EPS, next year A —

Revenue, next year A —

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	0	1	1	2
Receivables	4	4	4	5
Inventory	—	—	—	—
Other	—	—	—	—
	4	5	5	7

	2022	2023	2024	2025
Payables	1	1	1	2
ST’ Debt	2	2	3	3
Other	—	—	—	—
	3	4	5	5

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	35.57%
Cash Flow	—	—	0.00%
Earnings	—	—	0.00%
Book Value	—	—	31.95%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(0.67)
’24	—	—	—	—	(5.08)
’23	—	—	—	—	9.94

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	12
’24	—	—	—	—	10
’23	—	—	—	—	11

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(4)
’24	—	—	—	—	(1)
’23	—	—	—	—	1

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	(3)	—	(4)	(4)
’24	—	0	—	(2)	(2)
’23	—	—	—	0	0

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	5	11	10	12		+35.6%	—	—	—	—
	Gross margin, %	—	—	—	—	—	—	27.12	28.10	34.46	30.84		+3.7 pt	Powerpack Concorde International Group Ltd.’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	—	—	—	(1)	1	(84)	(15)		+165.8%
	EBT margin, %	—	—	—	—	—	—	(16.06)	10.56	(796.02)	(121.08)		(105.0) pt
	Net income	—	—	—	—	—	—	(1)	1	(84)	(15)		+165.8%
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	50.06	106.56	0.64	0.55		(77.7%)
	Earnings	—	—	—	—	—	—	(8.04)	9.94	(5.08)	(0.67)		(56.3%)
	Cash flow	—	—	—	—	—	—	(9.31)	7.91	(0.03)	(0.16)		(74.4%)
	Capex	—	—	—	—	—	—	0.00	(3.81)	(0.06)	(0.01)		n/m
	Free cash flow	—	—	—	—	—	—	(9.31)	4.10	(0.10)	(0.16)		(74.1%)
	Book value	—	—	—	—	—	—	16.10	27.03	0.14	0.16		(78.3%)
	Shares, m	—	—	—	—	—	—	0	0	16	23		+509.0%
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—		—
	P/S	—	—	—	—	—	—	—	—	—	—		—
	P/B	—	—	—	—	—	—	0.00	0.00	0.00	0.00		0.0
	EV/Sales	—	—	—	—	—	—	0.00	0.00	0.00	0.00		0.0
	EV/FCF	—	—	—	—	—	—	(2.10)	(2.10)	(2.10)	(0.39)		(1.7)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	(1)	1	(1)	(4)		+55.7%
	Capex	—	—	—	—	—	—	—	0	(1)	0		(39.4%)
	Free cash flow	—	—	—	—	—	—	(1)	0	(2)	(4)		+57.8%
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	1	2	0	1		+14.4%
	Net debt	—	—	—	—	—	—	4	3	5	3		(1.7%)
	Shareholders’ equity	—	—	—	—	—	—	2	3	2	4		+32.0%
Returns, %
Returns, %	ROA	—	—	—	—	—	—	0.00	12.27	(888.63)	(141.52)		(141.5) pt
	ROIC	—	—	—	—	—	—	(8.81)	13.72	(697.86)	(130.70)		(121.9) pt
	ROE	—	—	—	—	—	—	0.00	44.55	(3,370.57)	(511.52)		(511.5) pt
People
People	Employees	—	—	—	—	—	—	—	134	134	109		(9.8%)
	Revenue/emp, $m	—	—	—	—	—	—	0.00	0.08	0.08	0.11		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CIX CompX International Inc.	$451.8M	19.2×	12.8×	+10.12% (above 0%: growing)	+29.41% (above 0%: growing)	+46.26% (above 0%: growing)	29.62%	14.53%	Compare
NL NLI Holdings, Inc.	$347.2M	— (loss-making)	9.8×	+10.12% (above 0%: growing)	n/m	+21.50% (above 0%: growing)	29.62%	7.14%	Compare
SPCB SuperCom, Ltd.	$52.1M	57.8×	41.9×	+13.28% (above 0%: growing)	−20.00% (below 0%: shrinking)	−109.90% (below 0%: shrinking)	60.37%	10.61%	Compare
CIGL Concorde International Group Ltd.	$44.5M	—	—	—	—	−980.96% (below 0%: shrinking)	—	—
SNT Senstar Technologies Ltd.	$30.3M	95.6×	—	+8.21% (above 0%: growing)	−70.00% (below 0%: shrinking)	+251.01% (above 0%: growing)	64.20%	3.29%	Compare
BAER Bridger Aerospace Group Holdings, Inc.	$12.0M	— (loss-making)	— (loss-making)	−0.84% (below 0%: shrinking)	n/m	−9,846.91% (below 0%: shrinking)	37.13%	19.72%	Compare
KSCP Knightscope, Inc.	$9.8M	— (loss-making)	— (loss-making)	+228.26% (above 0%: growing)	n/m	−107.72% (below 0%: shrinking)	7.36%	(145.09%)	Compare
DETX Liberty Defense Holdings Ltd.	$7.3M	—	—	—	n/m	—	2.29%	(279.56%)	Compare
GFAI Guardforce AI Co., Limited	$5.5M	— (loss-making)	— (loss-making)	+0.05% (above 0%: growing)	n/m	+51.02% (above 0%: growing)	6.64%	0.00%	Compare
Median of peers	$21.2M	57.8×	12.8×	+10.12%	−20.00%	+21.50%	29.62%	5.22%

All 22 Security & Protection Services stocks →