Pricing Log in Create free account

Scage Future - Unsponsored ADR (SCAG) vs Xos, Inc. (XOS)

Scage Future - Unsponsored ADR and Xos, Inc. are both Farm & Heavy Construction Machinery companies. Xos, Inc. is the larger, with a market value of $33.8M against $5.6M — 6.0× the size. Xos, Inc. has negative trailing earnings, so its P/E is not meaningful; Scage Future - Unsponsored ADR trades at 7.0×. Scage Future - Unsponsored ADR has the higher net margin (0.00% vs −51.7%) and the higher return on invested capital (0.00% vs −73.1%). Across the 11 metrics below, Scage Future - Unsponsored ADR leads on 7 and Xos, Inc. on 4.

Valuation

Metric SCAG XOS Farm & Heavy Construction Machinery median
P/E 7.00 n/m 21.67
P/S n/m 0.80 0.77
P/B n/m 1.31 1.31
Price to free cash flow n/m 29.52 20.59
EV/EBITDA n/m n/m 11.30
EV/Sales n/m 0.86 1.11
Earnings yield 14.29% (68.07%) 3.08%
Free cash flow yield (50.21%) 3.39% 3.12%

Profitability

Metric SCAG XOS Farm & Heavy Construction Machinery median
Gross margin — 12.69% 22.91%
Operating margin — (77.95%) 4.47%
Net margin 0.00% (51.73%) 1.41%
Free cash flow margin 0.00% 2.69% 2.26%
Return on equity 0.00% (94.66%) 3.99%
Return on assets 0.00% (28.92%) 1.31%
Return on invested capital 0.00% (73.08%) 4.09%

Growth

Metric SCAG XOS Farm & Heavy Construction Machinery median
Revenue growth (TTM) — (26.88%) 1.81%
EPS growth (last fiscal year) (53.37%) 59.49% (27.79%)
Revenue growth, 5-year CAGR — 77.09% 6.63%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric SCAG XOS Farm & Heavy Construction Machinery median
Debt to equity (1.70) 0.68 0.66
Current ratio 0.32 2.00 1.98
Net debt to EBITDA (0.91) (0.17) 1.12

Dividend

Metric SCAG XOS Farm & Heavy Construction Machinery median
Dividend yield — — 1.24%
Payout ratio — — 0.31

Size

Metric SCAG XOS Farm & Heavy Construction Machinery median
Market cap 5.61m 33.84m 836.63m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack