| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | 4 | — | — | 2 | — | 1 | 4 | 6 | 3 | 1 |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 11.64 | 11.00 | 14.04 | 13.24 |
| Receivables | 15.14 | 26.87 | 6.04 | 4.49 |
| Inventory | 37.84 | 36.57 | 24.96 | 23.53 |
| Other | — | — | — | — |
| 71.70 | 82.30 | 49.88 | 44.97 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 2.76 | 8.93 | 2.47 | 1.38 |
| ST’ Debt | — | 19.97 | 6.50 | 7.50 |
| Other | 16.82 | 17.77 | 14.69 | 13.60 |
| 19.57 | 46.67 | 23.66 | 22.48 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 11.23 | 4.74 | — | — |
—
|
| ’25 | 5.88 | 18.39 | 16.50 | 5.22 |
45.99
|
| ’24 | 13.16 | 15.54 | 15.79 | 11.47 |
55.96
|
| ’23 | 4.70 | 4.75 | 16.70 | 18.38 |
44.52
|
| ’22 | 7.03 | 9.77 | 11.01 | 8.57 |
36.38
|
| ’21 | 0.79 | 0.60 | 0.36 | 3.30 |
5.05
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (1.59) | (2.69) | — | — |
—
|
| ’25 | (4.76) | 4.65 | 3.08 | 2.40 |
5.37
|
| ’24 | (14.59) | (25.99) | (11.52) | 3.30 |
(48.79)
|
| ’23 | (15.33) | (14.72) | (8.61) | (0.63) |
(39.29)
|
| ’22 | (31.30) | (44.52) | (29.77) | (22.36) |
(127.96)
|
| ’21 | (8.78) | (11.37) | (32.98) | (35.76) |
(88.89)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (1.61) | (2.71) | — | — |
—
|
| ’25 | (4.76) | 4.65 | 3.08 | 2.40 |
5.37
|
| ’24 | (14.62) | (26.11) | (11.66) | 3.30 |
(49.10)
|
| ’23 | (15.58) | (15.82) | (8.42) | (0.85) |
(40.67)
|
| ’22 | (34.30) | (50.99) | (32.20) | (24.58) |
(142.07)
|
| ’21 | (8.98) | (11.87) | (35.62) | (37.33) |
(93.81)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.43) | (0.55) | — | — |
—
|
| ’25 | (1.26) | (0.91) | 0.22 | (0.86) |
(2.71)
|
| ’24 | (1.80) | (1.23) | (1.32) | (2.36) |
(6.69)
|
| ’23 | (4.20) | (4.20) | (2.40) | (2.33) |
(13.11)
|
| ’22 | (3.90) | (1.80) | (4.20) | (3.00) |
(12.01)
|
| ’21 | (0.18) | 0.02 | (2.40) | 2.10 |
6.61
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡ | 12.90 | 5.50 | 2.92 | 1.74 | — | — | — |
Low Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 106.35 | 35.70 | 14.86 | 9.15 | — | — | — |
High Price
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | 272 | 161 | 109 | 101 | — | — | — |
Employees
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.13 | 0.28 | 0.51 | 0.46 | — | — | — |
Revenue/Emp
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 36.38 | 44.52 | 55.96 | 45.99 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (82.55%) | (2.90%) | 7.09% | 5.92% | — | — | — |
Gross Margin
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (73.32) | (75.82) | (50.12) | (25.30) | — | — | — |
EBT
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (201.55%) | (170.30%) | (89.57%) | (55.00%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡ | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (73.32) | (75.84) | (50.16) | (25.32) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.55 | 15.43 | 8.03 | 6.30 | — | — | — |
Depreciation
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.60 | 7.69 | 7.46 | 4.91 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (13.21) | (13.11) | (6.69) | (2.71) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (23.23) | (6.79) | (6.51) | 0.57 | — | — | — |
Cash Flow/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.56) | (0.24) | (0.04) | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (25.79) | (7.03) | (6.55) | 0.57 | — | — | — |
Free CF/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.35 | 7.81 | 4.48 | 2.49 | — | — | — |
Book Value/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.51 | 5.79 | 7.50 | 9.36 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ |
PE Ratio
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | 2.25 | 1.04 | 0.43 | 0.37 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.73 | 1.02 | 0.72 | 0.71 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | 1.08 | 1.40 | 0.95 | 0.47 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | (0.28) | (1.54) | (1.08) | 4.23 | — | — | — |
EV/FCF
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (127.96) | (39.29) | (48.79) | 5.37 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (14.11) | (1.38) | (0.30) | — | ‡‡‡‡‡ | — | — |
Capex
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (142.07) | (40.67) | (49.10) | 5.37 | — | — | — |
FCF
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 117.44 | 52.12 | 35.63 | 26.22 | — | — | — |
Working Cap'
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 46.72 | 19.92 | 19.97 | 18.50 | — | — | — |
Total Debt
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (42.60) | 8.28 | 8.97 | 4.46 | — | — | — |
Net Debt
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 112.08 | 45.20 | 33.61 | 23.29 | — | — | — |
Sh' Equity
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (35.03%) | (53.48%) | (52.24%) | (31.91%) | — | — | — |
ROA
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | (100.17%) | (75.93%) | (67.33%) | (74.52%) | — | — | — |
ROIC
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | (51.19%) | (96.45%) | (127.30%) | (89.00%) | — | — | — |
ROE
|
Xos, Inc. (XOS), once a $2 billion SPAC darling in the electric truck hype of 2021, now trades amid deep skepticism as reality exposes its frailties. Revenue surged from $2.6 million in 2020 to $56 million in 2024—a 120% CAGR—but at crippling costs: gross margins swung wildly from positive to -83% before scraping 7%, average selling prices cratered 97% to $14,860, and employee headcount halved to 109 while revenue per employee exploded 2,839%. This “efficiency” veils a profitability black hole, with net losses hitting $75 million peaks, negative free cash flow burning $49 million annually, and shares diluted 200%+.
Insiders are fleeing the sinking ship—zero buys in 12 months, but over 742,000 shares sold, including hefty tranches by 10% owners and directors at ~$2.65 apiece—echoing pre-collapse warnings like Nikola or Lordstown. Balance sheet strains show in halved equity, shrinking working capital, and capex drought, while analyst forecasts predict revenue dips and stubborn losses through 2027 despite rosy price targets implying 200% upside.
Consensus clings to IRA subsidies and fleet mandates, but contrarians see a subscale minnow crushed by Tesla Semi, Rivian scaling, freight recessions, and execution risks. At sub-1x P/S valuations, XOS tempts speculators—but with insiders cashing out and fundamentals screaming dilution or bust, is it a rebound play or roadkill in the EV graveyard? Dive deeper for the full autopsy.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.