Saturday 17 October 2026 Export GPRO’s income statement to Excel — free account

GoPro, Inc.

GoPro, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $651.5 million, down 18.7% from fiscal 2024. In the quarter to June 2026, revenue fell 31.3%, EPS fell 200.0%, free cash flow fell 242.7% and total debt fell 31.4%, each against the same quarter a year earlier.

1.05 0.10 −8.70%

Follow GPRO

Alert me

Market cap: $215.2M
P/E: 0.0×
Fwd P/E: −4.3×
Dividend yield: —
F-score: 3/9
Altman Z: −1.34
Beneish M: −3.14
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.24

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	2	—	—	2	—	—	2	—	—	—	—	—

Insider Ownership 25.55%

Capital & Financial Ratios $m

Market Cap 215.22

Revenue 568.59

Net Income (162.18)

Free Cash Flow (23.28)

Net Debt (27.26)

Current Ratio 0.57

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (4.29)

P/S ratio 0.32

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth (140.00%)

Next Y EPS Growth 98.61%

Next Y revenue growth (16.64%)

Next 5Y EPS Growth 90.39%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 17.99%

10-year low 10-year high

EV/Sales against its own 10 years 21.75%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	247	103	50	27
Receivables	91	86	94	60
Inventory	106	121	78	87
Other	—	—	—	—
	483	339	253	229

	2023	2024	2025	Q'26
Payables	103	86	97	126
ST’ Debt	—	93	20	—
Other	—	—	—	—
	279	356	277	405

Compound Annual Growth %

	10y	5y	3y
Sales	(8.71%)	(6.09%)	(15.85%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(20.63%)	(18.74%)	(49.98%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	99	105	—	—	—
’25	134	153	163	202	652
’24	155	186	259	201	801
’23	175	241	294	295	1,005
’22	217	251	305	321	1,094
’21	204	250	317	391	1,161
’20	119	134	281	358	892

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(37)	(11)	—	—	—
’25	(57)	9	12	16	(21)
’24	(98)	1	(2)	(25)	(125)
’23	(67)	(8)	(2)	44	(33)
’22	(73)	13	41	26	6
’21	(25)	23	68	164	229
’20	(68)	(44)	100	106	94

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(38)	(12)	—	—	—
’25	(58)	8	11	15	(24)
’24	(99)	0	(4)	(26)	(129)
’23	(68)	(8)	(2)	43	(34)
’22	(74)	12	39	25	2
’21	(27)	22	65	163	224
’20	(69)	(45)	97	106	89

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.50)	(0.30)	—	—	—
’25	(0.30)	(0.10)	(0.13)	(0.06)	(0.59)
’24	(2.24)	(0.31)	(0.05)	(0.24)	(2.82)
’23	(0.19)	(0.11)	(0.02)	(0.02)	(0.35)
’22	0.03	0.01	0.10	0.02	0.18
’21	(0.07)	0.10	1.92	0.32	2.27
’20	(0.43)	(0.34)	0.02	0.28	(0.45)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	8.54	7.15	4.00	3.25	2.00	7.02	4.50	2.41	1.07	0.40	Analyst estimates 2026–2028 Powerpack
	High	20.50	11.89	7.80	7.65	9.17	13.79	11.11	6.57	3.50	3.05
People
People	Employees	1,552	1,273	891	926	758	766	877	930	696	636
	Revenue/emp, $m	0.76	0.93	1.29	1.29	1.18	1.52	1.25	1.08	1.15	1.02
Income, $m
Income, $m	Revenue	1,185	1,180	1,148	1,195	892	1,161	1,094	1,005	801	652
	Gross margin, %	38.96	32.59	31.47	34.55	35.26	41.09	37.20	32.18	33.85	33.64
	EBT	(375)	(176)	(108)	(19)	(62)	90	34	(68)	(133)	(91)
	EBT margin, %	(31.65)	(14.95)	(9.38)	(1.60)	(6.95)	7.76	3.15	(6.74)	(16.61)	(14.04)
	Net income	(419)	(183)	(109)	(15)	(67)	371	29	(53)	(432)	(93)
	Depreciation	42	41	35	26	19	11	9	6	6	7
Per share, $
Per share, $	Revenue	8.50	8.55	8.23	8.25	5.98	7.53	7.00	6.56	5.23	4.11
	Earnings	(3.01)	(1.32)	(0.78)	(0.10)	(0.45)	2.41	0.18	(0.35)	(2.82)	(0.59)
	Cash flow	(0.77)	(0.27)	(0.30)	(0.17)	0.63	1.49	0.04	(0.21)	(0.82)	(0.13)
	Capex	(0.31)	(0.17)	(0.08)	(0.06)	(0.03)	(0.04)	(0.02)	(0.01)	(0.03)	(0.02)
	Free cash flow	(1.09)	(0.44)	(0.38)	(0.23)	0.60	1.45	0.01	(0.22)	(0.84)	(0.15)
	Book value	3.21	2.16	1.52	1.61	1.45	3.99	3.92	3.62	0.99	0.48
	Shares, m	139	138	139	145	149	154	156	153	153	159
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	4.31	26.74	0.00	0.00	0.00
	P/S	1.03	0.87	0.52	0.53	1.38	1.37	0.73	0.52	0.21	0.34
	P/B	2.74	3.44	2.79	2.69	5.71	2.58	1.30	0.94	1.10	2.92
	EV/Sales	0.94	0.83	0.52	0.52	1.27	1.11	0.53	0.38	0.31	0.37
	EV/FCF	(7.34)	(16.02)	(11.21)	(18.96)	12.75	5.75	250.90	(11.07)	(1.94)	(9.90)
Cash, $m
Cash, $m	Operating cash flow	(108)	(37)	(42)	(24)	94	229	6	(33)	(125)	(21)
	Capex	(44)	(24)	(11)	(8)	(5)	(6)	(3)	(2)	(4)	(3)
	Free cash flow	(151)	(61)	(53)	(33)	89	224	2	(34)	(129)	(24)
Balance, $m
Balance, $m	Working capital	157	203	175	209	294	307	330	203	(17)	(25)
	Total debt	—	130	139	158	227	234	151	93	93	64
	Net debt	(218)	(117)	(59)	(7)	(100)	(305)	(216)	(154)	(10)	14
	Shareholders’ equity	447	299	212	234	216	616	612	556	152	77
Returns, %
Returns, %	ROA	(41.37)	(20.63)	(14.08)	(1.96)	(8.54)	36.55	2.47	(5.20)	(57.20)	(19.24)
	ROIC	(101.80)	(56.33)	(38.24)	(0.64)	(19.92)	22.78	6.16	(11.74)	(59.40)	(57.37)
	ROE	(68.75)	(49.05)	(42.69)	(6.57)	(29.71)	89.23	4.70	(9.11)	(122.20)	(81.92)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SONO Sonos, Inc.	$2.1B	36.1×	38.7×	+8.85% (above 0%: growing)	n/m	+23.26% (above 0%: growing)	50.45%	8.40%	Compare
TBCH Turtle Beach Corporation	$289.6M	— (loss-making)	17.7×	−0.73% (below 0%: shrinking)	n/m	+270.16% (above 0%: growing)	38.79%	(5.41%)	Compare
FXHO UTime Limited	$239.1M	— (loss-making)	—	+1.06% (above 0%: growing)	n/m	−341.47% (below 0%: shrinking)	23.95%	0.00%	Compare
GPRO GoPro, Inc.	$215.2M	— (loss-making)	— (loss-making)	−31.26% (below 0%: shrinking)	n/m	−242.66% (below 0%: shrinking)	30.17%	(37.15%)
VUZI Vuzix Corporation	$182.3M	— (loss-making)	— (loss-making)	−14.06% (below 0%: shrinking)	n/m	−23.09% (below 0%: shrinking)	(57.96%)	(696.34%)	Compare
UEIC Universal Electronics Inc.	$66.7M	— (loss-making)	— (loss-making)	−25.01% (below 0%: shrinking)	n/m	−22.84% (below 0%: shrinking)	35.37%	6.54%	Compare
AXIL AXIL Brands, Inc.	$37.5M	13.7×	—	−11.17% (below 0%: shrinking)	+20.00% (above 0%: growing)	+531.52% (above 0%: growing)	82.62%	7.18%	Compare
KOSS Koss Corporation	$35.4M	— (loss-making)	53.5×	+5.83% (above 0%: growing)	n/m	+288.26% (above 0%: growing)	60.98%	8.19%	Compare
ZEPP Zepp Health Corporation Sponsored ADR	$27.1M	— (loss-making)	619×	+6.93% (above 0%: growing)	n/m	−103.70% (below 0%: shrinking)	37.35%	(19.37%)	Compare
Median of peers	$124.5M	—	46.1×	+0.17%	—	+0.21%	38.07%	3.27%

All 19 Consumer Electronics stocks →

GoPro, Inc. (GPRO) key facts

Concern: GoPro, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $651.5 million, down 18.7% from fiscal 2024.
GoPro, Inc. (GPRO) is a Consumer Electronics company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, GPRO traded at $1.05, a market capitalization of $215.2 million.
Return on equity was −81.9% and debt-to-equity 0.00.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −1.34 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.