Hydrofarm Holdings Group, Inc. (HYFM) vs Xos, Inc. (XOS)

Hydrofarm Holdings Group, Inc. and Xos, Inc. are both Farm & Heavy Construction Machinery companies. Xos, Inc. is the larger, with a market value of $35.5M against $4.6M — 7.7× the size. Xos, Inc. grew revenue faster over the last twelve months: −26.9% against −34.1%. Xos, Inc. has the higher net margin (−51.7% vs −267.2%) and the higher return on invested capital (−73.1% vs −646.8%). Across the 17 metrics below, Xos, Inc. leads on 14 and Hydrofarm Holdings Group, Inc. on 3.

Valuation

Metric HYFM XOS Farm & Heavy Construction Machinery median
P/E n/m n/m 23.38
P/S 0.04 0.88 0.81
P/B n/m 1.44 1.43
Price to free cash flow n/m 32.50 25.31
EV/EBITDA n/m n/m 12.13
EV/Sales 1.13 0.94 1.20
Earnings yield (6,257.73%) (61.83%) 2.73%
Free cash flow yield (78.40%) 3.08% 3.02%

Profitability

Metric HYFM XOS Farm & Heavy Construction Machinery median
Gross margin 9.42% 12.69% 24.21%
Operating margin (253.04%) (77.95%) 4.47%
Net margin (267.20%) (51.73%) 1.49%
Free cash flow margin (3.42%) 2.69% 2.15%
Return on equity (535.51%) (94.66%) 4.16%
Return on assets (115.49%) (28.92%) 1.45%
Return on invested capital (646.82%) (73.08%) 3.36%

Growth

Metric HYFM XOS Farm & Heavy Construction Machinery median
Revenue growth (TTM) (34.07%) (26.88%) 2.18%
EPS growth (last fiscal year) (329.70%) 59.49% —
Revenue growth, 5-year CAGR (17.07%) 77.09% 7.34%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HYFM XOS Farm & Heavy Construction Machinery median
Debt to equity (1.37) 0.68 0.67
Current ratio 0.27 2.00 1.98
Net debt to EBITDA (0.45) (0.17) 1.12

Dividend

Metric HYFM XOS Farm & Heavy Construction Machinery median
Dividend yield — — 1.45%
Payout ratio 0.00 0.00 0.08

Size

Metric HYFM XOS Farm & Heavy Construction Machinery median
Market cap 4.63m 35.54m 772.81m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack