Monday 2 November 2026
Export LCUT’s income statement to Excel — free account
Lifetime Brands, Inc.
LCUT Consumer Cyclical Furnishings Fixtures & Appliances
Lifetime Brands, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $647.9 million, down 5.13% from fiscal 2024.
- Revenue
- +7.36%
- EPS
- +148.6%
- Free cash flow
- +33.6%
- Total debt
- −13.4%
Quarter to June 2026, against a year earlier
8.77
0.31
+3.66%
Follow LCUT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 593 | 579 | 705 | 735 | 769 | 863 | 728 | 687 | 683 | 648 | 661 | +1.0% | 675 | 693 | 688 | +2.0% | |
| Gross margin, % | 36.60 | 37.13 | 36.30 | 34.72 | 35.62 | 35.15 | 35.77 | 37.08 | 38.17 | 37.15 | 43.36 | +0.6 pt | ||||||
| EBT | 22 | 11 | 1 | (44) | 6 | 36 | 9 | 10 | (10) | (30) | 38 | n/m | ||||||
| EBT margin, % | 3.71 | 1.86 | 0.07 | (5.96) | 0.72 | 4.22 | 1.24 | 1.53 | (1.43) | (4.66) | 5.73 | (8.4) pt | ||||||
| Net income | 16 | 2 | (2) | (44) | (3) | 21 | (6) | (8) | (15) | (27) | 32 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 41.81 | 39.95 | 36.22 | 35.68 | 36.87 | 40.33 | 33.75 | 32.40 | 31.79 | 29.85 | 30.06 | (3.7%) | |||||
| Earnings | 1.11 | 0.15 | (0.09) | (2.16) | (0.14) | 0.97 | (0.29) | (0.40) | (0.71) | (1.24) | 1.45 | n/m | ||||||
| Cash flow | 2.10 | 1.17 | 0.99 | 1.45 | 2.15 | 1.73 | 1.13 | 2.66 | 0.86 | 0.35 | 1.25 | (18.0%) | ||||||
| Capex | (0.23) | (0.43) | (0.39) | (0.45) | (0.10) | (0.19) | (0.14) | (0.13) | (0.10) | (0.20) | (0.30) | (1.9%) | ||||||
| Free cash flow | 1.86 | 0.74 | 0.59 | 1.01 | 2.05 | 1.54 | 0.99 | 2.53 | 0.76 | 0.15 | 0.95 | (24.2%) | ||||||
| Book value | 13.95 | 14.50 | 14.37 | 11.47 | 11.03 | 11.95 | 11.14 | 10.89 | 10.70 | 9.32 | 9.89 | (4.4%) | ||||||
| Shares, m | 14 | 15 | 19 | 21 | 21 | 21 | 22 | 21 | 21 | 22 | 22 | +4.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.06 | 106.25 | 0.00 | 0.00 | 0.00 | 16.46 | 0.00 | 0.00 | 0.00 | 0.00 | 6.05 | 13.9 | |||||
| P/S | 0.42 | 0.43 | 0.28 | 0.19 | 0.41 | 0.40 | 0.23 | 0.23 | 0.19 | 0.13 | 0.29 | 0.3 | ||||||
| P/B | 1.25 | 1.17 | 0.70 | 0.61 | 1.38 | 1.34 | 0.69 | 0.67 | 0.55 | 0.42 | 0.89 | 0.9 | ||||||
| EV/Sales | 0.57 | 0.59 | 0.70 | 0.58 | 0.73 | 0.65 | 0.56 | 0.49 | 0.44 | 0.41 | 0.51 | 0.6 | ||||||
| EV/FCF | 12.70 | 31.80 | 42.83 | 20.64 | 13.22 | 17.01 | 19.20 | 6.33 | 18.51 | 79.61 | 16.08 | 26.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 30 | 17 | 19 | 30 | 45 | 37 | 24 | 56 | 19 | 8 | 28 | (14.1%) | |||||
| Capex | (3) | (6) | (8) | (9) | (2) | (4) | (3) | (3) | (2) | (4) | (7) | +2.8% | ||||||
| Free cash flow | 26 | 11 | 12 | 21 | 43 | 33 | 21 | 54 | 16 | 3 | 21 | (20.5%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 165 | 187 | 234 | 222 | 241 | 271 | 270 | 224 | 222 | 243 | 196 | +4.4% | |||||
| Net debt | 88 | 87 | 298 | 284 | 248 | 220 | 244 | 185 | 176 | 181 | 143 | +8.4% | ||||||
| Shareholders’ equity | 198 | 210 | 279 | 236 | 230 | 256 | 240 | 231 | 230 | 202 | 217 | +0.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.94 | 0.54 | (0.31) | (6.01) | (0.38) | 2.54 | (0.79) | (1.21) | (2.33) | (4.46) | 5.44 | (8.4) pt | |||||
| ROIC | 5.93 | 3.19 | 2.01 | (2.81) | 3.26 | 6.69 | 3.13 | 4.80 | 4.17 | (1.54) | 9.73 | (7.5) pt | ||||||
| ROE | 7.92 | 1.06 | (0.70) | (17.22) | (1.29) | 8.56 | (2.49) | (3.57) | (6.58) | (12.47) | 15.77 | (20.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,384 | 1,372 | 1,500 | 1,400 | 1,350 | 1,350 | 1,260 | 1,230 | 1,180 | 1,080 | — | (2.7%) | |||||
| Revenue/emp, $m | 0.43 | 0.42 | 0.47 | 0.52 | 0.57 | 0.64 | 0.58 | 0.56 | 0.58 | 0.60 | — | +3.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Lifetime Brands, Inc. vs peers in Furnishings Fixtures & Appliances (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FLXS Flexsteel Industries, Inc. | $306.5M | 11.1× | 13.7× | +0.66% (above 0%: growing) | +38.92% (above 0%: growing) | +25.56% (above 0%: growing) | 30.01% | 14.17% | Compare |
| LOVE The Lovesac Company | $235.5M | 13.4× | 14.7× | +0.45% (above 0%: growing) | n/m | +122.14% (above 0%: growing) | 68.39% | 6.79% | Compare |
| ATER Aterian, Inc. | $196.7M | — (loss-making) | — (loss-making) | −99.96% (below 0%: shrinking) | n/m | +109.58% (above 0%: growing) | 14.29% | (56,557.14%) | Compare |
| BSET Bassett Furniture Industries, Incorporated | $194.7M | 28.5× | 22.2× | +3.41% (above 0%: growing) | +166.67% (above 0%: growing) | +169.50% (above 0%: growing) | 57.48% | 3.36% | Compare |
| LCUT Lifetime Brands, Inc. | $194.5M | 5.8× | 7.9× | +7.36% (above 0%: growing) | n/m | +33.56% (above 0%: growing) | 65.86% | 22.34% | |
| HOFT Hooker Furnishings Corp. | $153.4M | — (loss-making) | 20.9× | −8.66% (below 0%: shrinking) | n/m | +933.87% (above 0%: growing) | 31.78% | 2.03% | Compare |
| COOK Traeger, Inc. | $148.1M | — (loss-making) | — (loss-making) | −17.40% (below 0%: shrinking) | n/m | +70.43% (above 0%: growing) | 39.46% | (1.42%) | Compare |
| VIRC Virco Manufacturing Corporation | $97.7M | — (loss-making) | 34.4× | −5.02% (below 0%: shrinking) | −15.38% (below 0%: shrinking) | +224.00% (above 0%: growing) | 40.03% | 12.06% | Compare |
| KEQU Kewaunee Scientific Corporation | $96.8M | 11.7× | — (loss-making) | −6.73% (below 0%: shrinking) | −45.37% (below 0%: shrinking) | −76.02% (below 0%: shrinking) | 29.61% | 4.76% | Compare |
| Median of peers | $174.0M | 12.5× | 20.9× | −5.87% | +11.77% | +115.86% | 35.62% | 4.06% |
Pay and ownership Proxy statement filed 24 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 3.04m | 1.59m | 57.00 |
| 2024 | 3.91m | 2.62m | 82.00 |
| 2023 | 2.76m | 2.50m | 91.00 |
Ownership
Directors and executive officers, together
44.40%
Bruce G. Pollack
26.60%
Centre Partners V, L.P.
26.20%
JB Capital Partners L.P.
7.10%
Jeffrey Siegel
5.40%
Robert B. Kay
5.30%
Mill Road Capital II, L.P.
5.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement