Saturday 17 October 2026
Export AIZ’s income statement to Excel — free account
Assurant, Inc.
AIZ Financial Insurance Property & Casualty
Assurant, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.8 billion, up 7.89% from fiscal 2024. In the quarter to June 2026, revenue grew 9.37%, EPS grew 30.0%, free cash flow grew 99.0% and total debt rose 5.93%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for five, operating cash flow growth for three.
283.31
1.44
+0.51%
Follow AIZ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 64.36 | 86.00 | 82.31 | 88.31 | 76.27 | 121.55 | 119.01 | 104.49 | 160.12 | 174.97 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 94.40 | 106.99 | 111.43 | 134.25 | 142.61 | 172.22 | 194.12 | 172.95 | 230.55 | 243.76 | |||||
| People | |||||||||||||||
| People | Employees | 14,700 | 14,750 | 14,750 | 14,200 | 14,100 | 15,600 | 13,700 | 13,600 | 14,200 | 14,800 | ||||
| Revenue/emp, $m | 0.51 | 0.43 | 0.55 | 0.67 | 0.68 | 0.65 | 0.74 | 0.82 | 0.84 | 0.87 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 7,532 | 6,415 | 8,058 | 9,569 | 9,598 | 10,188 | 10,193 | 11,132 | 11,878 | 12,814 | ||||
| Gross margin, % | 75.99 | 70.84 | 70.93 | 75.07 | 76.29 | 78.39 | 76.85 | 77.35 | 76.71 | 77.15 | |||||
| EBT | 849 | 445 | 334 | 455 | 578 | 771 | 350 | 807 | 927 | 1,087 | |||||
| EBT margin, % | 11.27 | 6.93 | 4.14 | 4.75 | 6.02 | 7.57 | 3.43 | 7.25 | 7.81 | 8.49 | |||||
| Net income | 565 | 520 | 251 | 383 | 441 | 1,362 | 277 | 643 | 760 | 873 | |||||
| Depreciation | (269) | 12 | 70 | 126 | 142 | 172 | 182 | 196 | 224 | 250 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 122.95 | 116.66 | 136.02 | 154.48 | 159.65 | 172.26 | 187.47 | 210.55 | 229.72 | 253.90 | ||||
| Earnings | 9.23 | 9.45 | 4.00 | 5.87 | 7.04 | 23.13 | 5.09 | 12.02 | 14.55 | 17.14 | |||||
| Cash flow | 1.77 | 9.65 | 11.09 | 22.82 | 22.32 | 13.22 | 10.98 | 21.53 | 25.78 | 36.34 | |||||
| Capex | (1.39) | (0.65) | (1.40) | (1.78) | (2.02) | (3.17) | (3.43) | (3.83) | (4.28) | (4.67) | |||||
| Free cash flow | 0.38 | 8.99 | 9.69 | 21.04 | 20.31 | 10.05 | 7.55 | 17.70 | 21.50 | 31.67 | |||||
| Book value | 66.90 | 77.86 | 86.66 | 91.73 | 99.06 | 92.39 | 77.77 | 90.97 | 98.77 | 116.34 | |||||
| Shares, m | 61 | 55 | 59 | 62 | 60 | 59 | 54 | 53 | 52 | 50 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 10.41 | 10.47 | 21.50 | 22.37 | 19.35 | 6.75 | 25.57 | 14.13 | 14.66 | 14.05 | ||||
| P/S | 0.77 | 0.85 | 0.66 | 0.85 | 0.85 | 0.90 | 0.68 | 0.81 | 0.93 | 0.95 | |||||
| P/B | 1.41 | 1.27 | 1.03 | 1.43 | 1.38 | 1.69 | 1.64 | 1.87 | 2.16 | 2.07 | |||||
| EV/Sales | 0.77 | 0.86 | 0.75 | 0.86 | 0.86 | 0.92 | 0.74 | 0.85 | 0.95 | 0.98 | |||||
| EV/FCF | 247.90 | 11.18 | 10.54 | 6.34 | 6.74 | 15.78 | 18.30 | 10.08 | 10.17 | 7.84 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 109 | 530 | 657 | 1,413 | 1,342 | 782 | 597 | 1,138 | 1,333 | 1,834 | ||||
| Capex | (85) | (36) | (83) | (110) | (121) | (187) | (186) | (202) | (221) | (235) | |||||
| Free cash flow | 23 | 495 | 574 | 1,303 | 1,221 | 594 | 411 | 936 | 1,111 | 1,598 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (11,175) | (11,751) | (18,549) | (19,603) | (13,599) | (14,660) | (15,450) | (15,810) | (16,112) | (17,150) | ||||
| Total debt | 1,067 | 1,068 | 2,006 | 2,007 | 2,253 | 2,203 | 2,130 | 2,081 | 2,083 | 2,207 | |||||
| Net debt | 35 | 71 | 752 | 140 | 45 | 162 | 593 | 453 | 275 | 373 | |||||
| Shareholders’ equity | 4,098 | 4,282 | 5,134 | 5,682 | 5,955 | 5,464 | 4,229 | 4,810 | 5,107 | 5,872 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.89 | 1.69 | 0.65 | 0.85 | 0.95 | 3.45 | 0.83 | 1.90 | 2.19 | 2.43 | ||||
| ROIC | 12.83 | 6.38 | 3.54 | 6.63 | 6.02 | 8.57 | 4.54 | 9.58 | 10.77 | 10.88 | |||||
| ROE | 13.12 | 12.40 | 5.03 | 6.73 | 7.26 | 23.78 | 5.71 | 14.06 | 15.18 | 15.76 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Assurant, Inc. vs peers in Insurance Property & Casualty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CINF Cincinnati Financial Corporation | $25.7B | 8.0× | 19.7× | +31.59% (above 0%: growing) | +85.84% (above 0%: growing) | −5.29% (below 0%: shrinking) | 37.46% | 37.20% | Compare |
| MKL Markel Group Inc. | $22.6B | 10.1× | 12.8× | +12.67% (above 0%: growing) | +86.91% (above 0%: growing) | −15.25% (below 0%: shrinking) | 62.92% | 30.09% | Compare |
| L Loews Corporation | $22.2B | 13.5× | 16.0× | +3.93% (above 0%: growing) | +15.51% (above 0%: growing) | −18.81% (below 0%: shrinking) | 54.18% | 15.10% | Compare |
| AIZ Assurant, Inc. | $13.9B | 13.4× | 12.9× | +9.37% (above 0%: growing) | +30.00% (above 0%: growing) | +99.03% (above 0%: growing) | 78.34% | 11.73% | |
| CNA CNA Financial Corporation | $12.8B | 10.5× | 10.9× | +3.01% (above 0%: growing) | +7.27% (above 0%: growing) | +16.91% (above 0%: growing) | 43.35% | 11.44% | Compare |
| AFG American Financial Group, Inc. | $12.1B | 13.0× | 11.3× | +5.51% (above 0%: growing) | +44.44% (above 0%: growing) | −68.13% (below 0%: shrinking) | 23.15% | 16.75% | Compare |
| ORI Old Republic International Corporation | $9.3B | 8.5× | 11.7× | +13.37% (above 0%: growing) | +61.45% (above 0%: growing) | +49.25% (above 0%: growing) | 17.62% | 17.62% | Compare |
| KNSL Kinsale Capital Group, Inc. | $8.1B | 14.7× | 15.2× | +16.75% (above 0%: growing) | +33.51% (above 0%: growing) | −5.14% (below 0%: shrinking) | 40.91% | 40.68% | Compare |
| THG The Hanover Insurance Group, Inc. | $8.0B | 11.0× | 10.4× | +4.34% (above 0%: growing) | +27.21% (above 0%: growing) | +2.20% (above 0%: growing) | 44.24% | 14.75% | Compare |
| Median of peers | $12.4B | 10.8× | 12.3× | +9.09% | +38.98% | −5.21% | 42.13% | 17.19% |
AIZ metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Assurant, Inc. (AIZ) key facts
- Strength: Assurant, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.8 billion, up 7.89% from fiscal 2024.
- Strength: Net income was $872.7 million, or $17.14 per share (basic), a net margin of 6.75%.
- Assurant, Inc. (AIZ) is an Insurance Property & Casualty company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, AIZ traded at $283.31, a market capitalization of $13.9 billion.
- At that price the stock trades at 13.4× trailing-twelve-month earnings and 1.0× sales; its P/E is higher than 39% of its own readings over the past ten years.
- Assurant, Inc. pays an annual dividend of $3.52 per share, a yield of 1.24%, with a payout ratio of 16.8%.
- Return on equity was 15.8% and debt-to-equity 0.36.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.
Assurant, Inc. (AIZ) Latest News
No news at this impact. Lower the threshold for more.