Friday 6 November 2026
Export GCBC’s income statement to Excel — free account
Greene County Bancorp, Inc.
GCBC Financial Banks Regional
Greene County Bancorp, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $145.8 million, up 9.67% from fiscal 2025.
- Revenue
- +5.33%
- EPS
- +40.4%
- Free cash flow
- +40.5%
- Total debt
- +47.2%
Quarter to September 2026, against a year earlier
36.00
0.00
0.00%
Follow GCBC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 40 | 46 | 55 | 62 | 68 | 76 | 97 | 118 | 133 | 146 | 148 | +15.5% | — | — | — | — | |
| Gross margin, % | 92.28 | 91.35 | 88.46 | 86.31 | 92.38 | 92.80 | 75.81 | 55.19 | 56.68 | 63.50 | 64.91 | (28.8) pt | ||||||
| EBT | 15 | 19 | 21 | 22 | 28 | 33 | 36 | 27 | 35 | 47 | 51 | +13.5% | ||||||
| EBT margin, % | 37.43 | 39.87 | 38.46 | 35.11 | 40.61 | 43.54 | 37.02 | 22.81 | 26.08 | 32.12 | 34.58 | (5.3) pt | ||||||
| Net income | 11 | 14 | 17 | 19 | 24 | 28 | 31 | 25 | 31 | 41 | 45 | +15.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.35 | 2.73 | 3.20 | 3.63 | 3.99 | 4.44 | 5.68 | 6.91 | 7.81 | 8.56 | 8.67 | +15.5% | |||||
| Earnings | 0.66 | 0.85 | 1.03 | 1.10 | 1.41 | 1.65 | 1.81 | 1.45 | 1.83 | 2.41 | 2.62 | +15.5% | ||||||
| Cash flow | 0.83 | 1.21 | 1.27 | 1.57 | 1.63 | 2.08 | 1.65 | 1.46 | 1.64 | 2.48 | 3.18 | +13.0% | ||||||
| Capex | 0.00 | (0.02) | (0.03) | (0.07) | (0.07) | (0.06) | (0.09) | (0.09) | (0.04) | (0.04) | (0.03) | +28.7% | ||||||
| Free cash flow | 0.82 | 1.20 | 1.23 | 1.50 | 1.56 | 2.01 | 1.56 | 1.37 | 1.60 | 2.44 | 3.16 | +12.8% | ||||||
| Book value | 4.92 | 5.65 | 6.58 | 7.55 | 8.79 | 9.26 | 10.76 | 12.10 | 14.03 | 16.32 | 16.80 | +14.3% | ||||||
| Shares, m | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.61 | 20.71 | 14.20 | 10.18 | 10.01 | 13.77 | 16.42 | 22.16 | 12.14 | 13.94 | 13.84 | 15.4 | |||||
| P/S | 5.79 | 6.42 | 4.55 | 3.07 | 3.52 | 5.10 | 5.24 | 4.69 | 2.85 | 3.92 | 4.18 | 4.5 | ||||||
| P/B | 2.77 | 3.10 | 2.21 | 1.48 | 1.60 | 2.45 | 2.77 | 2.67 | 1.58 | 2.06 | 2.16 | 2.3 | ||||||
| EV/Sales | 5.95 | 6.24 | 4.26 | 2.53 | 1.63 | 5.83 | 3.74 | 3.36 | 1.50 | 2.97 | — | 3.8 | ||||||
| EV/FCF | 16.99 | 14.23 | 11.06 | 6.12 | 4.17 | 12.84 | 13.62 | 16.87 | 7.31 | 10.42 | — | 11.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 14 | 21 | 22 | 27 | 28 | 35 | 28 | 25 | 28 | 42 | 54 | +13.0% | |||||
| Capex | 0 | 0 | (1) | (1) | (1) | (1) | (2) | (2) | (1) | (1) | 0 | +28.8% | ||||||
| Free cash flow | 14 | 20 | 21 | 26 | 26 | 34 | 27 | 23 | 27 | 42 | 54 | +12.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (232) | (301) | (322) | (506) | (807) | (1,107) | (919) | (901) | (991) | (1,006) | (2,950) | +17.7% | |||||
| Net debt | 6 | (8) | (16) | (33) | (129) | (18) | (145) | (156) | (179) | (139) | (129) | n/m | ||||||
| Shareholders’ equity | 84 | 96 | 112 | 129 | 150 | 158 | 183 | 206 | 239 | 278 | 286 | +14.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.21 | 1.35 | 1.44 | 1.27 | 1.24 | 1.17 | 1.17 | 0.90 | 1.06 | 1.32 | 1.42 | +0.1 pt | |||||
| ROIC | 10.38 | 13.17 | 13.63 | 14.26 | 82.94 | 14.72 | 59.18 | 33.68 | 36.14 | 21.04 | 20.31 | +10.7 pt | ||||||
| ROE | 14.18 | 16.03 | 16.77 | 15.53 | 17.20 | 18.21 | 18.06 | 12.73 | 14.00 | 15.88 | 16.72 | +1.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 146 | 164 | 172 | 186 | 193 | 206 | 217 | 209 | 212 | 227 | — | +5.0% | |||||
| Revenue/emp, $m | 0.27 | 0.28 | 0.32 | 0.33 | 0.35 | 0.37 | 0.45 | 0.56 | 0.63 | 0.64 | — | +10.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Greene County Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WCCB West Coast Community Bancorp | $656.7M | 12.3× | 11.3× | +4.43% (above 0%: growing) | −4.88% (below 0%: shrinking) | — | 100.00% | 0.00% | Compare |
| CARE Carter Bankshares, Inc. | $629.2M | 4.8× | 5.1× | +3.92% (above 0%: growing) | +45.83% (above 0%: growing) | −100.05% (below 0%: shrinking) | 68.91% | 0.00% | Compare |
| FBIZ First Business Financial Services, Inc. | $623.6M | 11.0× | 11.4× | +2.14% (above 0%: growing) | +14.71% (above 0%: growing) | −71.53% (below 0%: shrinking) | 63.38% | 0.00% | Compare |
| GCBC Greene County Bancorp, Inc. | $612.9M | 14.9× | — | +7.97% (above 0%: growing) | +21.82% (above 0%: growing) | +40.48% (above 0%: growing) | 67.04% | 0.00% | |
| KRNY Kearny Financial | $586.3M | 15.6× | 12.1× | +1.22% (above 0%: growing) | +6.67% (above 0%: growing) | +147.69% (above 0%: growing) | 50.63% | 0.00% | Compare |
| CIVB Civista Bancshares, Inc. | $583.3M | 10.1× | 9.6× | +4.29% (above 0%: growing) | +13.24% (above 0%: growing) | +57.62% (above 0%: growing) | 72.61% | 0.00% | Compare |
| UNTY Unity Bancorp, Inc. | $580.2M | 9.4× | 9.5× | +10.61% (above 0%: growing) | +20.98% (above 0%: growing) | +8.49% (above 0%: growing) | 70.01% | 0.00% | Compare |
| SFST Southern First Bancshares, Inc. | $561.9M | 12.0× | 11.9× | +8.16% (above 0%: growing) | +20.37% (above 0%: growing) | +41.79% (above 0%: growing) | 59.23% | 0.00% | Compare |
| BWFG Bankwell Financial Group, Inc. | $559.9M | 12.2× | 11.6× | +10.72% (above 0%: growing) | +25.00% (above 0%: growing) | +23.23% (above 0%: growing) | 60.10% | 0.00% | Compare |
| Median of peers | $584.8M | 11.5× | 11.4× | +4.36% | +17.54% | +23.23% | 66.15% | 0.00% |
Pay and ownership Proxy statement filed 25 September 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 2.14m | 2.14m | 117.33 |
| 2025 | 2.16m | 2.16m | 76.31 |
| 2024 | 2.22m | 2.22m | 114.32 |
Ownership
Directors and executive officers, together
58.20%
Greene County Bancorp, MHC
54.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement