Saturday 17 October 2026
Export CTBI’s income statement to Excel — free account
Community Trust Bancorp, Inc.
CTBI Financial Banks Regional
Community Trust Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $409.3 million, up 8.86% from fiscal 2024. In the quarter to June 2026, revenue grew 6.97%, EPS grew 18.8%, free cash flow grew 217.4% and total debt rose 1.17%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
74.98
0.55
+0.74%
Follow CTBI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 30.89 | 40.33 | 35.70 | 38.03 | 26.45 | 36.02 | 39.10 | 32.68 | 38.44 | 44.60 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 51.35 | 51.90 | 53.00 | 47.54 | 46.87 | 47.53 | 48.05 | 47.35 | 61.67 | 61.55 | |||||
| People | |||||||||||||||
| People | Employees | 996 | 990 | 978 | 1,000 | 998 | 974 | 985 | 967 | 934 | 930 | ||||
| Revenue/emp, $m | 0.20 | 0.21 | 0.23 | 0.24 | 0.23 | 0.25 | 0.26 | 0.34 | 0.40 | 0.44 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 195 | 204 | 223 | 236 | 231 | 239 | 256 | 326 | 376 | 409 | ||||
| Gross margin, % | 93.05 | 91.04 | 86.89 | 82.80 | 88.98 | 93.68 | 88.80 | 70.72 | 66.10 | 69.04 | |||||
| EBT | 66 | 69 | 71 | 72 | 70 | 111 | 101 | 99 | 107 | 127 | |||||
| EBT margin, % | 34.08 | 33.55 | 31.58 | 30.56 | 30.42 | 46.37 | 39.52 | 30.21 | 28.37 | 31.05 | |||||
| Net income | 47 | 51 | 59 | 65 | 60 | 88 | 82 | 78 | 83 | 98 | |||||
| Depreciation | 6 | 7 | 8 | 11 | 11 | 13 | 11 | 8 | 8 | 8 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 11.11 | 11.58 | 12.63 | 13.29 | 13.02 | 13.42 | 14.33 | 18.24 | 20.95 | 22.72 | ||||
| Earnings | 2.70 | 2.92 | 3.35 | 3.64 | 3.35 | 4.94 | 4.59 | 4.36 | 4.61 | 5.44 | |||||
| Cash flow | 3.50 | 3.54 | 3.70 | 4.71 | 3.51 | 6.50 | 5.59 | 4.80 | 5.87 | 5.83 | |||||
| Capex | (0.20) | (0.13) | (0.15) | (0.14) | (0.08) | (0.09) | (0.31) | (0.33) | (0.45) | (0.36) | |||||
| Free cash flow | 3.30 | 3.40 | 3.55 | 4.57 | 3.43 | 6.42 | 5.28 | 4.47 | 5.42 | 5.47 | |||||
| Book value | 28.53 | 30.10 | 31.90 | 34.69 | 36.90 | 39.26 | 35.21 | 39.26 | 42.21 | 47.53 | |||||
| Shares, m | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 18.48 | 16.39 | 11.82 | 12.85 | 11.06 | 8.81 | 10.10 | 10.09 | 11.50 | 10.39 | ||||
| P/S | 4.47 | 4.12 | 3.14 | 3.51 | 2.85 | 3.25 | 3.24 | 2.41 | 2.53 | 2.49 | |||||
| P/B | 1.74 | 1.58 | 1.24 | 1.34 | 1.00 | 1.11 | 1.32 | 1.12 | 1.26 | 1.19 | |||||
| EV/Sales | 4.04 | 3.51 | 2.75 | 2.64 | 1.64 | 2.19 | 2.98 | 1.79 | 1.73 | 1.76 | |||||
| EV/FCF | 13.61 | 11.94 | 9.80 | 7.68 | 6.22 | 4.58 | 8.09 | 7.30 | 6.68 | 7.33 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 61 | 62 | 65 | 83 | 62 | 116 | 100 | 86 | 105 | 105 | ||||
| Capex | (3) | (2) | (3) | (3) | (1) | (2) | (6) | (6) | (8) | (6) | |||||
| Free cash flow | 58 | 60 | 63 | 81 | 61 | 114 | 94 | 80 | 97 | 99 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (288) | (242) | (208) | (149) | (490) | (920) | (832) | (661) | (493) | (482) | ||||
| Total debt | 62 | 60 | 60 | 60 | 60 | 60 | 62 | 68 | 68 | 69 | |||||
| Net debt | (83) | (125) | (86) | (205) | (279) | (252) | (67) | (204) | (302) | (295) | |||||
| Shareholders’ equity | 501 | 531 | 564 | 615 | 655 | 698 | 628 | 702 | 758 | 856 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.21 | 1.28 | 1.42 | 1.51 | 1.25 | 1.67 | 1.52 | 1.40 | 1.38 | 1.52 | ||||
| ROIC | 9.96 | 10.55 | 9.21 | 10.98 | 11.68 | 15.51 | 11.26 | 12.36 | 14.64 | 14.17 | |||||
| ROE | 9.70 | 9.99 | 10.82 | 10.95 | 9.37 | 13.00 | 12.34 | 11.73 | 11.35 | 12.15 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Community Trust Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ESQ Esquire Financial Holdings, Inc. | $1.4B | 18.4× | 28.7× | +18.87% (above 0%: growing) | +6.08% (above 0%: growing) | +59.96% (above 0%: growing) | 88.35% | 0.00% | Compare |
| AMAL Amalgamated Financial Corp. | $1.4B | 12.4× | 10.7× | +15.47% (above 0%: growing) | +36.47% (above 0%: growing) | −23.52% (below 0%: shrinking) | 75.97% | 0.00% | Compare |
| BHRB Burke & Herbert Financial Services Corp. | $1.4B | 11.1× | 8.4× | +20.93% (above 0%: growing) | −74.75% (below 0%: shrinking) | +49.60% (above 0%: growing) | 70.87% | 0.00% | Compare |
| WABC Westamerica Bancorporation | $1.4B | 13.5× | 12.7× | −2.49% (below 0%: shrinking) | +4.46% (above 0%: growing) | −33.14% (below 0%: shrinking) | 94.98% | 0.00% | Compare |
| TMP Tompkins Financial Corporation | $1.4B | 7.9× | 11.6× | +2.51% (above 0%: growing) | +36.42% (above 0%: growing) | −198.57% (below 0%: shrinking) | 73.16% | 0.00% | Compare |
| CTBI Community Trust Bancorp, Inc. | $1.4B | 12.5× | 11.1× | +6.97% (above 0%: growing) | +18.84% (above 0%: growing) | +217.37% (above 0%: growing) | 72.12% | 0.00% | |
| PEBO Peoples Bancorp Inc. | $1.3B | 11.0× | 11.0× | −3.48% (below 0%: shrinking) | +31.67% (above 0%: growing) | +12.07% (above 0%: growing) | 76.44% | 0.00% | Compare |
| FMBH First Mid Bancshares, Inc. | $1.3B | 12.3× | 10.3× | +22.84% (above 0%: growing) | +7.14% (above 0%: growing) | +290.93% (above 0%: growing) | 75.49% | 0.00% | Compare |
| HBT HBT Financial, Inc. | $1.3B | 15.2× | 11.1× | +37.46% (above 0%: growing) | +26.23% (above 0%: growing) | +36.90% (above 0%: growing) | 80.56% | 0.00% | Compare |
| Median of peers | $1.4B | 12.4× | 11.1× | +17.17% | +16.69% | +24.49% | 76.21% | 0.00% |
Community Trust Bancorp, Inc. (CTBI) key facts
- Strength: Community Trust Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $409.3 million, up 8.86% from fiscal 2024.
- Strength: Net income was $98.1 million, or $5.44 per share (basic), a net margin of 24.0%.
- Community Trust Bancorp, Inc. (CTBI) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, CTBI traded at $74.98, a market capitalization of $1.4 billion.
- At that price the stock trades at 12.5× trailing-twelve-month earnings and 3.2× sales; its P/E is higher than 66% of its own readings over the past ten years.
- Community Trust Bancorp, Inc. pays an annual dividend of $1.59 per share, a yield of 2.12%, with a payout ratio of 26.6%.
- Return on equity was 12.2% and debt-to-equity 0.08.
- Its Piotroski F-score is 8 out of 9 for fiscal 2025.