Pricing Log in Create free account

Ethan Allen Interiors Inc. (ETD) vs XMax Inc. (XMAX)

Ethan Allen Interiors Inc. and XMax Inc. are both Furnishings Fixtures & Appliances companies. Ethan Allen Interiors Inc. is the larger, with a market value of $521.7M against $324.4M — 1.6× the size. XMax Inc. trades at the lower P/E: 11.6× against 13.4×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against −5.72%. XMax Inc. has the higher net margin (185.9% vs 6.88%) and the lower return on invested capital (−2.67% vs 8.32%). Across the 20 metrics below, Ethan Allen Interiors Inc. leads on 10 and XMax Inc. on 10.

Valuation

Metric ETD XMAX Furnishings Fixtures & Appliances median
P/E 13.35 11.60 15.05
P/S 0.92 19.16 0.57
P/B 1.13 2.89 1.15
Price to free cash flow 12.84 n/m 10.12
EV/EBITDA 7.46 n/m 7.61
EV/Sales 0.78 17.33 0.68
Earnings yield 7.49% 8.62% 3.17%
Free cash flow yield 7.79% (3.87%) 7.12%

Profitability

Metric ETD XMAX Furnishings Fixtures & Appliances median
Gross margin 61.22% 22.86% 37.63%
Operating margin 7.77% (20.51%) 2.99%
Net margin 6.88% 185.87% 2.29%
Free cash flow margin 7.15% (28.07%) 4.26%
Return on equity 8.36% 52.87% 7.66%
Return on assets 5.48% 44.95% 2.30%
Return on invested capital 8.32% (2.67%) 3.70%

Growth

Metric ETD XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) (5.72%) 63.54% 1.07%
EPS growth (last fiscal year) (22.39%) 88.51% (6.04%)
Revenue growth, 5-year CAGR (3.29%) 8.06% 0.50%
Net income growth, 5-year CAGR (7.84%) 0.00% 0.00%

Health

Metric ETD XMAX Furnishings Fixtures & Appliances median
Debt to equity 0.00 0.05 0.06
Current ratio 2.06 28.80 2.00
Net debt to EBITDA (2.21) 1.82 0.21

Dividend

Metric ETD XMAX Furnishings Fixtures & Appliances median
Dividend yield 7.49% — 2.87%
Payout ratio 1.00 — 0.51

Size

Metric ETD XMAX Furnishings Fixtures & Appliances median
Market cap 521.73m 324.38m 228.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack