Monday 2 November 2026
Export BSET’s income statement to Excel — free account
Bassett Furniture Industries, Incorporated
BSET Consumer Cyclical Furnishings Fixtures & Appliances
Bassett Furniture Industries, Incorporated’s revenue for fiscal 2025 (year ended November 2025) was $335.3 million, up 1.62% from fiscal 2024.
- Revenue
- +3.41%
- EPS
- +166.7%
- Free cash flow
- +169.5%
Quarter to August 2026, against a year earlier
23.27
0.77
+3.42%
Follow BSET
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to November
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Aug ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 432 | 453 | 457 | 452 | 338 | 431 | 486 | 390 | 330 | 335 | 336 | (2.8%) | 338 | 350 | 363 | +2.7% | |
| Gross margin, % | 61.23 | 60.76 | 60.69 | 60.35 | 51.56 | 51.31 | 51.14 | 52.93 | 54.38 | 56.28 | 56.64 | (4.9) pt | ||||||
| EBT | 26 | 28 | 12 | (2) | (18) | 23 | 34 | (2) | (14) | 9 | 10 | (11.3%) | ||||||
| EBT margin, % | 5.97 | 6.16 | 2.67 | (0.38) | (5.33) | 5.28 | 7.01 | (0.64) | (4.36) | 2.61 | 2.89 | (3.4) pt | ||||||
| Net income | 16 | 18 | 8 | (2) | (10) | 18 | 65 | (3) | (10) | 6 | 7 | (10.1%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 40.26 | 42.49 | 42.89 | 43.95 | 33.87 | 43.81 | 51.69 | 44.41 | 37.78 | 38.72 | 39.00 | (0.4%) | |||||
| Earnings | 1.47 | 1.71 | 0.77 | (0.19) | (1.05) | 1.83 | 6.96 | (0.36) | (1.11) | 0.70 | 0.79 | (7.9%) | ||||||
| Cash flow | 3.64 | 3.48 | 2.81 | 0.95 | 3.68 | 1.48 | (0.32) | 2.13 | 0.46 | 1.56 | 1.83 | (9.0%) | ||||||
| Capex | (1.94) | (1.04) | (1.47) | (1.53) | (0.37) | (1.05) | (1.39) | (1.93) | (0.60) | (0.52) | (0.89) | (13.6%) | ||||||
| Free cash flow | 1.70 | 2.44 | 1.34 | (0.58) | 3.31 | 0.43 | (1.71) | 0.20 | (0.13) | 1.04 | 0.94 | (5.4%) | ||||||
| Book value | 16.84 | 17.98 | 17.87 | 17.37 | 15.85 | 16.54 | 20.82 | 20.88 | 19.16 | 19.07 | 19.17 | +1.4% | ||||||
| Shares, m | 11 | 11 | 11 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | (2.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.76 | 22.46 | 27.31 | 0.00 | 0.00 | 8.33 | 2.76 | 0.00 | 0.00 | 22.31 | 29.46 | 10.3 | |||||
| P/S | 0.72 | 0.90 | 0.49 | 0.34 | 0.46 | 0.35 | 0.37 | 0.37 | 0.41 | 0.40 | 0.60 | 0.5 | ||||||
| P/B | 1.73 | 2.14 | 1.18 | 0.85 | 0.99 | 0.92 | 0.91 | 0.79 | 0.80 | 0.82 | 1.21 | 1.1 | ||||||
| EV/Sales | 0.60 | 0.74 | 0.37 | 0.26 | 0.28 | 0.23 | 0.21 | 0.19 | 0.23 | 0.23 | 0.44 | 0.3 | ||||||
| EV/FCF | 14.30 | 12.89 | 11.78 | (19.61) | 2.84 | 23.45 | (6.21) | 43.51 | (64.48) | 8.54 | 18.17 | 2.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 39 | 37 | 30 | 10 | 37 | 15 | (3) | 19 | 4 | 13 | 16 | (11.1%) | |||||
| Capex | (21) | (11) | (16) | (16) | (4) | (10) | (13) | (17) | (5) | (5) | (8) | (15.6%) | ||||||
| Free cash flow | 18 | 26 | 14 | (6) | 33 | 4 | (16) | 2 | (1) | 9 | 8 | (7.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 64 | 76 | 67 | 65 | 42 | 46 | 96 | 80 | 68 | 69 | 66 | +0.8% | |||||
| Net debt | (51) | (73) | (56) | (37) | (64) | (52) | (79) | (70) | (60) | (59) | (53) | +1.6% | ||||||
| Shareholders’ equity | 181 | 191 | 190 | 179 | 158 | 163 | 196 | 183 | 167 | 165 | 165 | (1.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.65 | 6.38 | 2.81 | (0.68) | (3.07) | 4.38 | 15.79 | (0.82) | (2.72) | 1.83 | 2.13 | (3.8) pt | |||||
| ROIC | 13.60 | 14.30 | 6.56 | (0.26) | (11.58) | 13.70 | 18.74 | (1.73) | (9.47) | 4.62 | 4.74 | (9.0) pt | ||||||
| ROE | 8.84 | 9.81 | 4.31 | (1.05) | (6.19) | 11.25 | 36.47 | (1.67) | (5.53) | 3.67 | 4.10 | (5.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,487 | 2,618 | 2,574 | 2,555 | 2,071 | 2,219 | 1,561 | 1,389 | 1,228 | 1,194 | — | (7.8%) | |||||
| Revenue/emp, $m | 0.17 | 0.17 | 0.18 | 0.18 | 0.16 | 0.19 | 0.31 | 0.28 | 0.27 | 0.28 | — | +5.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Nov 2025 · latest quarter Aug 2026 · fundamentals updated 2 Nov 2026
Bassett Furniture Industries, Incorporated vs peers in Furnishings Fixtures & Appliances (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FLXS Flexsteel Industries, Inc. | $306.5M | 11.1× | 13.7× | +0.66% (above 0%: growing) | +38.92% (above 0%: growing) | +25.56% (above 0%: growing) | 30.01% | 14.17% | Compare |
| LOVE The Lovesac Company | $235.5M | 13.4× | 14.7× | +0.45% (above 0%: growing) | n/m | +122.14% (above 0%: growing) | 68.39% | 6.79% | Compare |
| ATER Aterian, Inc. | $196.7M | — (loss-making) | — (loss-making) | −99.96% (below 0%: shrinking) | n/m | +109.58% (above 0%: growing) | 14.29% | (56,557.14%) | Compare |
| BSET Bassett Furniture Industries, Incorporated | $194.7M | 28.5× | 22.2× | +3.41% (above 0%: growing) | +166.67% (above 0%: growing) | +169.50% (above 0%: growing) | 57.48% | 3.36% | |
| LCUT Lifetime Brands, Inc. | $194.5M | 5.8× | 7.9× | +7.36% (above 0%: growing) | n/m | +33.56% (above 0%: growing) | 65.86% | 22.34% | Compare |
| HOFT Hooker Furnishings Corp. | $153.4M | — (loss-making) | 20.9× | −8.66% (below 0%: shrinking) | n/m | +933.87% (above 0%: growing) | 31.78% | 2.03% | Compare |
| COOK Traeger, Inc. | $148.1M | — (loss-making) | — (loss-making) | −17.40% (below 0%: shrinking) | n/m | +70.43% (above 0%: growing) | 39.46% | (1.42%) | Compare |
| VIRC Virco Manufacturing Corporation | $97.7M | — (loss-making) | 34.4× | −5.02% (below 0%: shrinking) | −15.38% (below 0%: shrinking) | +224.00% (above 0%: growing) | 40.03% | 12.06% | Compare |
| KEQU Kewaunee Scientific Corporation | $96.8M | 11.7× | — (loss-making) | −6.73% (below 0%: shrinking) | −45.37% (below 0%: shrinking) | −76.02% (below 0%: shrinking) | 29.61% | 4.76% | Compare |
| Median of peers | $174.0M | 11.4× | 14.7× | −5.87% | −15.38% | +90.01% | 35.62% | 5.78% |
Pay and ownership Proxy statement filed 11 February 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 826.50k | 827.80k | 107.00 |
| 2024 | 491.90k | 485.57k | 112.00 |
| 2023 | 533.75k | 526.54k | 116.00 |
Ownership
Directors and executive officers, together
7.30%
GAMCO Investors, Inc., et al. One Corporate Center Rye, NY
10.80%
Auto Services Company, Inc.
8.70%
Dimensional Fund Advisors LP Palisades West, Building One
8.50%
BlackRock, Inc.
5.50%
Aegis Financial Corporation
5.50%
The Vanguard Group
5.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement