stockrow
Friday 6 November 2026
Export AXIL’s income statement to Excel — free account
AXIL Brands, Inc.
AXIL Technology Consumer Electronics
AXIL Brands, Inc.’s revenue for fiscal 2026 (year ended May 2026) was $30.8 million, up 17.5% from fiscal 2025.
- Revenue
- −11.2%
- EPS
- +20.0%
- Free cash flow
- +531.5%
- Total debt
- −74.8%
Quarter to August 2026, against a year earlier
5.29
0.10
+1.93%
Follow AXIL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to May
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Aug ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1 | 1 | 1 | 1 | 2 | 2 | 24 | 27 | 26 | 31 | 30 | +55.4% | — | — | — | — | |
| Gross margin, % | 51.62 | 38.26 | 44.29 | 52.52 | 63.29 | 64.53 | 75.30 | 73.37 | 71.00 | 69.31 | 72.39 | +17.7 pt | ||||||
| EBT | (1) | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 3 | 3 | n/m | ||||||
| EBT margin, % | (92.58) | (36.70) | (15.11) | (17.06) | (18.23) | (7.83) | 8.74 | 6.48 | 4.98 | 10.18 | 10.67 | +102.8 pt | ||||||
| Net income | (1) | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 3 | 3 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.06 | 4.17 | 4.69 | 4.08 | 4.57 | 4.42 | +88.5% | |||||
| Earnings | (0.01) | (0.01) | 0.00 | 0.00 | (0.01) | 0.00 | 0.32 | 0.57 | 0.13 | 0.40 | 0.40 | n/m | ||||||
| Cash flow | (0.01) | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 | 0.00 | 0.30 | 0.00 | 0.66 | (19.3%) | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | (0.03) | (0.06) | (0.03) | (0.04) | +89.3% | ||||||
| Free cash flow | (0.01) | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | (0.03) | 0.24 | (0.03) | 0.62 | +14.3% | ||||||
| Book value | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 1.18 | 1.31 | 1.50 | 1.95 | 2.04 | +72.5% | ||||||
| Shares, m | 38 | 40 | 41 | 41 | 42 | 42 | 6 | 6 | 6 | 7 | 7 | (17.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.80 | 15.50 | 49.15 | 17.54 | 13.25 | 11.5 | |||||
| P/S | 837.75 | 837.75 | 667.82 | 97.83 | 131.29 | 84.38 | 2.54 | 1.85 | 1.57 | 1.50 | 1.20 | 266.4 | ||||||
| P/B | 2,129.28 | 2,129.28 | 978.75 | 196.37 | 620.61 | 1,067.38 | 9.00 | 6.62 | 4.26 | 3.51 | 2.60 | 714.5 | ||||||
| EV/Sales | 837.62 | 837.62 | 667.47 | 97.72 | 131.14 | 84.31 | 2.35 | 1.74 | 1.41 | 1.36 | 0.95 | 266.3 | ||||||
| EV/FCF | (3,314.15) | (3,314.15) | (3,508.00) | (1,000.70) | 6,492.11 | (1,392.03) | 19.35 | (352.55) | 25.03 | (191.08) | 6.76 | (653.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 0 | 4 | (33.4%) | |||||
| Capex | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | +49.9% | ||||||
| Free cash flow | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 0 | 4 | (5.8%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1 | 0 | 1 | 1 | 0 | 0 | 5 | 5 | 7 | 10 | 10 | +38.3% | |||||
| Net debt | 0 | 0 | 0 | 0 | 0 | 0 | (5) | (3) | (4) | (4) | (8) | +28.9% | ||||||
| Shareholders’ equity | 1 | 1 | 1 | 1 | 0 | 0 | 7 | 8 | 10 | 13 | 14 | +42.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.00 | (55.01) | (22.21) | (18.34) | (24.76) | (16.96) | 32.99 | 31.52 | 7.17 | 17.51 | 16.42 | +17.5 pt | |||||
| ROIC | (248.06) | (74.14) | (28.21) | (27.58) | (196.37) | 0.00 | 60.96 | 21.10 | 13.37 | 20.57 | 30.66 | +268.6 pt | ||||||
| ROE | 0.00 | (64.27) | (25.20) | (29.24) | (70.05) | (68.98) | 53.42 | 46.49 | 9.86 | 23.68 | 23.15 | +23.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 6 | 6 | 6 | 6 | 8 | 15 | 14 | 10 | 15 | — | +12.1% | |||||
| Revenue/emp, $m | 0.00 | 0.16 | 0.17 | 0.17 | 0.27 | 0.29 | 1.57 | 1.96 | 2.63 | 2.06 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to May 2026 · latest quarter Aug 2026 · fundamentals updated 25 Oct 2026
AXIL Brands, Inc. vs peers in Consumer Electronics (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GPRO GoPro, Inc. | $186.9M | — (loss-making) | — (loss-making) | −31.26% (below 0%: shrinking) | n/m | −242.66% (below 0%: shrinking) | 30.17% | (37.15%) | Compare |
| FXHO UTime Limited | $156.0M | — (loss-making) | — | +1.06% (above 0%: growing) | n/m | −341.47% (below 0%: shrinking) | 23.95% | 0.00% | Compare |
| VUZI Vuzix Corporation | $154.5M | — (loss-making) | — (loss-making) | −14.06% (below 0%: shrinking) | n/m | −23.09% (below 0%: shrinking) | (57.96%) | (696.34%) | Compare |
| UEIC Universal Electronics Inc. | $62.6M | — (loss-making) | — (loss-making) | −1.25% (below 0%: shrinking) | n/m | +13.81% (above 0%: growing) | 26.34% | 3.19% | Compare |
| AXIL AXIL Brands, Inc. | $35.4M | 13.3× | — | −11.17% (below 0%: shrinking) | +20.00% (above 0%: growing) | +531.52% (above 0%: growing) | 82.62% | 7.18% | |
| KOSS Koss Corporation | $28.7M | — (loss-making) | 53.5× | −23.99% (below 0%: shrinking) | n/m | −227.85% (below 0%: shrinking) | 39.49% | (12.95%) | Compare |
| ZEPP Zepp Health Corporation Sponsored ADR | $18.8M | — (loss-making) | — (loss-making) | +6.93% (above 0%: growing) | n/m | −103.70% (below 0%: shrinking) | 37.35% | (19.37%) | Compare |
| FOXX Foxx Development Holdings Inc. | $13.0M | — (loss-making) | — | −49.92% (below 0%: shrinking) | n/m | +11.09% (above 0%: growing) | (26.08%) | (97.68%) | Compare |
| FEBO Fenbo Holdings Limited | $7.1M | — | — | — | — | −82.70% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $45.7M | — | — | −14.06% | — | −93.20% | 26.34% | (19.37%) |
Pay and ownership Proxy statement filed 22 October 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 583.54k | 727.91k | — |
| 2025 | 1.63m | 2.30m | — |
Ownership
Directors and executive officers, together
34.80%
Jeff Toghraie, Chief Executive Officer and Chairman
29.80%
Don Frank Nathaniel Vasquez
18.70%
Jeff Brown, Chief Financial Officer, Chief Operating Officer and Director
5.90%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement