Friday 6 November 2026
Export CIVB’s income statement to Excel — free account
Civista Bancshares, Inc.
CIVB Financial Banks Regional
Civista Bancshares, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $255.0 million, up 4.30% from fiscal 2024.
- Revenue
- +4.29%
- EPS
- +13.2%
- Free cash flow
- +57.6%
- Total debt
- −57.5%
Quarter to September 2026, against a year earlier
28.21
0.05
+0.18%
Follow CIVB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 70 | 75 | 92 | 120 | 128 | 137 | 155 | 220 | 244 | 255 | 261 | +15.5% | 194 | 202 | 213 | (5.8%) | |
| Gross margin, % | 95.25 | 94.54 | 91.75 | 89.25 | 92.08 | 92.95 | 89.72 | 73.97 | 63.19 | 67.68 | 70.94 | (27.6) pt | ||||||
| EBT | 24 | 22 | 17 | 40 | 37 | 48 | 47 | 51 | 37 | 55 | 70 | +9.8% | ||||||
| EBT margin, % | 34.20 | 29.67 | 18.28 | 32.83 | 29.00 | 35.44 | 30.30 | 23.02 | 14.96 | 21.66 | 0.00 | (12.5) pt | ||||||
| Net income | 17 | 16 | 14 | 34 | 32 | 41 | 39 | 43 | 32 | 46 | 46 | +11.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.70 | 7.56 | 7.67 | 7.72 | 7.96 | 8.90 | 10.37 | 14.51 | 15.88 | 14.63 | 0.00 | +5.9% | |||||
| Earnings | 1.96 | 1.48 | 1.10 | 2.12 | 2.00 | 2.63 | 2.60 | 2.73 | 2.01 | 2.64 | 2.79 | +3.4% | ||||||
| Cash flow | 2.21 | 2.10 | 1.64 | 2.49 | 2.03 | 2.66 | 1.68 | 4.14 | 3.13 | 2.48 | 3.21 | +1.3% | ||||||
| Capex | (0.30) | (0.09) | (0.02) | (0.20) | (0.12) | (0.12) | (0.42) | (0.23) | 0.00 | 0.01 | 0.00 | n/m | ||||||
| Free cash flow | 1.91 | 2.01 | 1.62 | 2.28 | 1.91 | 2.53 | 1.26 | 3.91 | 3.14 | 2.50 | 3.21 | +3.0% | ||||||
| Book value | 17.18 | 18.62 | 24.97 | 21.14 | 21.77 | 23.15 | 22.37 | 24.55 | 25.24 | 31.20 | 26.71 | +6.9% | ||||||
| Shares, m | 8 | 10 | 12 | 16 | 16 | 15 | 15 | 15 | 15 | 17 | 20 | +9.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 9.81 | 14.82 | 16.13 | 11.32 | 8.77 | 9.24 | 8.31 | 6.71 | 10.42 | 8.35 | 10.10 | 10.4 | |||||
| P/S | 2.22 | 2.90 | 2.27 | 3.11 | 2.20 | 2.74 | 2.08 | 1.27 | 1.32 | 1.52 | 2.23 | 2.2 | ||||||
| P/B | 1.30 | 1.30 | 0.72 | 1.14 | 0.81 | 1.05 | 0.96 | 0.75 | 0.83 | 0.71 | 1.05 | 1.0 | ||||||
| EV/Sales | 2.81 | 3.71 | 4.23 | 4.83 | 2.34 | 2.12 | 5.78 | 3.06 | 2.91 | 2.33 | — | 3.4 | ||||||
| EV/FCF | 12.84 | 13.94 | 20.10 | 16.35 | 9.75 | 7.44 | 47.57 | 11.34 | 14.73 | 13.65 | — | 16.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 18 | 21 | 20 | 39 | 33 | 41 | 25 | 63 | 48 | 43 | 66 | +10.4% | |||||
| Capex | (2) | (1) | 0 | (3) | (2) | (2) | (6) | (3) | 0 | 0 | (1) | n/m | ||||||
| Free cash flow | 15 | 20 | 19 | 36 | 31 | 39 | 19 | 59 | 48 | 44 | 66 | +12.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (77) | (41) | (18) | 38 | (57) | (223) | 5 | (123) | (129) | (176) | (191) | +9.7% | |||||
| Net debt | 41 | 61 | 180 | 207 | 17 | (86) | 575 | 394 | 388 | 207 | (68) | +19.6% | ||||||
| Shareholders’ equity | 138 | 184 | 299 | 330 | 350 | 355 | 335 | 372 | 389 | 543 | 553 | +16.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.17 | 1.01 | 0.72 | 1.49 | 1.26 | 1.40 | 1.17 | 1.10 | 0.78 | 1.09 | 0.00 | (0.1) pt | |||||
| ROIC | 8.33 | 5.67 | 2.19 | 4.60 | 6.32 | 11.21 | 3.23 | 4.13 | 2.94 | 4.60 | 8.99 | (3.7) pt | ||||||
| ROE | 14.19 | 10.24 | 5.77 | 10.73 | 9.44 | 11.45 | 11.28 | 11.71 | 8.16 | 9.88 | 0.00 | (4.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 337 | 350 | 432 | 457 | 459 | 441 | 530 | 532 | 527 | 526 | — | +5.1% | |||||
| Revenue/emp, $m | 0.21 | 0.21 | 0.21 | 0.26 | 0.28 | 0.31 | 0.29 | 0.41 | 0.46 | 0.48 | — | +9.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 5 Nov 2026
Civista Bancshares, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GCBC Greene County Bancorp, Inc. | $612.9M | 14.9× | — | +7.97% (above 0%: growing) | +21.82% (above 0%: growing) | +40.48% (above 0%: growing) | 67.04% | 0.00% | Compare |
| KRNY Kearny Financial | $586.3M | 15.6× | 12.1× | +1.22% (above 0%: growing) | +6.67% (above 0%: growing) | +147.69% (above 0%: growing) | 50.63% | 0.00% | Compare |
| CIVB Civista Bancshares, Inc. | $583.3M | 10.1× | 9.6× | +4.29% (above 0%: growing) | +13.24% (above 0%: growing) | +57.62% (above 0%: growing) | 72.61% | 0.00% | |
| UNTY Unity Bancorp, Inc. | $580.2M | 9.4× | 9.5× | +10.61% (above 0%: growing) | +20.98% (above 0%: growing) | +8.49% (above 0%: growing) | 70.01% | 0.00% | Compare |
| BWB Bridgewater Bancshares, Inc. | $567.9M | 9.9× | 10.2× | +4.66% (above 0%: growing) | +41.63% (above 0%: growing) | +433.13% (above 0%: growing) | 54.57% | 0.00% | Compare |
| SFST Southern First Bancshares, Inc. | $561.9M | 12.0× | 11.9× | +8.16% (above 0%: growing) | +20.37% (above 0%: growing) | +41.79% (above 0%: growing) | 59.23% | 0.00% | Compare |
| BWFG Bankwell Financial Group, Inc. | $559.9M | 12.2× | 11.6× | +10.72% (above 0%: growing) | +25.00% (above 0%: growing) | +23.23% (above 0%: growing) | 60.10% | 0.00% | Compare |
| BSVN Bank7 Corp. | $556.7M | 13.2× | 16.2× | −7.40% (below 0%: shrinking) | −25.42% (below 0%: shrinking) | +20.62% (above 0%: growing) | 71.74% | 0.00% | Compare |
| CBAN Colony Bankcorp, Inc. | $546.8M | 12.1× | 12.0× | +23.45% (above 0%: growing) | +10.87% (above 0%: growing) | −48.88% (below 0%: shrinking) | 72.54% | 0.00% | Compare |
| Median of peers | $564.9M | 12.2× | 11.9× | +8.07% | +20.68% | +31.86% | 63.57% | 0.00% |
Pay and ownership Proxy statement filed 7 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.89m | 2.77m | 148.10 |
| 2024 | 2.31m | 2.31m | 102.04 |
| 2023 | 1.01m | 943.60k | 86.01 |
| 2022 | 923.66k | 907.48k | 99.02 |
| 2021 | 848.89k | 891.04k | 107.08 |
Ownership
Directors and executive officers, together
1.64%
Wellington Management Group LLP Wellington Group Holdings LLP Wellington Investment Advisors Holdings LLP Wellington Management Company LLP c/o Wellington Management Company LLP
5.98%
BlackRock, Inc.
5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement