Ethan Allen Interiors Inc. (ETD) vs XMax Inc. (XMAX)

Ethan Allen Interiors Inc. and XMax Inc. are both Furnishings Fixtures & Appliances companies. Ethan Allen Interiors Inc. and XMax Inc. are of similar size ($550.1M and $513.2M). Ethan Allen Interiors Inc. trades at the lower P/E: 12.8× against 18.7×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against −5.72%. XMax Inc. has the higher net margin (185.9% vs 6.88%) and the lower return on invested capital (−2.67% vs 8.32%). Across the 20 metrics below, Ethan Allen Interiors Inc. leads on 12 and XMax Inc. on 8.

Valuation

Metric ETD XMAX Furnishings Fixtures & Appliances median
P/E 12.84 18.72 14.67
P/S 0.88 30.90 0.53
P/B 1.09 4.67 1.09
Price to free cash flow 12.35 n/m 9.09
EV/EBITDA 7.12 n/m 7.12
EV/Sales 0.74 29.08 0.68
Earnings yield 7.79% 5.34% 3.67%
Free cash flow yield 8.10% (2.40%) 7.21%

Profitability

Metric ETD XMAX Furnishings Fixtures & Appliances median
Gross margin 61.22% 22.86% 37.53%
Operating margin 7.77% (20.51%) 2.52%
Net margin 6.88% 185.87% 2.02%
Free cash flow margin 7.15% (28.07%) 3.16%
Return on equity 8.36% 52.87% 7.37%
Return on assets 5.48% 44.95% 2.13%
Return on invested capital 8.32% (2.67%) 3.71%

Growth

Metric ETD XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) (5.72%) 63.54% 1.14%
EPS growth (last fiscal year) (22.39%) 88.51% (0.71%)
Revenue growth, 5-year CAGR (3.29%) 8.06% 0.64%
Net income growth, 5-year CAGR (7.84%) 0.00% 0.00%

Health

Metric ETD XMAX Furnishings Fixtures & Appliances median
Debt to equity 0.00 0.05 0.17
Current ratio 2.06 28.80 1.95
Net debt to EBITDA (2.21) 1.82 0.06

Dividend

Metric ETD XMAX Furnishings Fixtures & Appliances median
Dividend yield 7.79% — 2.94%
Payout ratio 1.00 — 0.51

Size

Metric ETD XMAX Furnishings Fixtures & Appliances median
Market cap 513.16m 550.14m 202.07m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack