Ethan Allen Interiors Inc. (ETD) vs XMax Inc. (XMAX)

Ethan Allen Interiors Inc. and XMax Inc. are both Furnishings Fixtures & Appliances companies. Ethan Allen Interiors Inc. and XMax Inc. are of similar size ($567.7M and $530.5M). Ethan Allen Interiors Inc. trades at the lower P/E: 13.6× against 20.1×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against −5.72%. XMax Inc. has the higher net margin (185.9% vs 6.88%) and the lower return on invested capital (−2.67% vs 8.32%). Across the 20 metrics below, Ethan Allen Interiors Inc. leads on 12 and XMax Inc. on 8.

Valuation

Metric ETD XMAX Furnishings Fixtures & Appliances median
P/E 13.65 20.06 14.03
P/S 0.94 33.11 0.52
P/B 1.15 5.00 1.06
Price to free cash flow 13.12 n/m 9.86
EV/EBITDA 9.00 n/m 7.67
EV/Sales 0.94 31.28 0.67
Earnings yield 7.33% 4.99% 3.50%
Free cash flow yield 7.62% (2.24%) 7.55%

Profitability

Metric ETD XMAX Furnishings Fixtures & Appliances median
Gross margin 61.22% 22.86% 37.53%
Operating margin 7.77% (20.51%) 2.03%
Net margin 6.88% 185.87% 1.65%
Free cash flow margin 7.15% (28.07%) 3.92%
Return on equity 8.36% 52.87% 5.51%
Return on assets 5.48% 44.95% 1.69%
Return on invested capital 8.32% (2.67%) 3.55%

Growth

Metric ETD XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) (5.72%) 63.54% 1.14%
EPS growth (last fiscal year) (22.39%) 88.51% —
Revenue growth, 5-year CAGR (3.29%) 8.06% 0.64%
Net income growth, 5-year CAGR (7.84%) 0.00% 0.00%

Health

Metric ETD XMAX Furnishings Fixtures & Appliances median
Debt to equity 0.00 0.05 0.17
Current ratio 2.06 28.80 1.97
Net debt to EBITDA (2.21) 1.82 0.06

Dividend

Metric ETD XMAX Furnishings Fixtures & Appliances median
Dividend yield 4.74% — 2.20%
Payout ratio 0.38 0.00 0.09

Size

Metric ETD XMAX Furnishings Fixtures & Appliances median
Market cap 530.51m 567.66m 212.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack