Friday 6 November 2026
Export HBB’s income statement to Excel — free account
Hamilton Beach Brands Holding Company
HBB Consumer Cyclical Furnishings Fixtures & Appliances
Hamilton Beach Brands Holding Company’s revenue for fiscal 2025 (year ended December 2025) was $606.9 million, down 7.31% from fiscal 2024.
- Revenue
- +5.64%
- EPS
- +116.7%
- Free cash flow
- +122.8%
- Total debt
- −50.0%
Quarter to September 2026, against a year earlier
32.16
2.48
−7.16%
Follow HBB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 745 | 612 | 630 | 612 | 604 | 658 | 641 | 626 | 655 | 607 | 618 | (2.3%) | — | — | — | — | |
| Gross margin, % | 26.00 | 22.24 | 22.07 | 21.01 | 22.97 | 20.73 | 20.14 | 22.97 | 26.00 | 25.73 | 34.39 | (0.3) pt | ||||||
| EBT | 41 | 37 | 30 | 24 | 34 | 29 | 32 | 32 | 33 | 36 | 80 | (1.6%) | ||||||
| EBT margin, % | 5.52 | 6.06 | 4.84 | 3.95 | 5.59 | 4.40 | 5.06 | 5.07 | 5.10 | 5.87 | 12.92 | +0.4 pt | ||||||
| Net income | 26 | 18 | 23 | 15 | 24 | 21 | 25 | 25 | 31 | 26 | 59 | +0.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 54.51 | 44.76 | 45.99 | 44.69 | 44.21 | 47.43 | 45.88 | 44.57 | 46.93 | 44.78 | 45.95 | (2.2%) | |||||
| Earnings | 1.91 | 1.31 | 1.29 | (0.99) | 3.39 | 1.54 | 1.81 | 1.80 | 2.20 | 1.95 | 4.40 | +0.2% | ||||||
| Cash flow | 4.58 | 2.07 | 1.31 | 0.02 | (2.05) | 1.29 | (0.24) | 6.31 | 4.69 | 1.02 | 8.10 | (15.4%) | ||||||
| Capex | (0.44) | (0.45) | (0.57) | (0.30) | (0.24) | (0.85) | (0.16) | (0.24) | (0.23) | (0.20) | (0.13) | (8.1%) | ||||||
| Free cash flow | 4.14 | 1.62 | 0.74 | (0.28) | (2.29) | 0.43 | (0.41) | 6.07 | 4.46 | 0.81 | 7.97 | (16.5%) | ||||||
| Book value | 4.77 | 3.39 | 4.15 | 2.65 | 5.87 | 7.37 | 8.91 | 10.49 | 11.89 | 13.49 | 16.42 | +12.2% | ||||||
| Shares, m | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | (0.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 16.23 | 19.94 | 18.06 | 0.00 | 5.17 | 9.35 | 6.70 | 9.72 | 7.51 | 8.39 | 7.31 | 10.1 | |||||
| P/S | 0.00 | 0.58 | 0.51 | 0.43 | 0.40 | 0.30 | 0.26 | 0.39 | 0.36 | 0.37 | 0.70 | 0.4 | ||||||
| P/B | 6.72 | 7.70 | 5.66 | 7.21 | 2.99 | 1.95 | 1.36 | 1.67 | 1.42 | 1.22 | 1.96 | 3.8 | ||||||
| EV/Sales | 0.00 | 0.65 | 0.58 | 0.52 | 0.67 | 0.56 | 0.44 | 0.46 | 0.44 | 0.45 | 0.67 | 0.5 | ||||||
| EV/FCF | 12.45 | 18.00 | 35.66 | (81.50) | (12.98) | 60.78 | (50.05) | 3.37 | 4.65 | 24.97 | 3.87 | 1.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 63 | 28 | 18 | 0 | (28) | 18 | (3) | 89 | 65 | 14 | 109 | (15.5%) | |||||
| Capex | (6) | (6) | (8) | (4) | (3) | (12) | (2) | (3) | (3) | (3) | (2) | (8.2%) | ||||||
| Free cash flow | 57 | 22 | 10 | (4) | (31) | 6 | (6) | 85 | 62 | 11 | 107 | (16.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 62 | 38 | 63 | 36 | 137 | 154 | 183 | 147 | 150 | 182 | 205 | +12.6% | |||||
