Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Scage Future - Unsponsored ADR (SCAG) vs Xos, Inc. (XOS)

Scage Future - Unsponsored ADR and Xos, Inc. are both Farm & Heavy Construction Machinery companies. Xos, Inc. is the larger, with a market value of $35.5M against $18.0M — 2.0× the size. Xos, Inc. has negative trailing earnings, so its P/E is not meaningful; Scage Future - Unsponsored ADR trades at 1.5×. Scage Future - Unsponsored ADR has the higher net margin (0.00% vs −51.7%) and the higher return on invested capital (0.00% vs −73.1%). Across the 11 metrics below, Scage Future - Unsponsored ADR leads on 7 and Xos, Inc. on 4.

Valuation

Metric SCAG XOS Farm & Heavy Construction Machinery median
P/E 1.50 n/m 23.38
P/S n/m 0.88 0.81
P/B n/m 1.44 1.43
Price to free cash flow n/m 32.50 25.31
EV/EBITDA n/m n/m 12.13
EV/Sales n/m 0.94 1.20
Earnings yield 66.67% (61.83%) 2.73%
Free cash flow yield (234.34%) 3.08% 3.02%

Profitability

Metric SCAG XOS Farm & Heavy Construction Machinery median
Gross margin — 12.69% 24.21%
Operating margin — (77.95%) 4.47%
Net margin 0.00% (51.73%) 1.49%
Free cash flow margin 0.00% 2.69% 2.15%
Return on equity 0.00% (94.66%) 4.16%
Return on assets 0.00% (28.92%) 1.45%
Return on invested capital 0.00% (73.08%) 3.36%

Growth

Metric SCAG XOS Farm & Heavy Construction Machinery median
Revenue growth (TTM) — (26.88%) 2.18%
EPS growth (last fiscal year) (52.67%) 59.49% —
Revenue growth, 5-year CAGR — 77.09% 7.34%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric SCAG XOS Farm & Heavy Construction Machinery median
Debt to equity (1.70) 0.68 0.67
Current ratio 0.32 2.00 1.98
Net debt to EBITDA (0.91) (0.17) 1.12

Dividend

Metric SCAG XOS Farm & Heavy Construction Machinery median
Dividend yield — — 1.45%
Payout ratio 0.00 0.00 0.08

Size

Metric SCAG XOS Farm & Heavy Construction Machinery median
Market cap 17.96m 35.54m 772.81m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack