BNB Standard Corporation (BNC) vs Xos, Inc. (XOS)

BNB Standard Corporation and Xos, Inc. are both Farm & Heavy Construction Machinery companies. BNB Standard Corporation is the larger, with a market value of $195.6M against $42.5M — 4.6× the size. Xos, Inc. has negative trailing earnings, so its P/E is not meaningful; BNB Standard Corporation trades at 1.2×. BNB Standard Corporation grew revenue faster over the last twelve months: −14.9% against −26.9%. BNB Standard Corporation has the higher net margin (362.3% vs −51.7%) and the higher return on invested capital (−38.0% vs −73.1%). Across the 18 metrics below, BNB Standard Corporation leads on 9 and Xos, Inc. on 9.

Valuation

Metric BNC XOS Farm & Heavy Construction Machinery median
P/E 1.18 n/m 23.28
P/S 8.19 0.95 0.75
P/B 0.82 1.56 1.43
Price to free cash flow n/m 35.23 22.25
EV/EBITDA n/m n/m 11.41
EV/Sales 8.49 1.01 1.14
Earnings yield 85.07% (57.04%) 2.83%
Free cash flow yield (171.96%) 2.84% 2.91%

Profitability

Metric BNC XOS Farm & Heavy Construction Machinery median
Gross margin 29.19% 12.69% 24.21%
Operating margin (622.73%) (77.95%) 4.47%
Net margin 362.28% (51.73%) 1.49%
Free cash flow margin (108.42%) 2.69% 2.15%
Return on equity 70.89% (94.66%) 3.99%
Return on assets 60.66% (28.92%) 1.31%
Return on invested capital (37.95%) (73.08%) 3.36%

Growth

Metric BNC XOS Farm & Heavy Construction Machinery median
Revenue growth (TTM) (14.88%) (26.88%) 2.18%
EPS growth (last fiscal year) (99.38%) 59.49% (27.79%)
Revenue growth, 5-year CAGR 16.55% 77.09% 7.34%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BNC XOS Farm & Heavy Construction Machinery median
Debt to equity 0.05 0.68 0.67
Current ratio 0.62 2.00 1.98
Net debt to EBITDA 0.01 (0.17) 1.12

Dividend

Metric BNC XOS Farm & Heavy Construction Machinery median
Dividend yield — — 1.34%
Payout ratio — — 0.30

Size

Metric BNC XOS Farm & Heavy Construction Machinery median
Market cap 195.57m 42.51m 808.87m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack