Friday 6 November 2026
Export KRNY’s income statement to Excel — free account
Kearny Financial
KRNY Financial Banks Regional
Kearny Financial’s revenue for fiscal 2026 (year ended June 2026) was $347.1 million, up 1.05% from fiscal 2025.
- Revenue
- +1.22%
- EPS
- +6.67%
- Free cash flow
- +147.7%
- Total debt
- −8.48%
Quarter to September 2026, against a year earlier
8.97
0.06
−0.66%
Follow KRNY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 150 | 185 | 251 | 253 | 259 | 240 | 296 | 327 | 344 | 347 | 348 | +9.7% | 194 | 215 | — | (21.2%) | |
| Gross margin, % | 75.73 | 72.85 | 67.31 | 66.85 | 80.76 | 87.65 | 60.25 | 43.01 | 44.83 | 51.31 | 51.65 | (24.4) pt | ||||||
| EBT | 27 | 34 | 56 | 57 | 84 | 92 | 52 | (81) | 31 | 47 | 48 | +6.3% | ||||||
| EBT margin, % | 18.23 | 18.41 | 22.35 | 22.64 | 32.61 | 38.44 | 17.67 | (24.71) | 9.02 | 13.66 | 13.81 | (4.6) pt | ||||||
| Net income | 19 | 20 | 42 | 45 | 63 | 68 | 41 | (87) | 26 | 36 | 37 | +7.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.78 | 2.24 | 2.76 | 3.07 | 3.15 | 3.39 | 4.57 | 5.23 | 5.50 | 5.52 | 5.52 | +13.4% | |||||
| Earnings | 0.22 | 0.24 | 0.46 | 0.55 | 0.77 | 0.95 | 0.63 | (1.39) | 0.42 | 0.58 | 0.58 | +11.4% | ||||||
| Cash flow | 0.46 | 0.55 | 0.43 | 0.23 | 0.92 | 1.15 | 1.07 | 0.70 | 0.40 | 0.60 | 0.72 | +3.1% | ||||||
| Capex | (0.05) | (0.10) | (0.07) | (0.07) | (0.01) | (0.03) | 0.03 | (0.02) | (0.05) | 0.02 | 0.00 | n/m | ||||||
| Free cash flow | 0.41 | 0.45 | 0.36 | 0.17 | 0.91 | 1.11 | 1.11 | 0.68 | 0.34 | 0.62 | 0.72 | +4.8% | ||||||
| Book value | 12.50 | 15.36 | 12.38 | 13.16 | 12.66 | 12.61 | 13.41 | 12.07 | 11.93 | 12.20 | 11.98 | (0.3%) | ||||||
| Shares, m | 85 | 83 | 91 | 82 | 82 | 71 | 65 | 62 | 63 | 63 | 63 | (3.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 70.71 | 56.04 | 28.62 | 15.15 | 15.52 | 11.82 | 11.19 | 0.00 | 15.02 | 16.60 | 15.57 | 24.1 | |||||
| P/S | 8.35 | 6.01 | 4.88 | 2.67 | 3.80 | 3.28 | 1.54 | 1.15 | 1.18 | 1.71 | 1.64 | 3.5 | ||||||
| P/B | 1.19 | 0.88 | 1.09 | 0.62 | 0.94 | 0.88 | 0.53 | 0.50 | 0.54 | 0.78 | 0.75 | 0.8 | ||||||
| EV/Sales | 13.19 | 11.81 | 10.00 | 6.59 | 6.25 | 6.68 | 6.39 | 6.23 | 4.35 | 4.70 | — | 7.6 | ||||||
| EV/FCF | 57.52 | 59.21 | 76.06 | 121.11 | 21.63 | 20.31 | 26.41 | 47.82 | 69.75 | 41.57 | — | 54.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 39 | 45 | 39 | 19 | 75 | 81 | 70 | 44 | 25 | 38 | 46 | (0.2%) | |||||
| Capex | (4) | (8) | (6) | (6) | (1) | (2) | 2 | (1) | (3) | 1 | 1 | n/m | ||||||
| Free cash flow | 34 | 37 | 33 | 14 | 75 | 79 | 72 | 43 | 21 | 39 | 46 | +1.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 382 | 545 | 569 | 250 | (588) | (341) | 260 | 629 | 293 | 269 | (5,833) | (3.8%) | |||||
| Net debt | 728 | 1,070 | 1,283 | 992 | 634 | 816 | 1,436 | 1,663 | 1,089 | 1,035 | (116) | +4.0% | ||||||
| Shareholders’ equity | 1,057 | 1,269 | 1,127 | 1,084 | 1,043 | 894 | 869 | 754 | 746 | 767 | 756 | (3.5%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.40 | 0.34 | 0.64 | 0.67 | 0.90 | 0.90 | 0.52 | (1.10) | 0.34 | 0.47 | 0.48 | +0.1 pt | |||||
| ROIC | 0.96 | 1.09 | 1.45 | 1.75 | 3.31 | 3.37 | 1.42 | (2.09) | 1.06 | 1.64 | 4.70 | +0.7 pt | ||||||
| ROE | 1.69 | 1.69 | 3.52 | 4.07 | 5.95 | 6.97 | 4.63 | (10.68) | 3.48 | 4.79 | 4.88 | +3.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 466 | 565 | 565 | 552 | — | — | 556 | 552 | 557 | 549 | — | +1.8% | |||||
| Revenue/emp, $m | 0.32 | 0.33 | 0.44 | 0.46 | 0.00 | 0.00 | 0.53 | 0.59 | 0.62 | 0.63 | — | +7.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Kearny Financial vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FBIZ First Business Financial Services, Inc. | $623.6M | 11.0× | 11.4× | +2.14% (above 0%: growing) | +14.71% (above 0%: growing) | −71.53% (below 0%: shrinking) | 63.38% | 0.00% | Compare |
| GCBC Greene County Bancorp, Inc. | $612.9M | 14.9× | — | +7.97% (above 0%: growing) | +21.82% (above 0%: growing) | +40.48% (above 0%: growing) | 67.04% | 0.00% | Compare |
| KRNY Kearny Financial | $586.3M | 15.6× | 12.1× | +1.22% (above 0%: growing) | +6.67% (above 0%: growing) | +147.69% (above 0%: growing) | 50.63% | 0.00% | |
| CIVB Civista Bancshares, Inc. | $583.3M | 10.1× | 9.6× | +4.29% (above 0%: growing) | +13.24% (above 0%: growing) | +57.62% (above 0%: growing) | 72.61% | 0.00% | Compare |
| UNTY Unity Bancorp, Inc. | $580.2M | 9.4× | 9.5× | +10.61% (above 0%: growing) | +20.98% (above 0%: growing) | +8.49% (above 0%: growing) | 70.01% | 0.00% | Compare |
| BWB Bridgewater Bancshares, Inc. | $567.9M | 9.9× | 10.2× | +4.66% (above 0%: growing) | +41.63% (above 0%: growing) | +433.13% (above 0%: growing) | 54.57% | 0.00% | Compare |
| SFST Southern First Bancshares, Inc. | $561.9M | 12.0× | 11.9× | +8.16% (above 0%: growing) | +20.37% (above 0%: growing) | +41.79% (above 0%: growing) | 59.23% | 0.00% | Compare |
| BWFG Bankwell Financial Group, Inc. | $559.9M | 12.2× | 11.6× | +10.72% (above 0%: growing) | +25.00% (above 0%: growing) | +23.23% (above 0%: growing) | 60.10% | 0.00% | Compare |
| BSVN Bank7 Corp. | $556.7M | 13.2× | 16.2× | −7.40% (below 0%: shrinking) | −25.42% (below 0%: shrinking) | +20.62% (above 0%: growing) | 71.74% | 0.00% | Compare |
| Median of peers | $574.0M | 11.5× | 11.4× | +6.32% | +20.68% | +31.86% | 65.21% | 0.00% |
Pay and ownership Proxy statement filed 9 September 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 2.10m | 2.43m | 103.94 |
| 2025 | 1.35m | 1.14m | 66.63 |
| 2024 | 1.40m | 1.04m | 59.39 |
| 2023 | 1.74m | 1.37m | 63.97 |
| 2022 | 2.12m | 2.05m | 96.12 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement