Friday 6 November 2026
Export ARTW’s income statement to Excel — free account
Art's-Way Manufacturing Co., Inc.
ARTW Industrials Farm & Heavy Construction Machinery
Art's-Way Manufacturing Co., Inc.’s revenue for fiscal 2025 (year ended November 2025) was $23.0 million, down 6.22% from fiscal 2024.
- Revenue
- −12.7%
- EPS
- −160.0%
- Free cash flow
- +100.9%
- Total debt
- +21.4%
Quarter to August 2026, against a year earlier
2.84
0.10
+3.65%
Follow ARTW
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to November
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Aug ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 22 | 21 | 20 | 23 | 22 | 25 | 26 | 30 | 24 | 23 | 25 | +0.7% | — | — | — | — | |
| Gross margin, % | 24.68 | 19.71 | 17.80 | 17.16 | 10.71 | 26.42 | 27.06 | 28.35 | 29.84 | 27.28 | 26.01 | +2.6 pt | ||||||
| EBT | (1) | (2) | (4) | (2) | (3) | 0 | 0 | 1 | 0 | 1 | 0 | n/m | ||||||
| EBT margin, % | (2.43) | (8.66) | (19.50) | (7.73) | (13.21) | 1.07 | 1.72 | 3.60 | (0.55) | 6.25 | (1.54) | +8.7 pt | ||||||
| Net income | 0 | (1) | (3) | (1) | (2) | 0 | 0 | 1 | 0 | 1 | 0 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.26 | 4.99 | 4.69 | 5.35 | 5.10 | 5.53 | 5.45 | 6.05 | 4.85 | 4.51 | 4.84 | (1.7%) | |||||
| Earnings | (0.20) | (0.39) | (0.80) | (0.33) | (0.48) | 0.05 | 0.02 | 0.05 | 0.06 | 0.20 | (0.09) | n/m | ||||||
| Cash flow | 0.58 | 0.18 | (0.27) | 0.19 | (0.19) | (0.22) | 0.20 | (0.01) | 0.52 | (0.18) | 0.18 | n/m | ||||||
| Capex | 0.22 | (0.11) | (0.09) | 0.11 | (0.11) | (0.13) | (0.27) | (0.11) | (0.14) | (0.11) | (0.36) | n/m | ||||||
| Free cash flow | 0.80 | 0.07 | (0.36) | 0.29 | (0.31) | (0.35) | (0.07) | (0.12) | 0.38 | (0.29) | (0.18) | n/m | ||||||
| Book value | 4.26 | 3.85 | 3.10 | 2.76 | 2.25 | 2.29 | 2.37 | 2.33 | 2.39 | 2.61 | 2.64 | (5.3%) | ||||||
| Shares, m | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | +2.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80.09 | 97.00 | 17.41 | 21.81 | 11.10 | 0.00 | 22.7 | |||||
| P/S | 0.62 | 0.54 | 0.51 | 0.34 | 0.49 | 0.64 | 0.36 | 0.34 | 0.34 | 0.49 | 0.57 | 0.5 | ||||||
| P/B | 0.76 | 0.70 | 0.77 | 0.66 | 1.10 | 1.54 | 0.82 | 0.89 | 0.69 | 0.85 | 1.05 | 0.9 | ||||||
| EV/Sales | 0.87 | 0.79 | 0.82 | 0.55 | 0.72 | 0.92 | 0.64 | 0.60 | 0.52 | 0.76 | 0.82 | 0.7 | ||||||
| EV/FCF | 5.71 | 59.24 | (10.78) | 10.00 | (11.84) | (14.46) | (52.07) | (29.79) | 6.73 | (11.75) | (22.56) | (4.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2 | 1 | (1) | 1 | (1) | (1) | 1 | 0 | 3 | (1) | 1 | n/m | |||||
| Capex | 1 | 0 | 0 | 0 | (1) | (1) | (1) | (1) | (1) | (1) | (2) | n/m | ||||||
| Free cash flow | 3 | 0 | (2) | 1 | (1) | (2) | 0 | (1) | 2 | (1) | (1) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 11 | 9 | 6 | 6 | 4 | 4 | 5 | 6 | 6 | 8 | 7 | (2.6%) | |||||
| Net debt | 5 | 5 | 6 | 5 | 5 | 7 | 7 | 8 | 5 | 6 | 6 | +1.4% | ||||||
| Shareholders’ equity | 17 | 16 | 13 | 12 | 10 | 10 | 11 | 12 | 12 | 13 | 14 | (3.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (2.80) | (6.34) | (14.82) | (6.98) | (11.03) | 1.07 | 0.44 | 1.10 | 1.35 | 4.73 | (1.73) | +7.5 pt | |||||
| ROIC | (1.18) | (5.07) | (10.09) | (5.62) | (16.24) | 1.89 | 2.06 | 4.90 | 1.73 | 0.93 | (0.07) | +2.1 pt | ||||||
| ROE | (4.56) | (9.78) | (23.34) | (11.43) | (19.39) | 2.10 | 0.91 | 2.34 | 2.59 | 8.15 | (3.01) | +12.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 93 | 88 | 90 | 79 | 84 | 92 | 151 | 95 | 70 | 98 | — | +0.6% | |||||
| Revenue/emp, $m | 0.23 | 0.24 | 0.22 | 0.29 | 0.27 | 0.27 | 0.17 | 0.32 | 0.35 | 0.23 | — | +0.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Nov 2025 · latest quarter Aug 2026 · fundamentals updated 2 Nov 2026
Art's-Way Manufacturing Co., Inc. vs peers in Farm & Heavy Construction Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GENC Gencor Industries Inc. | $245.1M | 16.4× | 16.1× | +25.27% (above 0%: growing) | +50.00% (above 0%: growing) | +29.47% (above 0%: growing) | 27.91% | 17.16% | Compare |
| BNC BNB Standard Corporation | $222.9M | 2.2× | — (loss-making) | −4.57% (below 0%: shrinking) | n/m | −223.91% (below 0%: shrinking) | 27.41% | (296.32%) | Compare |
| LEVGQ The Lion Electric Company | $56.6M | — (loss-making) | — (loss-making) | −61.88% (below 0%: shrinking) | n/m | +118.38% (above 0%: growing) | (52.09%) | (98.63%) | Compare |
| XOS Xos, Inc. | $33.8M | — (loss-making) | — (loss-making) | −74.23% (below 0%: shrinking) | n/m | −158.26% (below 0%: shrinking) | 12.09% | (167.66%) | Compare |
| ARTW Art's-Way Manufacturing Co., Inc. | $14.3M | — (loss-making) | 97.0× | −12.70% (below 0%: shrinking) | n/m | +100.85% (above 0%: growing) | 29.57% | (1.25%) | |
| SCAG Scage Future - Unsponsored ADR | $5.6M | 7.0× | — | — | −100.00% (below 0%: shrinking) | −3,803.20% (below 0%: shrinking) | — | — | Compare |
| HYFM Hydrofarm Holdings Group, Inc. | $3.5M | — (loss-making) | — (loss-making) | −40.86% (below 0%: shrinking) | n/m | +2.60% (above 0%: growing) | 11.35% | (32.00%) | Compare |
| HCAI Huachen AI Parking Management Technology Holding Co., Ltd | $1.6M | — | — | — | — | — | — | — | Compare |
| GP GreenPower Motor Company Inc. | $1.3M | — (loss-making) | — (loss-making) | −71.66% (below 0%: shrinking) | n/m | +8.99% (above 0%: growing) | 79.73% | (367.32%) | Compare |
| Median of peers | $19.7M | 7.0× | — | −51.37% | — | +2.60% | 19.75% | (133.14%) |
Pay and ownership Proxy statement filed 12 March 2026
Ownership
Directors and executive officers, together
51.50%
Marc H. McConnell
46.70%
McConnell Legacy Investments LLC
41.50%
Larry M. Walther
5.80%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement