| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | 1 | — | — | — | 6 | — | — | 2 |
| total | individual payouts | |
|---|---|---|
| 2029 | ‡‡‡‡ |
|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡ |
|
| 2026 | 0.92 |
—
—
—
|
| 2025 | 0.90 |
—
—
—
—
|
| 2024 | 0.82 |
—
—
—
—
|
| 2023 | 0.74 |
—
—
—
—
|
| 2022 | 0.68 |
—
—
—
—
|
| 2021 | 0.62 |
—
—
—
—
|
| 2020 | 0.35 |
—
—
—
|
| 2019 | 0.53 |
—
—
—
—
|
| 2018 | 0.49 |
—
—
—
—
|
| 2017 | 0.45 |
—
—
—
—
|
| 2016 | 0.41 |
—
—
—
—
|
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Cash | 341.10 | 328.45 | 303.21 | 267.25 |
| Receivables | 139.21 | 139.53 | 131.04 | 118.19 |
| Inventory | 263.24 | 255.29 | 218.45 | 234.27 |
| Other | 93.26 | 82.42 | 121.22 | 126.70 |
| 836.81 | 805.69 | 773.91 | 746.42 |
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Payables | 96.49 | 95.98 | 101.88 | 113.05 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 437.28 | 420.79 | 429.90 | 448.37 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Jul | Oct | Jan | Apr | Year | |
|---|---|---|---|---|---|
| ’26 | 475.69 | — | — | — |
—
|
| ’26 | 492.23 | 522.48 | 541.59 | 570.34 |
2,126.64
|
| ’25 | 495.53 | 521.03 | 521.78 | 570.87 |
2,109.21
|
| ’24 | 481.65 | 511.44 | 500.41 | 553.54 |
2,047.03
|
| ’23 | 604.09 | 611.33 | 572.72 | 561.29 |
2,349.43
|
| ’22 | 524.78 | 575.89 | 571.57 | 684.57 |
2,356.81
|
| ’21 | 285.46 | 459.12 | 470.20 | 519.47 |
1,734.24
|
| Jul | Oct | Jan | Apr | Year | |
|---|---|---|---|---|---|
| ’26 | 15.65 | — | — | — |
—
|
| ’26 | 36.29 | 50.03 | 89.37 | 28.42 |
204.11
|
| ’25 | 52.32 | 15.94 | 57.02 | 62.00 |
187.27
|
| ’24 | 25.91 | 30.96 | 48.48 | 52.77 |
158.13
|
| ’23 | 33.10 | (2.15) | 96.10 | 78.12 |
205.17
|
| ’22 | 6.16 | 9.27 | 29.76 | 33.81 |
79.00
|
| ’21 | 106.30 | 89.41 | 54.12 | 60.09 |
309.92
|
| Jul | Oct | Jan | Apr | Year | |
|---|---|---|---|---|---|
| ’26 | (0.13) | — | — | — |
—
|
| ’26 | 18.00 | 29.64 | 76.14 | 30.11 |
153.88
|
| ’25 | 36.86 | (1.20) | 38.26 | 39.48 |
113.40
|
| ’24 | 16.49 | 17.93 | 37.74 | 37.39 |
109.55
|
| ’23 | 12.15 | (21.58) | 79.16 | 66.76 |
136.49
|
| ’22 | (13.17) | (0.71) | 4.49 | 34.41 |
25.01
|
| ’21 | 96.50 | 83.79 | 43.07 | 51.37 |
274.73
|
| Jul | Oct | Jan | Apr | Year | |
|---|---|---|---|---|---|
| ’26 | (0.06) | — | — | — |
—
|
| ’26 | 0.44 | 0.70 | 0.52 | 0.81 |
2.47
|
| ’25 | 0.61 | 0.71 | 0.68 | 0.36 |
2.35
|
| ’24 | 0.63 | 0.63 | 0.66 | 0.91 |
2.83
|
| ’23 | 0.89 | 1.07 | 0.74 | 0.79 |
3.48
|
| ’22 | 0.54 | 0.89 | 0.65 | 1.33 |
3.39
|
| ’21 | 0.10 | 0.75 | 0.62 | 0.81 |
2.30
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.92 | 22.86 | 32.00 | 29.03 | 29.19 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 38.16 | 38.00 | 46.47 | 48.31 | 44.90 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12,800 | 10,500 | 10,200 | 10,600 | 10,200 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.18 | 0.22 | 0.20 | 0.20 | 0.21 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,356.81 | 2,349.43 | 2,047.03 | 2,109.21 | 2,126.64 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.33% | 41.06% | 43.07% | 43.92% | 44.04% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 205.49 | 205.79 | 165.75 | 147.13 | 138.81 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.72% | 8.76% | 8.10% | 6.98% | 6.53% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 152.33 | 151.94 | 124.64 | 100.95 | 102.91 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 112.71 | 116.70 | 124.69 | 144.21 | 151.84 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 53.54 | 54.45 | 47.74 | 50.70 | 51.89 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 3.41 | 3.49 | 2.86 | 2.39 | 2.49 | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.79 | 4.76 | 3.69 | 4.50 | 4.98 | ‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.23) | (1.59) | (1.13) | (1.78) | (1.23) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.57 | 3.16 | 2.55 | 2.73 | 3.75 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.62 | 22.07 | 23.63 | 24.81 | 25.93 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.02 | 43.15 | 42.88 | 41.60 | 40.98 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.93 | 8.10 | 11.48 | 16.53 | 13.95 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.51 | 0.52 | 0.69 | 0.78 | 0.67 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.45 | 1.28 | 1.39 | 1.59 | 1.34 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.58 | 0.56 | 0.76 | 0.85 | 0.75 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 54.83 | 9.66 | 14.15 | 15.85 | 10.42 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 79.00 | 205.17 | 158.13 | 187.27 | 204.11 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (53.99) | (68.68) | (48.58) | (73.87) | (50.22) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.01 | 136.49 | 109.55 | 113.40 | 153.88 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 276.09 | 378.74 | 399.53 | 384.90 | 344.02 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 430.00 | 446.00 | — | — | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 181.14 | 99.32 | (341.10) | (328.45) | (303.21) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 819.62 | 952.10 | 1,013.36 | 1,031.98 | 1,062.67 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.07% | 7.93% | 6.49% | 5.19% | 5.14% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.91% | 12.57% | 14.02% | 12.07% | 10.63% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.73% | 17.01% | 12.48% | 9.73% | 9.74% | — | — | — |
ROE
|
La-Z-Boy Incorporated (LZB), a staple in the furniture world, navigated post-COVID highs with record revenues of $2.36 billion in 2022, driven by home renovations and remote work trends. But higher interest rates and softening housing demand led to a 13% revenue drop to $2.05 billion in fiscal 2024. Analysts now forecast a modest rebound, with 3% growth to $2.11 billion in 2025 and steady 1-2% annual increases thereafter, fueled by stabilizing mortgage rates and housing markets.
Financially, LZB shines with gross margins expanding to a projected 43.9%, solid EBT and EPS recovery (to $3.27 by 2028), and a rock-solid balance sheet—shareholders’ equity up 84% since 2016, manageable debt, and ample free cash flow supporting dividends and buybacks. The stock trades at bargain multiples (11.5x PE, 0.69x PS), implying 12-20% upside to analyst targets, making it a value play in a cyclical industry.
Despite neutral insider activity and risks from prolonged high rates, LZB’s resilience, margin moat from vertical integration, and undervaluation position it as a comfy watchlist candidate for everyday investors eyeing housing cycle turnarounds.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.