Thursday 5 November 2026
Export TWI’s income statement to Excel — free account
Titan International, Inc.
TWI Industrials Farm & Heavy Construction Machinery
- Revenue
- −6.18%
- EPS
- −1,550.0%
- Free cash flow
- −49.1%
- Total debt
- −2.11%
Quarter to September 2026, against a year earlier
4.68
0.19
−3.90%
Follow TWI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,265 | 1,469 | 1,602 | 1,449 | 1,259 | 1,780 | 2,169 | 1,822 | 1,846 | 1,828 | 1,845 | +4.2% | 1,864 | 1,942 | — | +3.1% | |
| Gross margin, % | 11.17 | 10.91 | 12.37 | 8.91 | 9.08 | 13.34 | 16.63 | 16.79 | 13.97 | 13.86 | 13.84 | +2.7 pt | ||||||
| EBT | (36) | (53) | 20 | (48) | (58) | 51 | 202 | 110 | 8 | (11) | (31) | (12.2%) | ||||||
| EBT margin, % | (2.88) | (3.60) | 1.24 | (3.32) | (4.62) | 2.87 | 9.33 | 6.02 | 0.45 | (0.62) | (1.67) | +2.3 pt | ||||||
| Net income | (40) | (64) | 13 | (52) | (65) | 50 | 179 | 84 | (4) | (61) | (116) | +4.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 23.47 | 24.75 | 26.79 | 24.10 | 20.71 | 28.67 | 34.41 | 29.17 | 26.88 | 28.70 | 28.62 | +2.3% | |||||
| Earnings | (0.81) | (1.12) | 0.06 | (0.84) | (0.99) | 0.80 | 2.80 | 1.26 | (0.08) | (1.00) | (1.83) | +2.4% | ||||||
| Cash flow | 0.81 | (0.02) | (0.60) | 0.76 | 0.94 | 0.17 | 2.55 | 2.87 | 2.06 | 0.47 | 0.35 | (5.8%) | ||||||
| Capex | (0.78) | (0.55) | (0.65) | (0.61) | (0.36) | (0.62) | (0.75) | (0.97) | (0.96) | (0.86) | (0.75) | +1.1% | ||||||
| Free cash flow | 0.03 | (0.57) | (1.26) | 0.15 | 0.58 | (0.45) | 1.80 | 1.90 | 1.10 | (0.39) | (0.40) | n/m | ||||||
| Book value | 5.43 | 5.23 | 4.52 | 3.98 | 2.90 | 3.66 | 6.08 | 7.48 | 7.19 | 8.19 | 7.19 | +4.7% | ||||||
| Shares, m | 54 | 59 | 60 | 60 | 61 | 62 | 63 | 62 | 69 | 64 | 64 | +1.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.70 | 5.33 | 11.79 | 0.00 | 0.00 | 0.00 | 3.1 | |||||
| P/S | 0.48 | 0.53 | 0.17 | 0.15 | 0.23 | 0.38 | 0.43 | 0.51 | 0.25 | 0.27 | 0.16 | 0.3 | ||||||
| P/B | 2.09 | 2.51 | 1.03 | 0.91 | 1.68 | 3.00 | 2.45 | 1.99 | 0.94 | 0.96 | 0.65 | 1.8 | ||||||
| EV/Sales | 0.73 | 0.74 | 0.41 | 0.45 | 0.51 | 0.60 | 0.57 | 0.62 | 0.45 | 0.48 | 0.38 | 0.6 | ||||||
| EV/FCF | 592.97 | (32.00) | (8.76) | 72.05 | 18.08 | (38.02) | 10.79 | 9.56 | 11.02 | (35.58) | (27.09) | 60.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 44 | (1) | (36) | 45 | 57 | 11 | 161 | 179 | 141 | 30 | 23 | (4.0%) | |||||
| Capex | (42) | (33) | (39) | (36) | (22) | (39) | (47) | (61) | (66) | (55) | (48) | +3.0% | ||||||
| Free cash flow | 2 | (34) | (75) | 9 | 36 | (28) | 114 | 119 | 76 | (25) | (26) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 363 | 410 | 404 | 324 | 329 | 362 | 463 | 514 | 525 | 558 | 590 | +4.9% | |||||
| Net debt | 308 | 307 | 380 | 433 | 347 | 387 | 286 | 206 | 369 | 383 | 393 | +2.4% | ||||||
| Shareholders’ equity | 293 | 310 | 270 | 239 | 176 | 227 | 383 | 467 | 494 | 522 | 463 | +6.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (3.72) | (5.20) | 0.31 | (4.26) | (5.63) | 4.48 | 14.29 | 6.12 | (0.39) | (3.90) | (6.91) | (0.2) pt | |||||
| ROIC | (2.33) | (1.13) | 4.06 | (2.64) | (4.22) | 8.67 | 19.22 | 13.81 | 2.40 | 1.43 | (0.46) | +3.8 pt | ||||||
| ROE | (14.79) | (22.04) | 1.34 | (19.78) | (29.08) | 24.58 | 57.77 | 18.52 | (1.16) | (12.51) | (22.59) | +2.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 6,100 | 6,300 | 6,300 | 6,200 | 6,800 | 7,500 | 7,500 | 6,900 | 8,303 | 8,200 | — | +3.3% | |||||
| Revenue/emp, $m | 0.21 | 0.23 | 0.25 | 0.23 | 0.19 | 0.24 | 0.29 | 0.26 | 0.22 | 0.22 | — | +0.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Titan International, Inc. vs peers in Farm & Heavy Construction Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ASTE Astec Industries, Inc. | $904.9M | 69.3× | 22.3× | +0.66% (above 0%: growing) | n/m | +187.80% (above 0%: growing) | 23.35% | (0.94%) | Compare |
| AEBI Aebi Schmidt Holding AG | $902.5M | 35.3× | 16.8× | +78.73% (above 0%: growing) | n/m | +19.42% (above 0%: growing) | 19.60% | 5.45% | Compare |
| MTW The Manitowoc Company, Inc. | $836.6M | 30.0× | 29.9× | +10.91% (above 0%: growing) | +114.29% (above 0%: growing) | −84.33% (below 0%: shrinking) | 19.84% | 5.18% | Compare |
| HY Hyster-Yale, Inc. | $538.3M | — (loss-making) | — (loss-making) | −15.49% (below 0%: shrinking) | n/m | −84.57% (below 0%: shrinking) | 15.00% | (1.10%) | Compare |
| CMCO Columbus McKinnon Corporation | $537.3M | — (loss-making) | — (loss-making) | +106.59% (above 0%: growing) | n/m | −130.23% (below 0%: shrinking) | 34.84% | 6.50% | Compare |
| WNC Wabash National Corporation | $471.8M | — (loss-making) | — (loss-making) | +24.85% (above 0%: growing) | n/m | −128.61% (below 0%: shrinking) | 3.12% | (4.20%) | Compare |
| TWI Titan International, Inc. | $314.6M | — (loss-making) | — (loss-making) | −6.18% (below 0%: shrinking) | n/m | −49.13% (below 0%: shrinking) | 14.74% | (0.29%) | |
| GENC Gencor Industries Inc. | $257.2M | 16.4× | 16.1× | +25.27% (above 0%: growing) | +50.00% (above 0%: growing) | +29.47% (above 0%: growing) | 27.91% | 17.16% | Compare |
| BNC BNB Standard Corporation | $244.4M | 2.2× | — (loss-making) | −4.57% (below 0%: shrinking) | n/m | −223.91% (below 0%: shrinking) | 27.41% | (296.32%) | Compare |
| Median of peers | $537.8M | 30.0× | 19.6× | +17.88% | — | −84.45% | 21.60% | 2.12% |
Pay and ownership Proxy statement filed 29 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.45m | 2.60m | 161.00 |
| 2024 | 2.75m | (501.80k) | 140.00 |
| 2023 | 3.21m | 3.07m | 306.00 |
| 2022 | 3.31m | 5.07m | 315.00 |
| 2021 | 4.55m | 5.15m | 226.00 |
Ownership
Directors and executive officers, together
6.10%
AIPCT Intermediate Holdings I LLC450 Lexington Avenue,
13.80%
BlackRock Inc.55 East
10.90%
Donald Smith & Co., Inc.152 West
5.40%
Dimensional Fund Advisors LP6300 Bee Cave Road, Building OneAustin, TX
5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement