Saturday 17 October 2026 Export VIST’s income statement to Excel — free account

Vista Energy, S.A.B. de C.V. - Sponsored ADR

Vista Energy, S.A.B. de C.V. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 50.2% from fiscal 2024. In the quarter to June 2026, revenue grew 102.3%, EPS grew 35.3%, free cash flow grew 195.8% and total debt rose 40.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

72.12 2.13 +3.04%

Follow VIST

Alert me

Market cap: $7.8B
P/E: 9.1×
Fwd P/E: 11.4×
Dividend yield: —
F-score: 3/9
Altman Z: 1.92
Beneish M: −2.15
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 7,770.00

Revenue 3,525.11

Net Income 841.68

Free Cash Flow 288.21

Net Debt 3,056.75

Current Ratio 0.69

Debt/Equity 1.04

P/E ratio 9.11

Fwd P/E 11.40

P/S ratio 2.23

P/B ratio 2.23

Past 5Y EPS Growth —

This Y EPS Growth 35.44%

Next Y EPS Growth 6.75%

Next Y revenue growth (81.76%)

Next 5Y EPS Growth 14.31%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 55.52%

10-year low 10-year high

P/S against its own 10 years 66.59%

10-year low 10-year high

P/B against its own 10 years 65.55%

10-year low 10-year high

EV/Sales against its own 10 years 70.01%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	213	764	538	605
Receivables	205	281	348	487
Inventory	8	6	9	23
Other	—	—	—	—
	426	1,052	896	1,115

	2023	2024	2025	Q'26
Payables	205	487	419	584
ST’ Debt	61	46	350	696
Other	4	4	11	2
	359	1,058	1,036	1,611

Compound Annual Growth %

	10y	5y	3y
Sales	—	55.29%	27.72%
Cash Flow	—	53.38%	4.90%
Earnings	—	0.00%	38.69%
Book Value	—	37.63%	43.83%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	865	1,235	—	—	—
’25	438	611	706	719	2,474
’24	317	397	462	471	1,648
’23	317	240	303	309	1,169
’22	208	294	334	352	1,188
’21	116	165	175	196	652
’20	73	51	70	80	274

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	86	987	—	—	—
’25	66	(9)	304	435	796
’24	53	281	255	369	959
’23	159	89	117	347	712
’22	113	165	196	215	690
’21	37	116	110	139	401
’20	21	27	19	27	94

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(253)	485	—	—	—
’25	(222)	(506)	(32)	88	(671)
’24	(95)	8	(74)	57	(105)
’23	25	(74)	(47)	112	16
’22	34	65	42	64	205
’21	(43)	30	47	59	93
’20	(32)	2	(4)	(29)	(63)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.98	2.90	—	—	—
’25	0.82	2.16	2.91	0.79	6.71
’24	0.79	1.39	1.66	0.91	4.63
’23	1.31	0.52	0.82	1.32	4.00
’22	0.16	1.06	0.75	0.76	2.76
’21	0.05	0.06	0.05	0.37	0.54
’20	(0.25)	(0.45)	(0.32)	(0.16)	(1.17)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	3.80	1.80	2.42	5.17	13.84	28.43	31.63	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	11.03	8.34	7.00	16.24	33.14	59.47	61.67
People
People	Employees	—	—	251	304	382	411	465	470	528	568
	Revenue/emp, $m	—	—	1.32	1.37	0.72	1.59	2.55	2.49	3.12	4.36
Income, $m
Income, $m	Revenue	—	—	331	416	274	652	1,188	1,169	1,648	2,474
	Gross margin, %	—	—	35.84	21.12	0.89	40.88	53.07	50.59	49.63	47.49
	EBT	—	0	18	(16)	(113)	153	434	545	591	1,005
	EBT margin, %	—	0.00	5.30	(3.96)	(41.20)	23.42	36.50	46.66	35.86	40.61
	Net income	—	0	(30)	(33)	(103)	51	270	397	478	719
	Depreciation	—	0	75	153	148	191	235	276	438	739
Per share, $
Per share, $	Revenue	—	0.00	5.85	5.20	3.13	7.39	13.52	12.48	17.18	24.14
	Earnings	—	(0.48)	(0.53)	(0.41)	(1.17)	0.57	3.07	4.28	4.98	7.02
	Cash flow	—	0.00	2.17	1.68	1.07	4.55	7.85	7.60	10.00	7.77
	Capex	—	0.00	(2.64)	(3.05)	(1.79)	(3.50)	(5.52)	(7.43)	(11.09)	(14.31)
	Free cash flow	—	0.00	(0.47)	(1.38)	(0.72)	1.05	2.33	0.17	(1.09)	(6.55)
	Book value	—	(0.51)	8.47	7.54	5.81	6.41	9.61	13.31	16.90	24.50
	Shares, m	—	10	57	80	87	88	88	94	96	102
Valuation, ×
Valuation, ×	P/E	—	—	142.41	0.00	0.00	9.35	4.68	6.71	10.89	7.00
	P/S	—	—	1.59	1.51	0.82	0.72	1.06	2.29	3.15	2.02
	P/B	—	—	1.31	1.04	0.44	0.83	1.50	2.14	3.20	1.99
	EV/Sales	—	—	2.26	1.97	2.05	1.18	1.32	2.63	3.56	3.07
	EV/FCF	—	—	(9.84)	(7.43)	(8.88)	8.27	7.66	188.53	(56.03)	(11.33)
Cash, $m
Cash, $m	Operating cash flow	—	0	123	134	94	401	690	712	959	796
	Capex	—	0	(149)	(245)	(157)	(309)	(485)	(696)	(1,064)	(1,467)
	Free cash flow	—	0	(27)	(110)	(63)	93	205	16	(105)	(671)
Balance, $m
Balance, $m	Working capital	—	2	51	180	(66)	(11)	(61)	67	(5)	(141)
	Total debt	—	645	305	451	540	611	549	616	1,449	3,154
	Net debt	—	642	224	191	337	296	305	403	684	2,616
	Shareholders’ equity	—	(5)	480	604	509	565	844	1,247	1,621	2,512
Returns, %
Returns, %	ROA	—	(0.56)	(3.43)	(2.65)	(7.45)	3.31	14.48	17.12	13.98	12.68
	ROIC	—	0.00	4.82	1.15	(5.18)	15.28	28.78	23.92	16.95	15.25
	ROE	—	(1.98)	(12.58)	(6.04)	(18.48)	9.43	38.25	37.97	33.30	34.80

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AR Antero Resources Corporation	$11.2B	11.0×	7.2×	+20.22% (above 0%: growing)	+80.00% (above 0%: growing)	−289.65% (below 0%: shrinking)	41.92%	24.07%	Compare
RRC Range Resources Corporation	$9.7B	11.8×	9.5×	−2.65% (below 0%: shrinking)	−16.16% (below 0%: shrinking)	−72.91% (below 0%: shrinking)	92.10%	32.10%	Compare
SM SM Energy Company	$8.9B	7.7×	6.5×	+215.26% (above 0%: growing)	+154.55% (above 0%: growing)	+673.91% (above 0%: growing)	77.76%	59.84%	Compare
CHRD Chord Energy Corporation	$8.1B	10.4×	7.1×	+84.04% (above 0%: growing)	n/m	+2,825.56% (above 0%: growing)	50.96%	27.74%	Compare
VIST Vista Energy, S.A.B. de C.V. - Sponsored ADR	$7.8B	9.1×	11.4×	+102.26% (above 0%: growing)	+35.27% (above 0%: growing)	+195.82% (above 0%: growing)	57.36%	44.18%
MTDR Matador Resources Company	$6.7B	9.9×	9.1×	+32.51% (above 0%: growing)	+160.33% (above 0%: growing)	+1,086.25% (above 0%: growing)	98.18%	48.66%	Compare
MGY Magnolia Oil & Gas Corp	$6.6B	11.1×	9.9×	+50.11% (above 0%: growing)	+136.59% (above 0%: growing)	+179.06% (above 0%: growing)	96.41%	50.02%	Compare
MUR Murphy Oil Corporation	$5.7B	20.4×	10.3×	+33.46% (above 0%: growing)	+912.50% (above 0%: growing)	+265.13% (above 0%: growing)	100.00%	38.21%	Compare
CRGY Crescent Energy Company	$5.1B	98.4×	13.9×	+55.34% (above 0%: growing)	+144.26% (above 0%: growing)	+26.96% (above 0%: growing)	100.00%	41.65%	Compare
Median of peers	$7.4B	11.1×	9.3×	+41.79%	+144.26%	+222.10%	94.26%	39.93%

All 73 Oil & Gas E&P stocks →

Vista Energy, S.A.B. de C.V. - Sponsored ADR (VIST) key facts

Strength: Vista Energy, S.A.B. de C.V. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 50.2% from fiscal 2024.
Strength: Net income was $719.1 million, or $7.02 per share (basic), a net margin of 29.1%.
Vista Energy, S.A.B. de C.V. - Sponsored ADR (VIST) is an Oil & Gas E&P company in the Energy sector, traded in the US as an ADR.
As of October 16, 2026, VIST traded at $72.12, a market capitalization of $7.8 billion.
At that price the stock trades at 9.1× trailing-twelve-month earnings and 2.2× sales; its P/E is higher than 56% of its own readings over the past ten years.
Return on equity was 34.8% and debt-to-equity 1.04.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.92 (grey zone) for fiscal 2025.