Pricing Log in Create free account
Saturday 17 October 2026 Export GPRO’s income statement to Excel — free account

GoPro, Inc.

GPRO Technology Consumer Electronics

GoPro, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $651.5 million, down 18.7% from fiscal 2024. In the quarter to June 2026, revenue fell 31.3%, EPS fell 200.0%, free cash flow fell 242.7% and total debt fell 31.4%, each against the same quarter a year earlier.

1.05 0.10 −8.70%
Market cap
$215.2M
P/E
0.0×
Fwd P/E
−4.3×
Dividend yield
—
F-score
3/9
Altman Z
−1.34
Beneish M
−3.14
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.24
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 2 — — 2 — — 2 — — — — —
Insider Ownership 25.55%

Capital & Financial Ratios $m

Market Cap 215.22
Revenue 568.59
Net Income (162.18)
Free Cash Flow (23.28)
Net Debt (27.26)
Current Ratio 0.57 (below 1: weak)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E (4.29) (negative: loss-making)
P/S ratio 0.32
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth (140.00%) (below 0%: weak)
Next Y EPS Growth 98.61% (at or above 15%: strong)
Next Y revenue growth (16.64%) (below 0%: weak)
Next 5Y EPS Growth 90.39% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.4×, against a ten-year median of 0.7×; over the ten years it ranged from 0.2× in 2024 to 2.1× in 2016.
P/S against its own 10 years 17.99%
10-year low 10-year high
EV/Sales against its own 10 years 21.75%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 247 103 50 27
Receivables 91 86 94 60
Inventory 106 121 78 87
Other — — — —
483 339 253 229
2023 2024 2025 Q'26
Payables 103 86 97 126
ST’ Debt — 93 20 —
Other — — — —
279 356 277 405

Compound Annual Growth %

10y 5y 3y
Sales (8.71%) (6.09%) (15.85%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (20.63%) (18.74%) (49.98%)

Revenue $m

Mar Jun Sep Dec Year
’26 99 105 — — —
’25 134 153 163 202 652
’24 155 186 259 201 801
’23 175 241 294 295 1,005
’22 217 251 305 321 1,094
’21 204 250 317 391 1,161
’20 119 134 281 358 892
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (37) (11) — — —
’25 (57) 9 12 16 (21)
’24 (98) 1 (2) (25) (125)
’23 (67) (8) (2) 44 (33)
’22 (73) 13 41 26 6
’21 (25) 23 68 164 229
’20 (68) (44) 100 106 94
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (38) (12) — — —
’25 (58) 8 11 15 (24)
’24 (99) 0 (4) (26) (129)
’23 (68) (8) (2) 43 (34)
’22 (74) 12 39 25 2
’21 (27) 22 65 163 224
’20 (69) (45) 97 106 89
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.50) (0.30) — — —
’25 (0.30) (0.10) (0.13) (0.06) (0.59)
’24 (2.24) (0.31) (0.05) (0.24) (2.82)
’23 (0.19) (0.11) (0.02) (0.02) (0.35)
’22 0.03 0.01 0.10 0.02 0.18
’21 (0.07) 0.10 1.92 0.32 2.27
’20 (0.43) (0.34) 0.02 0.28 (0.45)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 8.54 7.15 4.00 3.25 2.00 7.02 4.50 2.41 1.07 0.40

Analyst estimates 2026–2028

Powerpack
High 20.50 11.89 7.80 7.65 9.17 13.79 11.11 6.57 3.50 3.05
People
People Employees 1,552 1,273 891 926 758 766 877 930 696 636
Revenue/emp, $m 0.76 0.93 1.29 1.29 1.18 1.52 1.25 1.08 1.15 1.02
Income, $m
Income, $m Revenue 1,185 1,180 1,148 1,195 892 1,161 1,094 1,005 801 652
Gross margin, % 38.96 32.59 31.47 34.55 35.26 41.09 37.20 32.18 33.85 33.64
EBT (375) (176) (108) (19) (62) 90 34 (68) (133) (91)
EBT margin, % (31.65) (14.95) (9.38) (1.60) (6.95) 7.76 3.15 (6.74) (16.61) (14.04)
Net income (419) (183) (109) (15) (67) 371 29 (53) (432) (93)
Depreciation 42 41 35 26 19 11 9 6 6 7
Per share, $
Per share, $ Revenue 8.50 8.55 8.23 8.25 5.98 7.53 7.00 6.56 5.23 4.11
Earnings (3.01) (1.32) (0.78) (0.10) (0.45) 2.41 0.18 (0.35) (2.82) (0.59)
Cash flow (0.77) (0.27) (0.30) (0.17) 0.63 1.49 0.04 (0.21) (0.82) (0.13)
Capex (0.31) (0.17) (0.08) (0.06) (0.03) (0.04) (0.02) (0.01) (0.03) (0.02)
Free cash flow (1.09) (0.44) (0.38) (0.23) 0.60 1.45 0.01 (0.22) (0.84) (0.15)
Book value 3.21 2.16 1.52 1.61 1.45 3.99 3.92 3.62 0.99 0.48
Shares, m 139 138 139 145 149 154 156 153 153 159
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 4.31 26.74 0.00 0.00 0.00
P/S 1.03 0.87 0.52 0.53 1.38 1.37 0.73 0.52 0.21 0.34
P/B 2.74 3.44 2.79 2.69 5.71 2.58 1.30 0.94 1.10 2.92
EV/Sales 0.94 0.83 0.52 0.52 1.27 1.11 0.53 0.38 0.31 0.37
EV/FCF (7.34) (16.02) (11.21) (18.96) 12.75 5.75 250.90 (11.07) (1.94) (9.90)
Cash, $m
Cash, $m Operating cash flow (108) (37) (42) (24) 94 229 6 (33) (125) (21)
Capex (44) (24) (11) (8) (5) (6) (3) (2) (4) (3)
Free cash flow (151) (61) (53) (33) 89 224 2 (34) (129) (24)
Balance, $m
Balance, $m Working capital 157 203 175 209 294 307 330 203 (17) (25)
Total debt — 130 139 158 227 234 151 93 93 64
Net debt (218) (117) (59) (7) (100) (305) (216) (154) (10) 14
Shareholders’ equity 447 299 212 234 216 616 612 556 152 77
Returns, %
Returns, % ROA (41.37) (20.63) (14.08) (1.96) (8.54) 36.55 2.47 (5.20) (57.20) (19.24)
ROIC (101.80) (56.33) (38.24) (0.64) (19.92) 22.78 6.16 (11.74) (59.40) (57.37)
ROE (68.75) (49.05) (42.69) (6.57) (29.71) 89.23 4.70 (9.11) (122.20) (81.92)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

GoPro, Inc. vs peers in Consumer Electronics (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SONO Sonos, Inc. $2.1B 36.1× 38.7× +8.85% (above 0%: growing) n/m +23.26% (above 0%: growing) 50.45% 8.40% Compare
TBCH Turtle Beach Corporation $289.6M — (loss-making) 17.7× −0.73% (below 0%: shrinking) n/m +270.16% (above 0%: growing) 38.79% (5.41%) Compare
FXHO UTime Limited $239.1M — (loss-making) — +1.06% (above 0%: growing) n/m −341.47% (below 0%: shrinking) 23.95% 0.00% Compare
GPRO GoPro, Inc. $215.2M — (loss-making) — (loss-making) −31.26% (below 0%: shrinking) n/m −242.66% (below 0%: shrinking) 30.17% (37.15%)
VUZI Vuzix Corporation $182.3M — (loss-making) — (loss-making) −14.06% (below 0%: shrinking) n/m −23.09% (below 0%: shrinking) (57.96%) (696.34%) Compare
UEIC Universal Electronics Inc. $66.7M — (loss-making) — (loss-making) −25.01% (below 0%: shrinking) n/m −22.84% (below 0%: shrinking) 35.37% 6.54% Compare
AXIL AXIL Brands, Inc. $37.5M 13.7× — −11.17% (below 0%: shrinking) +20.00% (above 0%: growing) +531.52% (above 0%: growing) 82.62% 7.18% Compare
KOSS Koss Corporation $35.4M — (loss-making) 53.5× +5.83% (above 0%: growing) n/m +288.26% (above 0%: growing) 60.98% 8.19% Compare
ZEPP Zepp Health Corporation Sponsored ADR $27.1M — (loss-making) 619× +6.93% (above 0%: growing) n/m −103.70% (below 0%: shrinking) 37.35% (19.37%) Compare
Median of peers $124.5M — 46.1× +0.17% — +0.21% 38.07% 3.27%

All 19 Consumer Electronics stocks →

GoPro, Inc. (GPRO) key facts

  • Concern: GoPro, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $651.5 million, down 18.7% from fiscal 2024.
  • GoPro, Inc. (GPRO) is a Consumer Electronics company in the Technology sector, listed on Nasdaq.
  • As of October 16, 2026, GPRO traded at $1.05, a market capitalization of $215.2 million.
  • Return on equity was −81.9% and debt-to-equity 0.00.
  • Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −1.34 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

GoPro, Inc. (GPRO) Latest News

6 Sep

Impact 5 ·

3 Sep

Impact 5 ·

1 Sep

Impact 5 ·
Impact 5 ·

28 Jul

Impact 5 ·

3 Jun

Impact 5 ·

2 Jun

Impact 5 ·
stockrow.com/GPRO · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com