Pricing Log in Create free account
Friday 6 November 2026 Export GPRO’s income statement to Excel — free account

GoPro, Inc.

GPRO Technology Consumer Electronics

GoPro, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $651.5 million, down 18.7% from fiscal 2024.

Revenue
−31.3%
EPS
−200.0%
Free cash flow
−242.7%
Total debt
−39.7%

Quarter to June 2026, against a year earlier

0.89 0.03 +3.49%
Market cap
$186.9M
P/E
0.0×
Fwd P/E
−4.3×
Dividend yield
—
F-score
3/9
Altman Z
−1.34
Beneish M
−3.12
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 0.20
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — 2 — — 2 — — — — — —
Insider Ownership 11.35%

Capital & Financial Ratios $m

Size
Market Cap 186.91
Revenue ttm 568.59
Net income ttm (157.00)
Free cash flow ttm (23.28)
Net debt Q (27.26)
Valuation
P/E 0.00
Forward P/E (4.29) (negative: loss-making)
Price / sales 0.27
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.00
Financial health
Current ratio Q 0.57 (below 1: weak)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q (8.92)
Growth
Revenue growth Q −31.26% (below 0%: shrinking)
Operating income growth Q −178.30% (below 0%: shrinking)
EPS, this year −140.00% (below 0%: weak)
EPS, next year A +98.61% (at or above 15%: strong)
Revenue, next year A −16.64% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A +90.39% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.3×, against a ten-year median of 0.7×; over the ten years it ranged from 0.2× in 2024 to 2.1× in 2016.
P/S against its own 10 years 15.25%
10-year low 10-year high
EV/Sales against its own 10 years 17.68%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 247 103 50 27
Receivables 91 86 94 60
Inventory 106 121 78 87
Other — — — —
483 339 253 229
2023 2024 2025 Q'26
Payables 103 86 97 126
ST’ Debt — 93 20 —
Other — — — —
279 356 277 398

Compound Annual Growth %

10y 5y 3y
Sales (8.71%) (6.09%) (15.85%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (20.55%) (18.56%) (49.79%)

Earnings Trends EPS, adjusted, against the consensus

Q1 FY26 Estimate −0.03 Actual −0.35

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q2 FY25 −0.07 −0.08 Miss by 0.01
Q3 FY25 −0.03 −0.09 Miss by 0.06
Q4 FY25 0.04 −0.02 Miss by 0.06
Q1 FY26 −0.03 −0.35 Miss by 0.32
Q3 FY26 −0.14 — Reports 5 November 2026

EPS $

Mar Jun Sep Dec Year
’26 (0.50) (0.30) — — —
’25 (0.30) (0.10) (0.13) (0.06) (0.59)
’24 (2.24) (0.31) (0.05) (0.24) (2.82)
’23 (0.19) (0.11) (0.02) (0.02) (0.35)
’22 0.03 0.01 0.10 0.02 0.18
’21 (0.07) 0.10 1.92 0.32 2.27
’20 (0.43) (0.34) 0.02 0.28 (0.45)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 99 105 — — —
’25 134 153 163 202 652
’24 155 186 259 201 801
’23 175 241 294 295 1,005
’22 217 251 305 321 1,094
’21 204 250 317 391 1,161
’20 119 134 281 358 892
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (37) (11) — — —
’25 (57) 9 12 16 (21)
’24 (98) 1 (2) (25) (125)
’23 (67) (8) (2) 44 (33)
’22 (73) 13 41 26 6
’21 (25) 23 68 164 229
’20 (68) (44) 100 106 94
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (38) (12) — — —
’25 (58) 8 11 15 (24)
’24 (99) 0 (4) (26) (129)
’23 (68) (8) (2) 43 (34)
’22 (74) 12 39 25 2
’21 (27) 22 65 163 224
’20 (69) (45) 97 106 89
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1,185 1,180 1,148 1,195 892 1,161 1,094 1,005 801 652 569 (6.4%) 543 736 803 +7.2%
Gross margin, % 38.96 32.59 31.47 34.55 35.26 41.09 37.20 32.18 33.85 33.64 27.67 (5.3) pt
EBT (375) (176) (108) (19) (62) 90 34 (68) (133) (91) (155) (14.6%)
EBT margin, % (31.65) (14.95) (9.38) (1.60) (6.95) 7.76 3.15 (6.74) (16.61) (13.91) (27.31) +17.7 pt
Net income (419) (183) (109) (15) (67) 371 29 (53) (432) (93) (157) (15.4%)
Per share, $
Per share, $ Revenue 8.50 8.55 8.23 8.25 5.98 7.53 7.00 6.56 5.23 4.11 3.32 (7.8%)
Earnings (3.01) (1.32) (0.78) (0.10) (0.45) 2.41 0.18 (0.35) (2.82) (0.59) (0.99) (16.6%)
Cash flow (0.77) (0.27) (0.30) (0.17) 0.63 1.49 0.04 (0.21) (0.82) (0.13) (0.11) (17.9%)
Capex (0.31) (0.17) (0.08) (0.06) (0.03) (0.04) (0.02) (0.01) (0.03) (0.02) (0.02) (25.9%)
Free cash flow (1.09) (0.44) (0.38) (0.23) 0.60 1.45 0.01 (0.22) (0.84) (0.15) (0.14) (19.7%)
Book value 3.21 2.16 1.52 1.61 1.45 3.99 3.92 3.62 0.99 0.49 (0.17) (18.9%)
Shares, m 139 138 139 145 149 154 156 153 153 159 163 +1.4%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 4.31 26.74 0.00 0.00 0.00 0.00 3.1
P/S 1.03 0.87 0.52 0.53 1.38 1.37 0.73 0.52 0.21 0.34 0.27 0.7
P/B 2.74 3.44 2.79 2.69 5.71 2.58 1.30 0.94 1.10 2.89 0.00 2.6
EV/Sales 0.94 0.83 0.52 0.52 1.27 1.11 0.53 0.38 0.31 0.35 0.32 0.7
EV/FCF (7.34) (16.02) (11.21) (18.96) 12.75 5.75 250.90 (11.07) (1.94) (9.58) (7.72) 19.3
Cash, $m
Cash, $m Operating cash flow (108) (37) (42) (24) 94 229 6 (33) (125) (21) (20) (16.8%)
Capex (44) (24) (11) (8) (5) (6) (3) (2) (4) (3) (4) (24.8%)
Free cash flow (151) (61) (53) (33) 89 224 2 (34) (129) (24) (23) (18.5%)
Balance, $m
Balance, $m Working capital 157 203 175 209 294 307 330 203 (17) (25) (169) n/m
Net debt (218) (117) (59) (7) (100) (305) (216) (154) (10) 7 (27) n/m
Shareholders’ equity 447 299 212 234 216 616 612 556 152 77 (29) (17.7%)
Returns, %
Returns, % ROA (41.37) (20.63) (14.08) (1.96) (8.54) 36.55 2.47 (5.20) (57.20) (19.07) (37.50) +22.3 pt
ROIC (101.80) (56.33) (38.24) (0.64) (19.92) 22.78 6.16 (11.74) (59.40) (62.04) 0.00 +39.8 pt
ROE (68.75) (49.05) (42.69) (6.57) (29.71) 89.23 4.70 (9.11) (122.20) (80.88) (457.66) (12.1) pt
People
People Employees 1,552 1,273 891 926 758 766 877 930 696 636 — (9.4%)
Revenue/emp, $m 0.76 0.93 1.29 1.29 1.18 1.52 1.25 1.08 1.15 1.02 — +3.3%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026

GoPro, Inc. vs peers in Consumer Electronics (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SONO Sonos, Inc. $1.9B 34.1× 25.3× +8.85% (above 0%: growing) n/m +23.26% (above 0%: growing) 50.45% 8.40% Compare
TBCH Turtle Beach Corporation $298.2M — (loss-making) 27.6× +5.28% (above 0%: growing) +166.67% (above 0%: growing) +53.77% (above 0%: growing) 34.94% 6.95% Compare
GPRO GoPro, Inc. $186.9M — (loss-making) — (loss-making) −31.26% (below 0%: shrinking) n/m −242.66% (below 0%: shrinking) 30.17% (37.15%)
FXHO UTime Limited $156.0M — (loss-making) — +1.06% (above 0%: growing) n/m −341.47% (below 0%: shrinking) 23.95% 0.00% Compare
VUZI Vuzix Corporation $154.5M — (loss-making) — (loss-making) −14.06% (below 0%: shrinking) n/m −23.09% (below 0%: shrinking) (57.96%) (696.34%) Compare
UEIC Universal Electronics Inc. $62.6M — (loss-making) — (loss-making) −1.25% (below 0%: shrinking) n/m +13.81% (above 0%: growing) 26.34% 3.19% Compare
AXIL AXIL Brands, Inc. $35.4M 13.3× — −11.17% (below 0%: shrinking) +20.00% (above 0%: growing) +531.52% (above 0%: growing) 82.62% 7.18% Compare
KOSS Koss Corporation $28.7M — (loss-making) 53.5× −23.99% (below 0%: shrinking) n/m −227.85% (below 0%: shrinking) 39.49% (12.95%) Compare
ZEPP Zepp Health Corporation Sponsored ADR $18.8M — (loss-making) — (loss-making) +6.93% (above 0%: growing) n/m −103.70% (below 0%: shrinking) 37.35% (19.37%) Compare
Median of peers $108.6M — 27.6× −0.10% — −4.64% 36.15% 1.60%

All 19 Consumer Electronics stocks →

Pay and ownership Proxy statement filed 21 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 772.32k 703.06k 17.00
2024 2.37m 1.28m 13.00
2023 5.68m 2.80m 42.00
2022 4.79m 1.54m 60.00
2021 5.11m 4.05m 125.00
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement

GoPro, Inc. (GPRO) Latest News

3 Nov

Impact 4 · · Insider Monkey

22 Oct

Impact 3 · · PR Newswire

21 Oct

Impact 3 · · PR Newswire

19 Oct

Impact 4 · · PR Newswire

24 Sep

Impact 4 · · PR Newswire

23 Sep

Impact 3 · · Zacks

6 Sep

Impact 5 ·

4 Sep

Impact 4 · · 24/7 Wall St.

3 Sep

Impact 5 · · qz.com
Impact 4 · · fastcompany.com

2 Sep

Impact 4 · · Stocktwits
Impact 3 ·

1 Sep

Impact 5 ·
Impact 5 ·
Impact 4 ·
Impact 4 · · Moby
Impact 4 · · Stocktwits
Impact 4 · · Proactive Investors
Impact 4 ·
Impact 4 ·

26 Aug

Impact 4 ·

11 Aug

Impact 4 ·
Impact 4 · · Moby
Impact 3 · · Stocktwits
Impact 3 ·

10 Aug

Impact 4 · · digitalcameraworld.com
Impact 4 · · rideapart.com
Impact 3 · · MarketBeat transcript
Impact 3 ·

29 Jul

Impact 3 ·
stockrow.com/GPRO · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com