| Net debt | 27 | 40 | 42 | 56 | 96 | 96 | 110 | 35 | 4 | 3 | (68) | (22.7%) | ||||||
| Shareholders’ equity | 65 | 46 | 57 | 36 | 80 | 102 | 125 | 147 | 166 | 183 | 221 | +12.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 16.84 | 4.99 | 5.47 | (4.43) | 13.61 | 5.51 | 6.55 | 6.53 | 7.69 | 6.51 | 14.46 | (10.3) pt | |||||
| ROIC | 29.26 | 27.32 | 21.18 | 18.08 | 13.28 | 9.96 | 10.34 | 12.05 | 15.86 | 12.32 | 31.82 | (16.9) pt | ||||||
| ROE | 46.88 | 28.45 | 34.29 | (29.02) | 79.50 | 23.36 | 22.28 | 18.57 | 19.64 | 15.17 | 30.84 | (31.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 1,495 | 680 | 700 | 700 | 700 | 700 | 700 | 660 | — | (11.0%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.42 | 0.90 | 0.86 | 0.94 | 0.92 | 0.89 | 0.94 | 0.92 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Hamilton Beach Brands Holding Company vs peers in Furnishings Fixtures & Appliances (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ETD Ethan Allen Interiors Inc. | $521.7M | 13.4× | 17.7× | −8.48% (below 0%: shrinking) | −4.17% (below 0%: shrinking) | −14.27% (below 0%: shrinking) | 63.11% | 9.78% | Compare |
| HBB Hamilton Beach Brands Holding Company | $435.8M | 7.3× | — (loss-making) | +5.64% (above 0%: growing) | +116.67% (above 0%: growing) | +122.80% (above 0%: growing) | 27.48% | 3.13% | |
| XMAX XMax Inc. | $324.4M | 11.6× | — (loss-making) | +7.06% (above 0%: growing) | n/m | −4,043.35% (below 0%: shrinking) | 39.84% | (44.49%) | Compare |
| FLXS Flexsteel Industries, Inc. | $305.6M | 10.9× | 13.7× | +3.19% (above 0%: growing) | −4.64% (below 0%: shrinking) | −187.60% (below 0%: shrinking) | 22.02% | 6.05% | Compare |
| LOVE The Lovesac Company | $238.4M | 13.5× | 14.7× | +0.45% (above 0%: growing) | n/m | +122.14% (above 0%: growing) | 68.39% | 6.79% | Compare |
| ATER Aterian, Inc. | $219.8M | — (loss-making) | — (loss-making) | −99.96% (below 0%: shrinking) | n/m | +109.58% (above 0%: growing) | 14.29% | (56,557.14%) | Compare |
| BSET Bassett Furniture Industries, Incorporated | $191.5M | 27.8× | 22.2× | +3.41% (above 0%: growing) | +166.67% (above 0%: growing) | +169.50% (above 0%: growing) | 57.48% | 3.36% | Compare |
| LCUT Lifetime Brands, Inc. | $178.6M | 5.9× | 7.9× | +3.35% (above 0%: growing) | n/m | +132.32% (above 0%: growing) | 36.54% | (0.01%) | Compare |
| HOFT Hooker Furnishings Corp. | $156.2M | — (loss-making) | 20.9× | −8.66% (below 0%: shrinking) | n/m | +933.87% (above 0%: growing) | 31.78% | 2.03% | Compare |
| Median of peers | $229.1M | 12.5× | 16.2× | +1.82% | −4.17% | +115.86% | 38.19% | 2.69% |