Ethan Allen Interiors Inc.
ETD Consumer Cyclical Furnishings Fixtures & Appliances
Ethan Allen Interiors Inc.’s revenue for fiscal 2026 (year ended June 2026) was $579.5 million, down 5.72% from fiscal 2025. In the quarter to June 2026, revenue fell 8.48%, EPS fell 4.17% and free cash flow fell 14.3%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.
Follow ETD
Ethan Allen Interiors Inc. (ETD) Altman Z-score
Ethan Allen Interiors Inc.'s Altman Z-score for fiscal 2026 is 4.17, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2026 | 4.17 | (0.37) |
| FY2025 | 4.53 | (0.07) |
| FY2024 | 4.60 | (0.40) |
| FY2023 | 5.01 | 0.65 |
| FY2022 | 4.36 | 0.25 |
| FY2021 | 4.11 | 0.84 |
| FY2020 | 3.26 | (2.72) |
| FY2019 | 5.98 | (0.48) |
| FY2018 | 6.47 | (0.30) |
| FY2017 | 6.76 | 0.05 |
How fiscal 2026’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.22 | — | 0.26 | |
| Retained earnings / total assets | 1.08 | — | 1.51 | |
| EBIT / total assets | 0.06 | — | 0.21 | |
| Market value of equity / total liabilities | 2.30 | — | 1.38 | |
| Sales / total assets | 0.81 | — | 0.81 | |
| Altman Z-score | Safe zone | 4.17 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Safe zone | 7.37 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| XMAX XMax Inc. compare | 8.3× |
| FLXS Flexsteel Industries, Inc. compare | 5.9× |
| ETD Ethan Allen Interiors Inc. | 4.2× |
| HBB Hamilton Beach Brands Holding Company compare | 3.5× |
| LZB La-Z-Boy Incorporated compare | 2.7× |
| BSET Bassett Furniture Industries, Incorporated compare | 2.4× |
| MBC MasterBrand, Inc. compare | 2.2× |
| LOVE The Lovesac Company compare | 2.0× |
| LCUT Lifetime Brands, Inc. compare | 1.6× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets