| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 2 | — | — | 2 | — | — | 2 | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 246.58 | 102.81 | 49.67 | 27.27 |
| Receivables | 91.45 | 85.94 | 93.51 | 60.37 |
| Inventory | 106.27 | 120.72 | 78.43 | 86.75 |
| Other | — | — | — | — |
| 482.59 | 339.25 | 252.57 | 229.07 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 102.61 | 85.94 | 97.01 | 125.99 |
| ST’ Debt | — | 93.21 | 19.60 | — |
| Other | — | — | — | — |
| 279.09 | 356.27 | 277.17 | 404.90 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 99.07 | 104.93 | — | — |
—
|
| ’25 | 134.31 | 152.64 | 162.92 | 201.67 |
651.54
|
| ’24 | 155.47 | 186.22 | 258.90 | 200.88 |
801.47
|
| ’23 | 174.72 | 241.02 | 294.30 | 295.42 |
1,005.46
|
| ’22 | 216.71 | 250.69 | 305.13 | 321.02 |
1,093.54
|
| ’21 | 203.68 | 249.59 | 316.67 | 391.15 |
1,161.08
|
| ’20 | 119.40 | 134.25 | 280.51 | 357.77 |
891.93
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (36.62) | (10.78) | — | — |
—
|
| ’25 | (57.19) | 8.75 | 12.16 | 15.60 |
(20.67)
|
| ’24 | (98.40) | 0.61 | (2.24) | (25.10) |
(125.14)
|
| ’23 | (67.10) | (7.85) | (1.64) | 43.73 |
(32.86)
|
| ’22 | (73.41) | 12.86 | 40.74 | 25.56 |
5.75
|
| ’21 | (25.49) | 23.17 | 67.62 | 163.85 |
229.15
|
| ’20 | (68.28) | (43.74) | 99.56 | 106.25 |
93.78
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (37.66) | (11.80) | — | — |
—
|
| ’25 | (58.49) | 8.27 | 11.23 | 14.96 |
(24.03)
|
| ’24 | (99.37) | (0.11) | (4.19) | (25.51) |
(129.18)
|
| ’23 | (67.58) | (8.33) | (1.66) | 43.19 |
(34.38)
|
| ’22 | (73.93) | 12.08 | 38.83 | 25.32 |
2.30
|
| ’21 | (26.56) | 22.22 | 64.80 | 163.14 |
223.61
|
| ’20 | (69.08) | (45.11) | 97.16 | 105.93 |
88.90
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.50) | (0.30) | — | — |
—
|
| ’25 | (0.30) | (0.10) | (0.13) | (0.06) |
(0.59)
|
| ’24 | (2.24) | (0.31) | (0.05) | (0.24) |
(2.82)
|
| ’23 | (0.19) | (0.11) | (0.02) | (0.02) |
(0.35)
|
| ’22 | 0.04 | 0.02 | 0.10 | 0.02 |
0.18
|
| ’21 | (0.07) | 0.10 | 1.92 | 0.32 |
2.27
|
| ’20 | (0.43) | (0.34) | 0.02 | 0.28 |
(0.45)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 4.50 | 2.41 | 1.07 | 0.40 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 11.11 | 6.57 | 3.50 | 3.05 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 877 | 930 | 696 | 636 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.25 | 1.08 | 1.15 | 1.02 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,093.54 | 1,005.46 | 801.47 | 651.54 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.20% | 32.18% | 33.85% | 33.64% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 34.45 | (67.73) | (133.09) | (91.45) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.15% | (6.74%) | (16.61%) | (14.04%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 28.85 | (53.18) | (432.31) | (93.49) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.57 | 6.16 | 6.49 | 7.07 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.00 | 6.56 | 5.23 | 4.11 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 0.18 | (0.35) | (2.82) | (0.59) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.04 | (0.21) | (0.82) | (0.13) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.02) | (0.01) | (0.03) | (0.02) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.01 | (0.22) | (0.84) | (0.15) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.92 | 3.62 | 0.99 | 0.48 | ‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 156.18 | 153.35 | 153.11 | 158.58 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 26.74 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.73 | 0.52 | 0.21 | 0.34 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.30 | 0.94 | 1.10 | 2.92 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.53 | 0.38 | 0.31 | 0.37 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 250.90 | (11.07) | (1.94) | (9.90) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.75 | (32.86) | (125.14) | (20.67) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.45) | (1.52) | (4.04) | (3.36) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.30 | (34.38) | (129.18) | (24.03) | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 330.10 | 203.50 | (17.02) | (24.60) | — | — | — |
Working Cap'
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 151.02 | 92.62 | 93.21 | 63.92 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (216.32) | (153.96) | (9.60) | 14.25 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 611.56 | 555.85 | 151.69 | 76.55 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.47% | (5.20%) | (57.20%) | (19.24%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.16% | (11.74%) | (59.40%) | (57.37%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.70% | (9.11%) | (122.20%) | (81.92%) | — | — | — |
ROE
|
GoPro Inc. (GPRO) embodies the fallout from 2014 IPO hype, with shares plunging 96% from 2016 highs amid smartphone cameras, DJI drones, and shifting tastes eroding its moat. Revenue has collapsed from over $1.1 billion peaks to $801 million in 2024—a 29% drop from 2023—while employees were slashed 55% since 2016, leaving revenue-per-employee stagnant at $1.1-1.3 million. Analyst price targets cluster around 50% upside, but this overlooks relentless decay, including projected 2025 revenue at $675 million (16% further decline) and commoditization despite Hero camera refreshes.
Profitability is dire: EPS cratered to -$2.82 in 2024 from 2021’s $2.41 windfall, gross margins slipped to 33.9%, free cash flow per share turned negative at -$0.84, and ROE hit -122%. Book value per share halved to $0.99, shareholder equity dropped 75%, and valuation multiples scream distress (PS at 0.21). Insiders dumped 263,197 shares over 12 months with zero buys, signaling exodus amid $432 million net losses.
Analyst optimism for breakeven EBT and subscription growth clashes with historical misses, tariff risks, AI phone cams, and layoffs. Stock ranges reflect revenue troughs, with 83% peak erosion; contrarians should fade rebounds, as GoPro limps in survival mode without reinvention—potentially testing 30-50% lower if estimates falter.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.