Hydrofarm Holdings Group, Inc. (HYFM) vs Xos, Inc. (XOS)

Hydrofarm Holdings Group, Inc. and Xos, Inc. are both Farm & Heavy Construction Machinery companies. Xos, Inc. is the larger, with a market value of $42.5M against $3.8M — 11.3× the size. Xos, Inc. grew revenue faster over the last twelve months: −26.9% against −34.1%. Xos, Inc. has the higher net margin (−51.7% vs −267.2%) and the higher return on invested capital (−73.1% vs −646.8%). Across the 17 metrics below, Xos, Inc. leads on 14 and Hydrofarm Holdings Group, Inc. on 3.

Valuation

Metric HYFM XOS Farm & Heavy Construction Machinery median
P/E n/m n/m 23.28
P/S 0.04 0.95 0.75
P/B n/m 1.56 1.43
Price to free cash flow n/m 35.23 22.25
EV/EBITDA n/m n/m 11.41
EV/Sales 1.12 1.01 1.14
Earnings yield (7,782.05%) (57.04%) 2.83%
Free cash flow yield (97.50%) 2.84% 2.91%

Profitability

Metric HYFM XOS Farm & Heavy Construction Machinery median
Gross margin 9.42% 12.69% 24.21%
Operating margin (253.04%) (77.95%) 4.47%
Net margin (267.20%) (51.73%) 1.49%
Free cash flow margin (3.42%) 2.69% 2.15%
Return on equity (535.51%) (94.66%) 3.99%
Return on assets (115.49%) (28.92%) 1.31%
Return on invested capital (646.82%) (73.08%) 3.36%

Growth

Metric HYFM XOS Farm & Heavy Construction Machinery median
Revenue growth (TTM) (34.07%) (26.88%) 2.18%
EPS growth (last fiscal year) (329.70%) 59.49% (27.79%)
Revenue growth, 5-year CAGR (17.07%) 77.09% 7.34%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HYFM XOS Farm & Heavy Construction Machinery median
Debt to equity (1.37) 0.68 0.67
Current ratio 0.27 2.00 1.98
Net debt to EBITDA (0.45) (0.17) 1.12

Dividend

Metric HYFM XOS Farm & Heavy Construction Machinery median
Dividend yield — — 1.34%
Payout ratio — — 0.30

Size

Metric HYFM XOS Farm & Heavy Construction Machinery median
Market cap 3.75m 42.51m 808.87m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack