| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 1 | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2027 | ‡‡‡‡ |
|
| 2026 | 0.72 |
—
—
—
|
| 2025 | 0.68 |
—
—
—
—
|
| 2024 | 0.64 |
—
—
—
—
|
| 2023 | 0.61 |
—
—
—
—
|
| 2022 | 0.56 |
—
—
—
—
|
| 2021 | 0.52 |
—
—
—
—
|
| 2020 | 0.44 |
—
—
—
—
|
| 2019 | 0.42 |
—
—
—
—
|
| 2018 | 0.32 |
—
—
—
—
|
| 2017 | 0.25 |
—
—
—
—
|
| 2016 | 0.22 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 60.41 | 63.16 | 77.32 | 61.74 |
| Receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 2,899.52 | 3,118.83 | 3,326.96 | 3,298.29 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2,985.03 | 3,211.87 | 3,466.46 | 3,458.24 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 3,022.74 | 3,247.45 | 3,503.05 | 3,489.43 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 65.24 | 65.55 | — | — |
—
|
| ’25 | 61.59 | 62.86 | 64.87 | 65.63 |
254.95
|
| ’24 | 58.38 | 60.97 | 62.84 | 62.25 |
244.44
|
| ’23 | 53.99 | 53.76 | 54.73 | 57.42 |
219.90
|
| ’22 | 32.31 | 31.70 | 38.27 | 52.96 |
155.23
|
| ’21 | 34.92 | 34.52 | 32.21 | 34.86 |
136.51
|
| ’20 | 31.88 | 31.44 | 31.34 | 33.39 |
128.05
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 12.18 | 17.11 | — | — |
—
|
| ’25 | 3.61 | 11.08 | 18.97 | 9.61 |
43.27
|
| ’24 | 0.75 | 12.19 | 12.91 | 22.40 |
48.25
|
| ’23 | 19.79 | 19.33 | 21.47 | 2.11 |
62.70
|
| ’22 | 9.11 | 38.51 | (20.21) | (2.24) |
25.18
|
| ’21 | 15.91 | 4.09 | 14.30 | 6.47 |
40.76
|
| ’20 | 25.55 | (13.96) | 13.71 | 7.35 |
32.65
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 11.83 | 17.01 | — | — |
—
|
| ’25 | 3.45 | 11.77 | 17.50 | 10.78 |
43.51
|
| ’24 | 0.63 | 12.39 | 12.74 | 22.54 |
48.30
|
| ’23 | 19.24 | 18.53 | 20.66 | 0.84 |
59.27
|
| ’22 | 8.98 | 35.98 | (20.74) | (5.35) |
18.86
|
| ’21 | 15.75 | 3.03 | 13.84 | 6.23 |
38.85
|
| ’20 | 25.43 | (15.23) | 13.34 | 7.16 |
30.69
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.72 | 0.69 | — | — |
—
|
| ’25 | 0.66 | 0.71 | 0.68 | 0.61 |
2.64
|
| ’24 | 0.41 | 0.45 | 0.53 | 0.63 |
2.01
|
| ’23 | 0.82 | 0.64 | 0.66 | 0.62 |
2.73
|
| ’22 | 0.57 | 0.53 | 0.72 | 0.77 |
2.60
|
| ’21 | 0.68 | 0.59 | 0.64 | 0.73 |
2.63
|
| ’20 | 0.47 | 0.41 | 0.48 | 0.64 |
2.00
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.10 | 14.02 | 13.60 | 17.47 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.87 | 22.67 | 23.70 | 25.59 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 530 | 532 | 527 | 526 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.29 | 0.41 | 0.46 | 0.48 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 155.23 | 219.90 | 244.44 | 254.95 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 89.72% | 73.97% | 63.19% | 67.68% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 47.04 | 50.61 | 36.57 | 55.24 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 30.30% | 23.02% | 14.96% | 21.66% | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 39.43 | 42.96 | 31.68 | 46.21 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.51 | 11.52 | 10.83 | 7.75 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.37 | 14.51 | 15.88 | 14.63 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 2.60 | 2.73 | 2.01 | 2.64 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.68 | 4.14 | 3.13 | 2.48 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.42) | (0.23) | 0.00 | 0.01 | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.26 | 3.91 | 3.14 | 2.50 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.37 | 24.55 | 25.24 | 31.20 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.97 | 15.16 | 15.39 | 17.42 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.31 | 6.71 | 10.42 | 8.35 | ‡‡‡ | ‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.08 | 1.27 | 1.32 | 1.52 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.96 | 0.75 | 0.83 | 0.71 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.49 | 5.02 | 4.68 | 4.02 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 69.89 | 18.63 | 23.68 | 23.58 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.18 | 62.70 | 48.25 | 43.27 | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.32) | (3.43) | 0.05 | 0.23 | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.86 | 59.27 | 48.30 | 43.51 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.17 | (123.22) | (128.61) | (176.09) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,039.21 | 454.19 | 450.88 | 284.18 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 995.85 | 393.79 | 387.73 | 206.86 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 334.84 | 372.00 | 388.50 | 543.47 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.17% | 1.10% | 0.78% | 1.09% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.21% | 4.13% | 2.94% | 4.60% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.28% | 11.71% | 8.16% | 9.88% | — | — | — |
ROE
|
Civista Bancshares (CIVB), a resilient regional bank serving Ohio and nearby markets, has delivered 17% CAGR revenue growth from $70 million in 2016 to $244 million in 2024 through strategic acquisitions, boosting revenue per employee over 100% to $464,000. Despite a projected 29% revenue dip to $173 million in 2025 amid high rates squeezing net interest margins, forecasts signal recovery with 11% growth in 2026 and EPS surging 42% cumulatively to $2.86 by 2027. Trading near historical highs with analyst targets implying 9-17% upside (mean 13%), the stock’s 0.83x PB and 10.4x P/E multiples underscore undervaluation, especially versus peers battered by the 2023 banking crisis.
Robust insider confidence amplifies the bull case: 2025 buys totaled over $527,000 from executives like the CEO and SVPs—versus one modest sell—often a precursor to outperformance in regional banks. Balance sheet strength shines with equity quadrupling to $389 million and FCF per share up 148% to $3.14, supporting dividends amid manageable 1x net debt-to-equity. Anticipated Fed rate cuts could expand NIM by 20-50 bps, fueling 20-30% EPS compounding through 2027 and potential re-rating to 12x P/E for further gains.
This positions CIVB as a value play in a normalizing rate environment—resilient growth, cyclical margin relief, and aligned insider/analyst signals amid macro tailwinds. [Read the full analysis for detailed models, forecasts, and risks.]
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.