GoPro, Inc.
GPRO Technology Consumer Electronics
GoPro, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $651.5 million, down 18.7% from fiscal 2024. In the quarter to June 2026, revenue fell 31.3%, EPS fell 200.0%, free cash flow fell 242.7% and total debt fell 31.4%, each against the same quarter a year earlier.
Follow GPRO
GoPro, Inc. (GPRO) Altman Z-score
GoPro, Inc.'s Altman Z-score for fiscal 2025 is −1.34, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −1.34 | (0.46) |
| FY2024 | −0.88 | (2.33) |
| FY2023 | 1.45 | (0.80) |
| FY2022 | 2.25 | (0.43) |
| FY2021 | 2.68 | 1.07 |
| FY2020 | 1.61 | 0.15 |
| FY2019 | 1.46 | 0.37 |
| FY2018 | 1.09 | (0.36) |
| FY2017 | 1.45 | 0.18 |
| FY2016 | 1.27 | (5.53) |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.06) | — | −0.07 | |
| Retained earnings / total assets | (1.81) | — | −2.54 | |
| EBIT / total assets | (0.19) | — | −0.64 | |
| Market value of equity / total liabilities | 0.64 | — | 0.38 | |
| Sales / total assets | 1.52 | — | 1.52 | |
| Altman Z-score | Distress zone | −1.34 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −7.36 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| FXHO UTime Limited compare | 18.2× |
| AXIL AXIL Brands, Inc. compare | 8.8× |
| KOSS Koss Corporation compare | 5.1× |
| SONO Sonos, Inc. compare | 4.0× |
| UEIC Universal Electronics Inc. compare | 2.8× |
| TBCH Turtle Beach Corporation compare | 2.6× |
| ZEPP Zepp Health Corporation Sponsored ADR compare | 1.0× |
| GPRO GoPro, Inc. | −1.3× |
| VUZI Vuzix Corporation compare | −4.4× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets