Pricing Log in Create free account

GreenPower Motor Company Inc. (GP) vs Xos, Inc. (XOS)

GreenPower Motor Company Inc. and Xos, Inc. are both Farm & Heavy Construction Machinery companies. Xos, Inc. is the larger, with a market value of $42.5M against $3.7M — 11.6× the size. GreenPower Motor Company Inc. grew revenue faster over the last twelve months: −17.0% against −26.9%. GreenPower Motor Company Inc. has the higher net margin (−24.3% vs −51.7%) and the higher return on invested capital (1.45% vs −73.1%). Across the 18 metrics below, GreenPower Motor Company Inc. leads on 11 and Xos, Inc. on 7.

Valuation

Metric GP XOS Farm & Heavy Construction Machinery median
P/E n/m n/m 23.28
P/S 0.12 0.95 0.75
P/B 0.57 1.56 1.43
Price to free cash flow n/m 35.23 22.25
EV/EBITDA 10.64 n/m 11.41
EV/Sales 1.18 1.01 1.14
Earnings yield (212.50%) (57.04%) 2.83%
Free cash flow yield (336.39%) 2.84% 2.91%

Profitability

Metric GP XOS Farm & Heavy Construction Machinery median
Gross margin 60.24% 12.69% 24.21%
Operating margin 2.94% (77.95%) 4.47%
Net margin (24.28%) (51.73%) 1.49%
Free cash flow margin (39.89%) 2.69% 2.15%
Return on equity 368.32% (94.66%) 3.99%
Return on assets (11.50%) (28.92%) 1.31%
Return on invested capital 1.45% (73.08%) 3.36%

Growth

Metric GP XOS Farm & Heavy Construction Machinery median
Revenue growth (TTM) (16.96%) (26.88%) 2.18%
EPS growth (last fiscal year) 76.91% 59.49% (27.79%)
Revenue growth, 5-year CAGR 4.29% 77.09% 7.34%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GP XOS Farm & Heavy Construction Machinery median
Debt to equity 5.11 0.68 0.67
Current ratio 1.49 2.00 1.98
Net debt to EBITDA (217.34) (0.17) 1.12

Dividend

Metric GP XOS Farm & Heavy Construction Machinery median
Dividend yield — — 1.34%
Payout ratio — — 0.30

Size

Metric GP XOS Farm & Heavy Construction Machinery median
Market cap 3.66m 42.51m 808.87m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack