Friday 6 November 2026
Export CPSS’s income statement to Excel — free account
Consumer Portfolio Services, Inc.
CPSS Financial Credit Services
Consumer Portfolio Services, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $434.5 million, up 10.4% from fiscal 2024.
- Revenue
- +21.7%
- EPS
- +45.5%
- Free cash flow
- +11.0%
- Total debt
- +28.5%
Quarter to September 2026, against a year earlier
10.00
0.12
+1.21%
Follow CPSS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 422 | 434 | 390 | 346 | 271 | 268 | 330 | 352 | 394 | 434 | 475 | +0.3% | 482 | — | — | +10.9% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 50 | 32 | 19 | 9 | 20 | 66 | 116 | 61 | 27 | 28 | 34 | (6.2%) | ||||||
| EBT margin, % | 11.76 | 7.38 | 4.80 | 2.65 | 7.42 | 24.55 | 35.24 | 17.36 | 6.97 | 6.45 | 7.23 | (5.3) pt | ||||||
| Net income | 29 | 4 | 15 | 5 | 22 | 48 | 86 | 45 | 19 | 19 | 24 | (4.5%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 17.34 | 19.15 | 17.73 | 15.43 | 11.99 | 11.87 | 15.73 | 16.85 | 18.48 | 19.85 | 21.75 | +1.5% | |||||
| Earnings | 1.20 | 0.17 | 0.68 | 0.24 | 0.96 | 2.11 | 4.10 | 2.17 | 0.90 | 0.88 | 1.09 | (3.4%) | ||||||
| Cash flow | 8.06 | 9.51 | 9.83 | 9.67 | 10.56 | 8.78 | 10.30 | 11.39 | 10.98 | 13.20 | 16.49 | +5.6% | ||||||
| Capex | (0.04) | (0.03) | (0.05) | (0.03) | 0.00 | (0.09) | (0.10) | (0.03) | (0.02) | (0.03) | (0.07) | (3.4%) | ||||||
| Free cash flow | 8.02 | 9.48 | 9.78 | 9.64 | 10.56 | 8.70 | 10.20 | 11.36 | 10.96 | 13.17 | 16.43 | +5.7% | ||||||
| Book value | 7.65 | 8.11 | 8.96 | 9.04 | 5.90 | 7.54 | 10.90 | 13.14 | 13.75 | 14.14 | 14.85 | +7.1% | ||||||
| Shares, m | 24 | 23 | 22 | 22 | 23 | 23 | 21 | 21 | 21 | 22 | 22 | (1.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 4.22 | 29.79 | 4.43 | 14.04 | 4.42 | 5.56 | 2.11 | 4.17 | 12.07 | 10.48 | 9.13 | 9.1 | |||||
| P/S | 0.29 | 0.22 | 0.17 | 0.22 | 0.35 | 1.00 | 0.55 | 0.54 | 0.59 | 0.47 | 0.46 | 0.4 | ||||||
| P/B | 0.67 | 0.51 | 0.34 | 0.37 | 0.72 | 1.57 | 0.79 | 0.69 | 0.79 | 0.66 | 0.67 | 0.7 | ||||||
| EV/Sales | 5.20 | 5.02 | 5.63 | 6.43 | 7.08 | 7.60 | 7.54 | 7.47 | 8.20 | 8.09 | — | 6.8 | ||||||
| EV/FCF | 11.25 | 10.15 | 10.19 | 10.30 | 8.05 | 10.38 | 11.63 | 11.08 | 13.82 | 12.19 | — | 10.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 196 | 216 | 216 | 217 | 239 | 198 | 216 | 238 | 234 | 289 | 360 | +4.4% | |||||
| Capex | (1) | (1) | (1) | (1) | 0 | (2) | (2) | (1) | 0 | (1) | (1) | (4.6%) | ||||||
| Free cash flow | 195 | 215 | 215 | 216 | 239 | 196 | 214 | 237 | 233 | 288 | 359 | +4.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2,171 | 2,179 | 2,237 | 2,289 | 1,917 | 1,953 | 2,369 | 2,576 | 2,975 | 3,438 | 3,975 | +5.2% | |||||
| Net debt | 2,073 | 2,087 | 2,127 | 2,149 | 1,825 | 1,769 | 2,306 | 2,441 | 2,994 | 3,311 | 4,234 | +5.3% | ||||||
| Shareholders’ equity | 186 | 184 | 197 | 203 | 133 | 170 | 228 | 275 | 293 | 310 | 324 | +5.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.29 | 0.16 | 0.61 | 0.22 | 0.93 | 2.21 | 3.50 | 1.60 | 0.60 | 0.53 | 0.55 | (0.8) pt | |||||
| ROIC | 8.53 | 8.56 | 6.81 | 5.46 | 4.33 | 4.07 | 4.33 | 4.27 | 4.06 | 4.44 | 3.92 | (4.1) pt | ||||||
| ROE | 16.87 | 2.03 | 7.80 | 2.70 | 12.90 | 31.31 | 43.14 | 18.03 | 6.77 | 6.42 | 7.50 | (10.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 960 | 999 | 1,032 | 1,010 | 787 | 739 | 792 | 890 | 933 | 928 | — | (0.4%) | |||||
| Revenue/emp, $m | 0.44 | 0.43 | 0.38 | 0.34 | 0.34 | 0.36 | 0.42 | 0.40 | 0.42 | 0.47 | — | +0.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Consumer Portfolio Services, Inc. vs peers in Credit Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FINV PPDAI Group Inc. Sponsored ADR | $376.9M | 2.6× | 3.4× | +0.42% (above 0%: growing) | −31.71% (below 0%: shrinking) | −7,180.65% (below 0%: shrinking) | 78.46% | 17.42% | Compare |
| RM Regional Management Corp. | $336.6M | 7.2× | 7.2× | +8.03% (above 0%: growing) | +9.80% (above 0%: growing) | −5.64% (below 0%: shrinking) | 100.00% | 24.60% | Compare |
| PMTS CPI Card Group Inc. | $286.3M | 17.1× | 14.7× | +14.78% (above 0%: growing) | +115.00% (above 0%: growing) | +90.21% (above 0%: growing) | 31.73% | 9.89% | Compare |
| MFIN Medallion Financial Corp. | $223.7M | 8.6× | 8.8× | +10.13% (above 0%: growing) | −67.65% (below 0%: shrinking) | +176.13% (above 0%: growing) | 66.95% | 0.00% | Compare |
| FOA Finance of America Companies Inc. | $222.1M | — (loss-making) | 2.6× | −64.77% (below 0%: shrinking) | n/m | −89.96% (below 0%: shrinking) | 100.00% | (69.79%) | Compare |
| CPSS Consumer Portfolio Services, Inc. | $215.9M | 9.1× | 6.8× | +21.66% (above 0%: growing) | +45.45% (above 0%: growing) | +11.04% (above 0%: growing) | 100.00% | 61.10% | |
| TROO TROOPS, Inc. | $212.6M | — (loss-making) | — | +10.79% (above 0%: growing) | +101.54% (above 0%: growing) | −94.20% (below 0%: shrinking) | 23.83% | 0.00% | Compare |
| HTT High Templar Tech Limited - Sponsored ADR | $161.2M | 2.9× | — (loss-making) | −90.80% (below 0%: shrinking) | n/m | +347.70% (above 0%: growing) | 20.72% | (2,664.81%) | Compare |
| XYF X Financial Sponsored ADR | $107.3M | 2.2× | — | −53.85% (below 0%: shrinking) | −89.20% (below 0%: shrinking) | +194.87% (above 0%: growing) | 57.63% | 19.62% | Compare |
| Median of peers | $222.9M | 5.0× | 7.2× | +4.22% | −10.95% | +42.29% | 62.29% | 4.95% |
Pay and ownership Proxy statement filed 30 September 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.44m | 3.86m | 105.42 |
| 2024 | 4.17m | 3.26m | 122.71 |
| 2023 | 4.00m | 4.59m | 105.88 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement