Friday 30 October 2026 Export UEIC’s income statement to Excel — free account

Universal Electronics Inc.

Universal Electronics Inc.’s revenue for fiscal 2025 (year ended December 2025) was $368.3 million, down 6.73% from fiscal 2024. In the quarter to June 2026, revenue fell 25.0%, EPS grew 159.1%, free cash flow fell 22.8% and total debt fell 30.9%, each against the same quarter a year earlier.

4.98 0.09 −1.78%

Follow UEIC

Alert me

Market cap: $65.3M
P/E: 0.0×
Fwd P/E: −3.4×
Dividend yield: 0.00%
F-score: 7/9
Altman Z: 2.84
Beneish M: −3.45
Dividend safety: n/a

Overview Business Profile Financial Analysis

Insider Decisions trades per month

Total sells 2.24

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	3	—	—	2	1	—	2	—	—	2	2	—

Insider Ownership 16.74%

Capital & Financial Ratios $m

Market Cap 65.33

Revenue 330.57

Net Income (15.10)

Free Cash Flow 6.39

Net Debt (11.57)

Current Ratio 1.77

Debt/Equity 0.15

P/E ratio 0.00

Fwd P/E (3.38)

P/S ratio 0.19

P/B ratio 0.44

Past 5Y EPS Growth —

This Y EPS Growth 45.16%

Next Y EPS Growth 22.22%

Next Y revenue growth (17.51%)

Next 5Y EPS Growth 12.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 10.83%

10-year low 10-year high

P/B against its own 10 years 10.72%

10-year low 10-year high

EV/Sales against its own 10 years 10.03%

10-year low 10-year high

EV/FCF against its own 10 years 23.95%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 0.00

Annual Dividend Yield 0.00%

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	43	27	32	32
Receivables	116	117	80	85
Inventory	88	79	78	70
Other	4	10	8	10
	259	242	205	204

	2023	2024	2025	Q'26
Payables	57	72	49	54
ST’ Debt	55	37	24	21
Other	—	—	—	—
	161	158	119	115

Compound Annual Growth %

	10y	5y	3y
Sales	(4.81%)	(9.74%)	(12.13%)
Cash Flow	(0.99%)	(20.28%)	29.31%
Earnings	0.00%	0.00%	0.00%
Book Value	(5.52%)	(14.14%)	(18.34%)

Earnings Trends EPS, adjusted, against the consensus

Q3 FY25 Estimate −0.03 Actual 0.08

−0.20 −0.09 0.02 0.14 0.25

Q4 FY24 Beat +0.06

Q1 FY25 Beat +0.03

Q2 FY25 Beat +0.13

Q3 FY25 Beat +0.11

Q3 FY26 — Nov 5

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q4 FY24	0.14	0.20	Beat by 0.06
Q1 FY25	−0.15	−0.12	Beat by 0.03
Q2 FY25	0.05	0.18	Beat by 0.13
Q3 FY25	−0.03	0.08	Beat by 0.11
Q3 FY26	0.10	—	Reports 5 November 2026

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.58)	0.12	—	—	—
’25	(0.48)	(0.22)	(0.62)	(0.08)	(1.41)
’24	(0.67)	(0.63)	(0.20)	(0.35)	(1.85)
’23	(4.81)	(0.81)	(1.50)	(0.55)	(7.64)
’22	(0.23)	0.23	0.57	(0.54)	0.03
’21	0.49	0.40	(0.07)	(0.49)	0.39
’20	0.41	1.02	0.43	0.86	2.72

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	79	73	—	—	—
’25	92	98	91	88	368
’24	92	90	102	110	395
’23	108	107	107	98	420
’22	132	139	148	123	543
’21	151	150	156	145	602
’20	152	153	154	156	615

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	6	—	—	—
’25	9	9	10	(4)	24
’24	(3)	5	6	6	15
’23	(2)	15	7	5	25
’22	(18)	1	17	11	11
’21	(7)	23	6	17	40
’20	(8)	13	39	30	73

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	5	—	—	—
’25	7	7	8	(5)	17
’24	(5)	3	4	5	6
’23	(7)	11	4	3	11
’22	(21)	(4)	11	5	(10)
’21	(12)	20	2	13	23
’20	(12)	7	33	22	50

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Price, $
Price, $	Low	45.20	46.05	23.29	23.57	29.50	35.23	16.56	7.02	7.53	2.69		(26.9%)	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
	High	80.42	74.85	55.90	60.00	56.99	65.02	41.55	25.91	14.20	11.27		(19.6%)	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
People
People	Employees	3,103	3,010	3,707	4,347	3,839	3,945	4,658	4,177	3,838	3,099		0.0%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
	Revenue/emp, $m	0.21	0.23	0.18	0.17	0.16	0.15	0.12	0.10	0.10	0.12		(6.1%)	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
Income, $m
Income, $m	Revenue	651	696	680	753	615	602	543	420	395	368		(6.1%)	304	308	—	(8.5%)
	Gross margin, %	25.20	23.82	20.85	22.59	28.67	28.76	28.06	23.20	28.87	28.91		+3.7 pt	Powerpack Universal Electronics Inc.’s next three years, line by line Analysts expect revenue to shrink 8.5% a year to 2028 — slower than the −6.1% of the last 9 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	25	7	26	10	44	16	11	(92)	(19)	(12)		n/m
	EBT margin, %	3.87	1.05	3.85	1.38	7.14	2.67	2.10	(21.94)	(4.71)	(3.25)		(7.1) pt
	Net income	20	(10)	12	4	39	5	0	(98)	(24)	(19)		n/m
	Depreciation	27	31	34	32	30	27	24	72	18	14		(6.9%)
Per share, $
Per share, $	Revenue	45.03	48.48	48.77	54.29	44.24	44.68	42.73	32.71	30.47	27.96		(5.2%)
	Earnings	1.41	(0.72)	0.85	0.26	2.78	0.39	0.03	(7.64)	(1.85)	(1.41)		n/m
	Cash flow	3.43	0.64	0.92	6.14	5.28	2.99	0.86	1.96	1.14	1.79		(6.9%)
	Capex	(2.94)	(2.95)	(1.62)	(1.73)	(1.67)	(1.27)	(1.62)	(1.08)	(0.65)	(0.50)		(18.0%)
	Free cash flow	0.48	(2.31)	(0.70)	4.42	3.61	1.73	(0.76)	0.88	0.49	1.30		+11.6%
	Book value	19.39	17.67	18.85	19.77	22.55	20.49	21.13	13.92	11.81	11.10		(6.0%)
	Shares, m	14	14	14	14	14	13	13	13	13	13		(1.0%)
Valuation, ×
Valuation, ×	P/E	46.45	0.00	30.10	209.04	18.94	113.19	529.00	0.00	0.00	0.00		94.7
	P/S	1.45	0.98	0.52	0.96	1.19	0.91	0.50	0.29	0.36	0.13		0.7
	P/B	3.38	2.70	1.34	2.64	2.33	1.99	1.00	0.68	0.93	0.33		1.7
	EV/Sales	1.46	1.11	0.60	0.96	1.13	0.90	0.53	0.32	0.39	0.11		0.8
	EV/FCF	136.49	(23.19)	(41.73)	11.80	13.80	23.40	(30.04)	11.92	23.90	2.30		12.9
Cash, $m
Cash, $m	Operating cash flow	50	9	13	85	73	40	11	25	15	24		(7.9%)
	Capex	(43)	(42)	(23)	(24)	(23)	(17)	(21)	(14)	(8)	(7)		(18.8%)
	Free cash flow	7	(33)	(10)	61	50	23	(10)	11	6	17		+10.5%
Balance, $m
Balance, $m	Working capital	108	74	101	112	147	120	122	98	84	86		(2.6%)
	Total debt	60	151	110	72	20	56	88	55	37	24		(9.7%)
	Net debt	5	84	57	(2)	(37)	(5)	21	12	10	(8)		n/m
	Shareholders’ equity	281	254	263	274	313	276	268	179	153	146		(7.0%)
Returns, %
Returns, %	ROA	4.01	(1.83)	2.05	0.65	7.18	1.04	0.08	(22.85)	(7.08)	(6.23)		(10.2) pt
	ROIC	5.55	1.98	(0.33)	3.51	8.43	5.36	3.14	(27.89)	(5.86)	(2.90)		(8.5) pt
	ROE	7.56	(3.87)	4.62	1.35	13.13	1.80	0.15	(43.92)	(14.47)	(12.43)		(20.0) pt

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
TBCH Turtle Beach Corporation	$295.3M	— (loss-making)	28.3×	−0.73% (below 0%: shrinking)	n/m	+270.16% (above 0%: growing)	38.79%	(5.41%)	Compare
GPRO GoPro, Inc.	$217.3M	— (loss-making)	— (loss-making)	−31.26% (below 0%: shrinking)	n/m	−242.66% (below 0%: shrinking)	30.17%	(37.15%)	Compare
VUZI Vuzix Corporation	$192.5M	— (loss-making)	— (loss-making)	−14.06% (below 0%: shrinking)	n/m	−23.09% (below 0%: shrinking)	(57.96%)	(696.34%)	Compare
FXHO UTime Limited	$179.5M	— (loss-making)	—	+1.06% (above 0%: growing)	n/m	−341.47% (below 0%: shrinking)	23.95%	0.00%	Compare
UEIC Universal Electronics Inc.	$65.3M	— (loss-making)	— (loss-making)	−25.01% (below 0%: shrinking)	n/m	−22.84% (below 0%: shrinking)	35.37%	6.54%
AXIL AXIL Brands, Inc.	$36.6M	14.2×	—	−11.17% (below 0%: shrinking)	+20.00% (above 0%: growing)	+531.52% (above 0%: growing)	82.62%	7.18%	Compare
KOSS Koss Corporation	$32.3M	— (loss-making)	53.5×	+5.83% (above 0%: growing)	n/m	+288.26% (above 0%: growing)	60.98%	8.19%	Compare
ZEPP Zepp Health Corporation Sponsored ADR	$19.1M	— (loss-making)	— (loss-making)	+6.93% (above 0%: growing)	n/m	−103.70% (below 0%: shrinking)	37.35%	(19.37%)	Compare
FOXX Foxx Development Holdings Inc.	$12.7M	— (loss-making)	—	−49.92% (below 0%: shrinking)	n/m	+11.09% (above 0%: growing)	(26.08%)	(97.68%)	Compare
Median of peers	$108.1M	—	—	−5.95%	—	−6.00%	33.76%	(12.39%)

All 19 Consumer Electronics stocks →

Pay and ownership Proxy statement filed 8 April 2026

Ownership

Directors and executive officers, together 17.10%

Eric B. Singer 12.90%

Toro 12.20%

Ameriprise Financial, Inc. 6.20%

Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement