Friday 6 November 2026
Export KOSS’s income statement to Excel — free account
Koss Corporation
KOSS Technology Consumer Electronics
Koss Corporation’s revenue for fiscal 2026 (year ended June 2026) was $13.0 million, up 3.14% from fiscal 2025.
- Revenue
- −24.0%
- EPS
- −166.7%
- Free cash flow
- −227.9%
- Total debt
- −55.7%
Quarter to September 2026, against a year earlier
3.10
0.07
+2.31%
Follow KOSS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 24 | 24 | 22 | 18 | 20 | 18 | 13 | 12 | 13 | 13 | 12 | (6.6%) | — | — | — | — | |
| Gross margin, % | 28.67 | 27.87 | 31.22 | 30.92 | 34.44 | 37.93 | 34.03 | 34.12 | 37.81 | 41.87 | 41.89 | +13.2 pt | ||||||
| EBT | (1) | 0 | 0 | 0 | 0 | 1 | 9 | (1) | (1) | 0 | (1) | (7.6%) | ||||||
| EBT margin, % | (3.21) | (1.57) | 1.28 | (2.53) | 2.55 | 7.21 | 65.93 | (8.35) | (6.79) | (2.92) | (7.13) | +0.3 pt | ||||||
| Net income | (1) | (3) | 0 | 0 | 0 | 1 | 8 | (1) | (1) | 0 | (1) | (9.5%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.26 | 3.19 | 2.95 | 2.47 | 2.49 | 1.95 | 1.43 | 1.33 | 1.35 | 1.38 | 1.27 | (9.1%) | |||||
| Earnings | (0.13) | (0.46) | 0.04 | (0.06) | 0.06 | 0.14 | 0.90 | (0.10) | (0.09) | (0.04) | (0.09) | (12.3%) | ||||||
| Cash flow | 0.03 | 0.14 | 0.19 | 0.24 | 0.04 | (0.10) | 1.17 | (0.02) | (0.02) | 0.05 | (0.09) | +4.3% | ||||||
| Capex | (0.05) | (0.03) | (0.03) | (0.06) | (0.08) | (0.01) | (0.01) | (0.05) | (0.05) | (0.03) | (0.08) | (5.3%) | ||||||
| Free cash flow | (0.02) | 0.11 | 0.17 | 0.19 | (0.03) | (0.12) | 1.16 | (0.07) | (0.08) | 0.01 | (0.17) | n/m | ||||||
| Book value | 2.38 | 1.92 | 2.04 | 2.05 | 2.49 | 2.50 | 3.46 | 3.37 | 3.27 | 3.19 | 3.15 | +3.3% | ||||||
| Shares, m | 7 | 7 | 7 | 7 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | +2.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 46.60 | 0.00 | 331.71 | 53.46 | 4.07 | 0.00 | 0.00 | 0.00 | 0.00 | 43.6 | |||||
| P/S | 0.56 | 0.77 | 0.67 | 0.55 | 9.34 | 3.56 | 2.60 | 3.46 | 3.78 | 2.91 | 2.38 | 2.8 | ||||||
| P/B | 0.76 | 1.27 | 0.98 | 0.66 | 9.33 | 2.78 | 1.07 | 1.36 | 1.56 | 1.26 | 0.96 | 2.1 | ||||||
| EV/Sales | 0.55 | 0.74 | 0.59 | 0.49 | 9.12 | 3.24 | 1.31 | 2.51 | 2.80 | 1.43 | 0.87 | 2.3 | ||||||
| EV/FCF | (78.83) | 22.21 | 10.55 | 6.45 | (708.54) | (54.59) | 1.61 | (47.14) | (50.02) | 151.92 | (6.50) | (74.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | 1 | 1 | 2 | 0 | (1) | 11 | 0 | 0 | 0 | (1) | +7.2% | |||||
| Capex | 0 | 0 | 0 | 0 | (1) | 0 | 0 | 0 | 0 | 0 | (1) | (2.7%) | ||||||
| Free cash flow | 0 | 1 | 1 | 1 | 0 | (1) | 11 | (1) | (1) | 0 | (2) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 10 | 9 | 10 | 10 | 13 | 18 | 27 | 21 | 21 | 24 | 23 | +10.8% | |||||
| Net debt | 0 | 2 | 1 | (1) | (5) | (6) | (17) | (15) | (16) | (20) | (19) | +53.0% | ||||||
| Shareholders’ equity | 18 | 14 | 15 | 15 | 20 | 23 | 32 | 31 | 31 | 30 | 30 | +6.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (4.05) | (14.77) | 1.33 | (2.03) | 2.02 | 4.51 | 24.10 | (2.49) | (2.35) | (1.06) | (2.35) | +3.0 pt | |||||
| ROIC | (2.82) | (1.40) | 1.10 | (2.17) | (1.67) | 3.41 | (107.71) | (7.22) | (7.28) | (9.14) | (10.47) | (6.3) pt | ||||||
| ROE | (5.39) | (21.47) | 2.09 | (3.08) | 2.84 | 6.00 | 30.53 | (3.02) | (2.83) | (1.29) | (2.86) | +4.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 39 | 34 | 34 | 34 | 35 | 34 | 31 | 30 | 28 | 30 | — | (2.9%) | |||||
| Revenue/emp, $m | 0.62 | 0.69 | 0.64 | 0.54 | 0.56 | 0.52 | 0.42 | 0.41 | 0.45 | 0.43 | — | (3.8%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Koss Corporation vs peers in Consumer Electronics (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FXHO UTime Limited | $156.0M | — (loss-making) | — | +1.06% (above 0%: growing) | n/m | −341.47% (below 0%: shrinking) | 23.95% | 0.00% | Compare |
| VUZI Vuzix Corporation | $154.5M | — (loss-making) | — (loss-making) | −14.06% (below 0%: shrinking) | n/m | −23.09% (below 0%: shrinking) | (57.96%) | (696.34%) | Compare |
| UEIC Universal Electronics Inc. | $62.6M | — (loss-making) | — (loss-making) | −1.25% (below 0%: shrinking) | n/m | +13.81% (above 0%: growing) | 26.34% | 3.19% | Compare |
| AXIL AXIL Brands, Inc. | $35.4M | 13.3× | — | −11.17% (below 0%: shrinking) | +20.00% (above 0%: growing) | +531.52% (above 0%: growing) | 82.62% | 7.18% | Compare |
| KOSS Koss Corporation | $28.7M | — (loss-making) | 53.5× | −23.99% (below 0%: shrinking) | n/m | −227.85% (below 0%: shrinking) | 39.49% | (12.95%) | |
| ZEPP Zepp Health Corporation Sponsored ADR | $18.8M | — (loss-making) | — (loss-making) | +6.93% (above 0%: growing) | n/m | −103.70% (below 0%: shrinking) | 37.35% | (19.37%) | Compare |
| FOXX Foxx Development Holdings Inc. | $13.0M | — (loss-making) | — | −49.92% (below 0%: shrinking) | n/m | +11.09% (above 0%: growing) | (26.08%) | (97.68%) | Compare |
| FEBO Fenbo Holdings Limited | $7.1M | — | — | — | — | −82.70% (below 0%: shrinking) | — | — | Compare |
| MSN Emerson Radio Corporation | $6.2M | — (loss-making) | 21.5× | −37.07% (below 0%: shrinking) | n/m | −66.15% (below 0%: shrinking) | 49.34% | (65.09%) | Compare |
| Median of peers | $27.1M | — | — | −11.17% | — | −44.62% | 26.34% | (19.37%) |
Pay and ownership Proxy statement filed 28 August 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 382.62k | 382.62k | 108.40 |
| 2025 | 379.51k | 572.04k | 137.80 |
| 2024 | 383.82k | 424.80k | 120.30 |
Ownership
Directors and executive officers, together
44.06%
Michael J. Koss
40.63%
Restated Koss Voting Trust
28.46%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement