Pricing Log in Create free account

Liberty Defense Holdings Ltd. (DETX) vs Knightscope, Inc. (KSCP)

Liberty Defense Holdings Ltd. and Knightscope, Inc. are both Security & Protection Services companies. Knightscope, Inc. is the larger, with a market value of $9.8M against $7.3M — 1.3× the size. Across the 7 metrics below, Liberty Defense Holdings Ltd. leads on 4 and Knightscope, Inc. on 3.

Valuation

Metric DETX KSCP Security & Protection Services median
P/E — n/m 22.53
P/S n/m 0.36 1.17
P/B n/m 0.25 2.09
Price to free cash flow n/m n/m 19.49
EV/EBITDA n/m n/m 11.17
EV/Sales n/m 0.18 1.97
Earnings yield — (816.67%) 3.26%
Free cash flow yield (917.76%) (563.58%) 1.46%

Profitability

Metric DETX KSCP Security & Protection Services median
Gross margin — (9.95%) 38.10%
Operating margin — (213.51%) 9.80%
Net margin — (217.29%) 2.88%
Free cash flow margin 0.00% (204.88%) 0.00%
Return on equity — (201.29%) 8.74%
Return on assets — (105.70%) 1.21%
Return on invested capital 0.00% (107.00%) 1.98%

Growth

Metric DETX KSCP Security & Protection Services median
Revenue growth (TTM) — 88.02% 7.23%
EPS growth (last fiscal year) 54.77% 63.54% 35.69%
Revenue growth, 5-year CAGR — 27.72% 7.09%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric DETX KSCP Security & Protection Services median
Debt to equity (0.42) 0.15 0.20
Current ratio 0.31 1.16 1.92
Net debt to EBITDA (0.20) 0.52 1.55

Dividend

Metric DETX KSCP Security & Protection Services median
Dividend yield — — 1.65%
Payout ratio — — 0.28

Size

Metric DETX KSCP Security & Protection Services median
Market cap 7.33m 9.80m 408.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack