Saturday 17 October 2026
Export FBIZ’s income statement to Excel — free account
First Business Financial Services, Inc.
FBIZ Financial Banks Regional
First Business Financial Services, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $279.2 million, up 6.43% from fiscal 2024. In the quarter to June 2026, revenue grew 7.37%, EPS grew 36.3%, free cash flow grew 181.5% and total debt rose 25.6%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five, operating cash flow growth for five; insiders bought in the last twelve months.
70.51
0.43
+0.61%
Follow FBIZ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 18.76 | 20.57 | 18.76 | 19.36 | 12.86 | 17.56 | 28.97 | 24.57 | 32.56 | 42.18 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 25.94 | 28.43 | 26.95 | 26.49 | 27.35 | 31.89 | 39.88 | 41.03 | 52.22 | 58.41 | |||||
| People | |||||||||||||||
| People | Employees | 272 | 264 | 289 | 301 | 301 | 312 | 345 | 349 | 353 | 371 | ||||
| Revenue/emp, $m | 0.35 | 0.35 | 0.38 | 0.42 | 0.40 | 0.40 | 0.44 | 0.65 | 0.74 | 0.75 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 96 | 92 | 109 | 125 | 121 | 124 | 151 | 226 | 262 | 279 | ||||
| Gross margin, % | 84.61 | 83.56 | 78.13 | 74.35 | 85.88 | 90.87 | 84.78 | 63.60 | 58.49 | 60.39 | |||||
| EBT | 17 | 14 | 18 | 24 | 18 | 47 | 52 | 47 | 51 | 60 | |||||
| EBT margin, % | 17.76 | 15.39 | 16.13 | 19.53 | 15.11 | 37.90 | 34.64 | 20.84 | 19.49 | 21.65 | |||||
| Net income | 15 | 12 | 16 | 23 | 17 | 36 | 41 | 37 | 44 | 50 | |||||
| Depreciation | 2 | 2 | 1 | 3 | 3 | 4 | 5 | 8 | 10 | 9 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 11.21 | 10.74 | 12.67 | 14.73 | 14.45 | 14.92 | 18.33 | 27.82 | 32.20 | 34.23 | ||||
| Earnings | 1.71 | 1.36 | 1.86 | 2.68 | 1.97 | 4.17 | 4.75 | 4.33 | 5.20 | 5.94 | |||||
| Cash flow | 3.05 | 2.60 | 2.93 | 3.40 | 3.18 | 4.33 | 4.70 | 6.43 | 7.06 | 7.56 | |||||
| Capex | (0.07) | (0.14) | (0.11) | (0.03) | (0.03) | (0.04) | (0.39) | (0.35) | (0.02) | (0.07) | |||||
| Free cash flow | 2.98 | 2.46 | 2.81 | 3.38 | 3.15 | 4.29 | 4.31 | 6.08 | 7.03 | 7.49 | |||||
| Book value | 18.85 | 19.65 | 20.91 | 22.80 | 24.59 | 27.95 | 31.68 | 35.61 | 40.33 | 45.55 | |||||
| Shares, m | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 13.88 | 16.35 | 10.49 | 9.82 | 9.35 | 7.03 | 7.65 | 9.30 | 8.87 | 9.13 | ||||
| P/S | 2.10 | 2.09 | 1.54 | 1.79 | 1.27 | 1.95 | 1.98 | 1.45 | 1.44 | 1.59 | |||||
| P/B | 1.25 | 1.14 | 0.93 | 1.15 | 0.75 | 1.04 | 1.20 | 1.18 | 1.19 | 1.23 | |||||
| EV/Sales | 2.02 | 3.87 | 3.57 | 3.88 | 4.35 | 4.83 | 4.33 | 2.30 | 2.06 | 2.35 | |||||
| EV/FCF | 7.60 | 16.93 | 16.08 | 17.06 | 19.97 | 16.80 | 18.41 | 10.53 | 9.42 | 10.73 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 26 | 22 | 25 | 29 | 27 | 36 | 39 | 52 | 57 | 62 | ||||
| Capex | (1) | (1) | (1) | 0 | 0 | 0 | (3) | (3) | 0 | (1) | |||||
| Free cash flow | 26 | 21 | 24 | 29 | 26 | 36 | 35 | 49 | 57 | 61 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (12) | 161 | 247 | 253 | 351 | 342 | 400 | 228 | 208 | 89 | ||||
| Total debt | 70 | 218 | 309 | 329 | 429 | 414 | 457 | 331 | 320 | 252 | |||||
| Net debt | (8) | 165 | 222 | 262 | 372 | 356 | 354 | 191 | 162 | 213 | |||||
| Shareholders’ equity | 162 | 169 | 181 | 194 | 206 | 232 | 261 | 290 | 329 | 372 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.82 | 0.66 | 0.85 | 1.12 | 0.71 | 1.33 | 1.39 | 1.09 | 1.15 | 1.22 | ||||
| ROIC | 6.93 | 2.66 | 2.74 | 3.35 | 1.98 | 4.99 | 5.31 | 6.13 | 6.51 | 6.47 | |||||
| ROE | 9.40 | 7.10 | 9.18 | 12.18 | 8.27 | 15.82 | 16.24 | 13.38 | 14.25 | 14.34 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
First Business Financial Services, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FBIZ First Business Financial Services, Inc. | $586.5M | 10.7× | 9.4× | +7.37% (above 0%: growing) | +36.30% (above 0%: growing) | +181.48% (above 0%: growing) | 63.47% | 0.00% | |
| KRNY Kearny Financial | $585.0M | 15.7× | 10.6× | +2.23% (above 0%: growing) | 0.00% | +72.16% (above 0%: growing) | 52.34% | 0.00% | Compare |
| GCBC Greene County Bancorp, Inc. | $583.1M | 14.3× | — | +7.97% (above 0%: growing) | +21.82% (above 0%: growing) | +40.48% (above 0%: growing) | 67.04% | 0.00% | Compare |
| BWB Bridgewater Bancshares, Inc. | $568.0M | 10.9× | 9.5× | +2.96% (above 0%: growing) | +23.68% (above 0%: growing) | +287.44% (above 0%: growing) | 54.53% | 0.00% | Compare |
| SFST Southern First Bancshares, Inc. | $566.3M | 12.6× | 11.5× | +10.76% (above 0%: growing) | +50.62% (above 0%: growing) | +66.02% (above 0%: growing) | 58.21% | 0.00% | Compare |
| UNTY Unity Bancorp, Inc. | $563.0M | 9.6× | 9.5× | +0.29% (above 0%: growing) | −12.20% (below 0%: shrinking) | −57.88% (below 0%: shrinking) | 69.50% | 0.00% | Compare |
| SUPV Grupo Supervielle S.A. | $559.2M | — (loss-making) | — | −1.93% (below 0%: shrinking) | −28.57% (below 0%: shrinking) | −129.06% (below 0%: shrinking) | 64.28% | 0.00% | Compare |
| CIVB Civista Bancshares, Inc. | $558.0M | 9.9× | 9.4× | +4.29% (above 0%: growing) | −2.82% (below 0%: shrinking) | +44.49% (above 0%: growing) | 72.61% | 0.00% | Compare |
| NRIM Northrim BanCorp Inc | $543.4M | 7.6× | 9.5× | +3.99% (above 0%: growing) | +29.58% (above 0%: growing) | +934.70% (above 0%: growing) | 84.32% | 0.00% | Compare |
| Median of peers | $564.7M | 10.9× | 9.5× | +3.48% | +10.91% | +55.26% | 65.66% | 0.00% |
First Business Financial Services, Inc. (FBIZ) key facts
- Strength: First Business Financial Services, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $279.2 million, up 6.43% from fiscal 2024.
- Strength: Net income was $50.3 million, or $5.94 per share (basic), a net margin of 17.4%.
- First Business Financial Services, Inc. (FBIZ) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, FBIZ traded at $70.51, a market capitalization of $586.5 million.
- At that price the stock trades at 10.7× trailing-twelve-month earnings and 2.0× sales; its P/E is higher than 66% of its own readings over the past ten years.
- First Business Financial Services, Inc. pays an annual dividend of $1.31 per share, a yield of 1.86%, with a payout ratio of 20.0%.
- Return on equity was 14.3% and debt-to-equity 0.88.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.
First Business Financial Services, Inc. (FBIZ) Latest News
No news at this impact. Lower the threshold for more.