Thursday 15 October 2026
Export AFL’s income statement to Excel — free account
Aflac Incorporated
Aflac Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $17.2 billion, down 9.31% from fiscal 2024. In the quarter to June 2026, revenue fell 1.03%, EPS grew 46.4%, free cash flow fell 71.9% and total debt fell 2.28%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years.
118.05
0.16
−0.14%
Follow AFL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 27.29 | 33.25 | 41.41 | 44.28 | 23.07 | 42.96 | 52.07 | 60.20 | 75.08 | 96.95 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 37.25 | 44.91 | 48.19 | 57.18 | 53.46 | 59.22 | 72.70 | 84.64 | 115.50 | 115.84 | |||||
| People | |||||||||||||||
| People | Employees | 4,958 | 11,318 | 11,390 | 11,729 | 12,003 | 12,447 | 12,882 | 12,785 | 12,694 | 12,716 | ||||
| Revenue/emp, $m | 4.55 | 1.91 | 1.91 | 1.90 | 1.85 | 1.73 | 1.49 | 1.46 | 1.49 | 1.35 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 22,559 | 21,667 | 21,758 | 22,307 | 22,147 | 21,554 | 19,140 | 18,701 | 18,927 | 17,164 | ||||
| Gross margin, % | 36.67 | 37.71 | 38.78 | 40.54 | 40.80 | 45.57 | 47.73 | 50.47 | 55.37 | 51.74 | |||||
| EBT | 4,067 | 4,018 | 3,983 | 4,445 | 4,159 | 5,208 | 4,869 | 5,262 | 6,417 | 4,533 | |||||
| EBT margin, % | 18.03 | 18.54 | 18.31 | 19.93 | 18.78 | 24.16 | 25.44 | 28.14 | 33.90 | 26.41 | |||||
| Net income | 2,659 | 4,604 | 2,920 | 3,304 | 4,778 | 4,231 | 4,418 | 4,659 | 5,443 | 3,646 | |||||
| Depreciation | 1,141 | 1,132 | 1,245 | 1,282 | 1,214 | 835 | 792 | 816 | 851 | 874 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 27.41 | 27.36 | 28.27 | 30.05 | 31.03 | 32.00 | 30.15 | 31.37 | 33.65 | 32.21 | ||||
| Earnings | 3.23 | 5.52 | 3.79 | 4.45 | 6.69 | 6.42 | 6.62 | 7.81 | 9.68 | 6.84 | |||||
| Cash flow | 7.28 | 7.74 | 7.81 | 7.35 | 8.35 | 7.50 | 6.11 | 5.35 | 4.81 | 4.79 | |||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | 7.28 | 7.74 | 7.81 | 7.35 | 8.35 | 7.50 | 6.11 | 5.35 | 4.81 | 4.79 | |||||
| Book value | 24.89 | 31.06 | 30.49 | 39.01 | 47.02 | 49.36 | 31.73 | 36.88 | 46.40 | 55.34 | |||||
| Shares, m | 823 | 792 | 770 | 742 | 714 | 674 | 635 | 596 | 562 | 533 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 10.79 | 7.94 | 12.02 | 11.89 | 6.63 | 9.10 | 10.85 | 10.72 | 10.72 | 15.96 | ||||
| P/S | 1.27 | 1.61 | 1.61 | 1.76 | 1.43 | 1.82 | 2.37 | 2.65 | 3.07 | 3.42 | |||||
| P/B | 1.40 | 1.42 | 1.49 | 1.36 | 0.95 | 1.18 | 2.26 | 2.26 | 2.23 | 1.99 | |||||
| EV/Sales | 1.30 | 1.69 | 1.68 | 1.84 | 1.56 | 1.96 | 2.56 | 2.82 | 3.14 | 3.55 | |||||
| EV/FCF | 4.88 | 5.98 | 6.07 | 7.51 | 5.79 | 8.36 | 12.62 | 16.52 | 21.96 | 23.85 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 5,987 | 6,128 | 6,014 | 5,455 | 5,958 | 5,051 | 3,879 | 3,190 | 2,707 | 2,555 | ||||
| Capex | — | — | — | — | — | — | — | — | — | — | |||||
| Free cash flow | 5,987 | 6,128 | 6,014 | 5,455 | 5,958 | 5,051 | 3,879 | 3,190 | 2,707 | 2,555 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (88,198) | (94,829) | (98,000) | (100,830) | (108,454) | (99,349) | (92,320) | (86,445) | (70,500) | (62,503) | ||||
| Total debt | 5,360 | 5,289 | 5,778 | 6,569 | 7,899 | 7,956 | 7,442 | 7,364 | 7,498 | 8,409 | |||||
| Net debt | 501 | 1,798 | 1,441 | 1,673 | 2,758 | 2,905 | 3,499 | 3,058 | 1,269 | 2,164 | |||||
| Shareholders’ equity | 20,482 | 24,598 | 23,462 | 28,959 | 33,559 | 33,253 | 20,140 | 21,985 | 26,098 | 29,490 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.14 | 3.45 | 2.10 | 2.25 | 3.01 | 2.62 | 3.05 | 3.61 | 4.46 | 3.12 | ||||
| ROIC | 12.11 | 9.51 | 10.00 | 9.07 | 7.16 | 9.00 | 12.87 | 13.13 | 14.65 | 8.95 | |||||
| ROE | 13.93 | 20.43 | 12.15 | 12.61 | 15.29 | 12.67 | 16.55 | 22.12 | 22.64 | 13.12 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Aflac Incorporated vs peers in Insurance Life (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MET MetLife, Inc. | $62.7B | 19.1× | 9.8× | +10.46% (above 0%: growing) | +5.83% (above 0%: growing) | +1.87% (above 0%: growing) | 25.57% | 5.40% | Compare |
| AFL Aflac Incorporated | $58.4B | 12.6× | 16.3× | −1.03% (below 0%: shrinking) | +46.43% (above 0%: growing) | −71.93% (below 0%: shrinking) | 49.21% | 25.72% | |
| PRU Prudential Financial, Inc. | $39.5B | 10.2× | 9.3× | +14.10% (above 0%: growing) | +88.59% (above 0%: growing) | +101.89% (above 0%: growing) | 34.85% | 7.52% | Compare |
| PUK Prudential Public Limited Company | $29.2B | 16.5× | — | −52.23% (below 0%: shrinking) | +122.99% (above 0%: growing) | −99.72% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| UNM Unum Group | $14.5B | 21.3× | 11.8× | +0.26% (above 0%: growing) | −16.58% (below 0%: shrinking) | +48.17% (above 0%: growing) | 35.37% | 11.36% | Compare |
| GL Globe Life Inc. | $12.8B | 10.9× | 10.3× | +8.00% (above 0%: growing) | +20.06% (above 0%: growing) | +0.88% (above 0%: growing) | 39.24% | 24.44% | Compare |
| JXN Jackson Financial Inc. | $8.9B | 176× | 13.1× | +135.67% (above 0%: growing) | +292.31% (above 0%: growing) | +57.63% (above 0%: growing) | (630.95%) | 411.90% | Compare |
| PRI Primerica, Inc. | $8.6B | 11.2× | 10.9× | +9.04% (above 0%: growing) | +19.41% (above 0%: growing) | +5.06% (above 0%: growing) | 82.88% | 30.52% | Compare |
| LNC Lincoln National Corporation | $7.8B | 3.4× | 7.0× | +12.31% (above 0%: growing) | +76.55% (above 0%: growing) | −155.08% (below 0%: shrinking) | 37.98% | 37.98% | Compare |
| Median of peers | $13.6B | 13.8× | 10.3× | +9.75% | +48.31% | +3.47% | 35.11% | 17.90% |
AFL metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Aflac Incorporated (AFL) key facts
- Concern: Aflac Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $17.2 billion, down 9.31% from fiscal 2024.
- Concern: Net income was $3.6 billion, or $6.84 per share (basic), a net margin of 21.2%.
- Aflac Incorporated (AFL) is an Insurance Life company in the Financial sector, listed on the New York Stock Exchange.
- As of October 15, 2026, AFL traded at $118.05, a market capitalization of $58.4 billion.
- At that price the stock trades at 12.6× trailing-twelve-month earnings and 3.3× sales; its P/E is higher than 78% of its own readings over the past ten years.
- Aflac Incorporated pays an annual dividend of $2.41 per share, a yield of 2.04%, with a payout ratio of 25.8%.
- Return on equity was 13.1% and debt-to-equity 0.29.
- Its Piotroski F-score is 4 out of 9 for fiscal 2025.