| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | 1 | — | — | — | — |
| Sell | — | 5 | 2 | — | — | — | — | 3 | — | 1 | 2 | — |
| total | individual payouts | |
|---|---|---|
| 2024 | ‡‡‡‡ |
|
| 2023 | ‡‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 3,846.35 | 3,785.93 | 4,411.46 | 4,178.85 |
| Receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 17,027.88 | 18,411.06 | 21,141.95 | 22,133.17 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 17,920.24 | 18,846.46 | 20,778.70 | 21,732.90 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 18,292.43 | 19,160.70 | 21,174.13 | 22,084.19 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 370.63 | 378.70 | — | — |
—
|
| ’25 | 290.42 | 357.61 | 391.67 | 387.71 |
1,427.41
|
| ’24 | 353.01 | 365.08 | 340.67 | 329.52 |
1,388.27
|
| ’23 | 333.07 | 346.16 | 394.12 | 364.59 |
1,437.93
|
| ’22 | 204.67 | 209.08 | 226.90 | 276.99 |
917.65
|
| ’21 | 179.58 | 179.70 | 268.44 | 231.03 |
858.75
|
| ’20 | 136.50 | 136.93 | 164.51 | 169.18 |
607.12
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 35.07 | 107.30 | — | — |
—
|
| ’25 | 94.12 | 162.15 | 116.91 | 121.57 |
494.76
|
| ’24 | (18.82) | 6.08 | 24.40 | 133.40 |
145.06
|
| ’23 | 17.54 | 89.47 | 136.10 | (118.38) |
124.73
|
| ’22 | 116.94 | 49.08 | 109.00 | (295.85) |
(20.82)
|
| ’21 | 200.38 | 88.94 | (14.80) | 21.02 |
295.54
|
| ’20 | (34.93) | 74.74 | 33.99 | 59.63 |
133.42
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 35.02 | 106.05 | — | — |
—
|
| ’25 | 93.44 | 162.07 | 106.55 | 119.10 |
481.16
|
| ’24 | (19.20) | 5.80 | 24.14 | 132.90 |
143.65
|
| ’23 | 17.41 | 89.44 | 135.84 | (118.45) |
124.25
|
| ’22 | 116.67 | 49.04 | 108.73 | (299.31) |
(24.87)
|
| ’21 | 200.09 | 88.97 | (14.91) | 20.82 |
294.97
|
| ’20 | (41.40) | 81.12 | 29.97 | 59.16 |
128.85
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.97 | 2.05 | — | — |
—
|
| ’25 | 0.29 | 1.73 | 2.20 | 1.98 |
6.26
|
| ’24 | 1.40 | 1.66 | 1.31 | 0.71 |
5.09
|
| ’23 | 1.55 | 1.39 | 2.58 | 1.79 |
7.32
|
| ’22 | 2.18 | 1.68 | 1.85 | 0.77 |
6.51
|
| ’21 | 1.01 | 1.72 | 3.25 | 2.87 |
8.91
|
| ’20 | 0.22 | 0.61 | 1.48 | 1.65 |
3.74
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 26.43 | 6.87 | 42.31 | 40.75 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 76.13 | 60.09 | 68.49 | 78.33 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 668 | 714 | 793 | 869 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.37 | 2.01 | 1.75 | 1.64 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 917.65 | 1,437.93 | 1,388.27 | 1,427.41 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 71.49% | 52.72% | 51.49% | 57.33% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 291.30 | 330.74 | 224.37 | 288.43 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 31.74% | 23.00% | 16.16% | 20.21% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 228.03 | 250.14 | 181.47 | 224.09 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (24.88) | (70.35) | 1.58 | (4.53) | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 28.12 | 45.74 | 44.06 | 44.07 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 6.69 | 7.49 | 5.28 | 6.46 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.64) | 3.97 | 4.60 | 15.27 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.12) | (0.02) | (0.04) | (0.42) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.76) | 3.95 | 4.56 | 14.85 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 42.99 | 52.12 | 58.29 | 65.31 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 32.63 | 31.44 | 31.51 | 32.39 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.20 | 7.43 | 9.22 | 11.43 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.00 | 1.22 | 1.10 | 1.66 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.72 | 1.17 | 0.90 | 1.12 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.90 | 0.57 | 0.43 | 0.77 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (70.21) | 6.63 | 4.11 | 2.28 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (20.82) | 124.73 | 145.06 | 494.76 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.05) | (0.48) | (1.41) | (13.60) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (24.87) | 124.25 | 143.65 | 481.16 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2,268.27) | (1,264.55) | (749.64) | (32.18) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,286.95 | 1,385.44 | 1,310.86 | 1,606.22 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 831.15 | (2,460.91) | (2,475.07) | (2,805.25) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,402.96 | 1,638.39 | 1,836.68 | 2,115.52 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.08% | 1.12% | 0.76% | 0.89% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.15% | 0.00% | 0.00% | 0.00% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.52% | 17.03% | 10.40% | 10.97% | — | — | — |
ROE
|
Customers Bancorp (CUBI), a regional bank excelling in commercial and consumer lending with fintech ties, has delivered explosive revenue growth—over 20% CAGR from 2016 to a 2023 peak of $1.44 billion—fueled by PPP lending and efficient scaling, with revenue per employee surpassing $2 million. Profitability surged with EPS hitting $9.29 in 2021 and ROE at 28%, supported by a resilient balance sheet: book value per share up 88% to $58, net debt negative, and steady equity compounding at 13%. Trading at cheap multiples (PE 9x, PS 1.1x), the stock offers 30% upside to consensus targets, intriguing value hunters amid banking recovery.
Yet caution prevails amid moderating earnings (EBT margins halved to 16%), eroding gross margins from rate hikes, volatile deposits echoing 2023 SVB turmoil, and stark insider selling with no buys. Forecasts show revenue plunging 43% in 2026 before rebounding, tied to CRE exposure and NIM pressures, while risks like regulatory scrutiny and credit deterioration loom. A hold for patient investors, CUBI’s path hinges on deposit stability and fintech evolution—delve deeper for the full risk-reward breakdown.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.