Pricing Log in Create free account
Friday 6 November 2026 Export CRGY’s income statement to Excel — free account

Crescent Energy Company

CRGY Energy Oil & Gas E&P

Crescent Energy Company’s revenue for fiscal 2025 (year ended December 2025) was $3.6 billion, up 22.1% from fiscal 2024.

Revenue
+55.9%
EPS
+95.5%
Free cash flow
+41.4%
Total debt
+46.4%

Quarter to September 2026, against a year earlier

11.18 0.55 −4.69%
Market cap
$4.7B
P/E
62.7×
Fwd P/E
10.5×
Dividend yield
4.29%
F-score
5/9
Altman Z
n/a
Beneish M
−2.85
Dividend safety
44/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 402.49
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — 2 — — — — — —
Insider Ownership 4.88%

Capital & Financial Ratios $m

Size
Market Cap 4,710.00
Revenue ttm 4,794.04
Net income ttm 82.96
Free cash flow ttm 2,621.03
Net debt Q 4,707.10
Valuation
P/E 62.74 (above 35: high)
Forward P/E 10.50
Price / sales 0.77
Forward P/S Powerpack
Price / FCF 1.41
Price / book 0.72
Financial health
Current ratio Q 0.67 (below 1: weak)
Debt / equity Q 0.92
Interest coverage Q 5.08
Growth
Revenue growth Q +55.92% (above 0%: growing)
Operating income growth Q +1,454.13% (above 0%: growing)
EPS, this year +44.41% (at or above 15%: strong)
EPS, next year A +10.72%
Revenue, next year A +41.94% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +13.56%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.8×, against a ten-year median of 1.2×; over the ten years it ranged from 0.0× in 2017 to 3.9× in 2019.
P/S against its own 10 years 46.28%
10-year low 10-year high
P/B against its own 10 years 53.60%
10-year low 10-year high
EV/Sales against its own 10 years 71.57%
10-year low 10-year high
EV/FCF against its own 10 years 28.54%
10-year low 10-year high

Dividends

Yield
4.29%
Annual rate
0.48
Payout ratio
—
Growth, 2022–25
−8.67%/yr
  1. 0.63 ’22
  2. 0.53 ’23 −16
  3. 0.48 ’24 −9
  4. 0.48 ’25 +0
  5. 0.46 ’26e −4
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 3 138 736 12
Receivables 507 542 743 779
Inventory — — — —
Other 65 65 336 89
616 788 1,861 921
2023 2024 2025 Q'26
Payables 666 759 1,168 1,030
ST’ Debt — — — —
Other 80 65 87 344
750 827 1,259 1,379

Compound Annual Growth %

10y 5y 3y
Sales 40.85% 36.54% 5.40%
Cash Flow 52.34% 32.52% 18.40%
Earnings 0.00% 0.00% 11.19%
Book Value 36.04% 12.29% 81.61%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.59 Actual 0.77

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 0.28 0.49 Beat by 0.21
Q1 FY26 0.39 0.53 Beat by 0.14
Q2 FY26 0.59 0.69 Beat by 0.10
Q3 FY26 0.59 0.77 Beat by 0.18
Q4 FY26 0.64 — Reports 24 February 2027

EPS $

Mar Jun Sep Dec Year
’26 (1.28) 1.30 0.00 — —
’25 (0.01) 0.60 (0.04) (0.03) 0.54
’24 (0.25) 0.33 (0.07) (0.70) (0.88)
’23 1.24 0.11 (0.67) 0.61 1.02
’22 (2.03) 1.30 2.74 0.18 2.20
’21 (0.02) (0.16) (0.96) 0.02 (0.46)
’20 (0.26) (0.15) (0.19) (1.32) (1.20)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1,183 1,395 1,351 — —
’25 950 898 867 865 3,580
’24 657 653 745 875 2,931
’23 590 492 642 658 2,383
’22 599 908 865 685 3,057
’21 318 330 366 463 1,477
’20 35 18 31 670 754
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 409 707 608 — —
’25 337 499 473 371 1,680
’24 184 287 368 384 1,223
’23 240 183 189 323 936
’22 137 261 399 215 1,012
’21 126 (91) 113 85 233
’20 0 8 18 384 411
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 59 716 620 — —
’25 (521) 564 438 1,227 1,708
’24 164 310 6 239 719
’23 43 387 (415) 101 115
’22 (576) 348 403 304 479
’21 33 (36) 108 154 259
’20 (10) (2) 16 290 294
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 78 79 77 1,087 754 1,477 3,057 2,383 2,931 3,580 4,794 +52.9% 5,081 6,213 5,898 +18.1%
Gross margin, % 62.77 65.39 66.85 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 +37.2 pt
EBT (58) (18) (121) 47 (216) (433) 517 345 (169) 202 171 n/m
EBT margin, % (73.78) (22.97) (157.55) 4.30 (28.65) (29.29) 16.91 14.49 (5.76) 5.63 3.58 +79.4 pt
Net income (58) (18) (122) 47 (216) (432) 481 322 (138) 167 83 n/m
Per share, $
Per share, $ Revenue 3.65 3.18 2.97 0.00 17.96 35.20 69.69 35.78 22.42 13.84 14.51 +16.0%
Earnings (2.71) (0.71) (4.69) — (1.20) (0.46) 2.20 1.02 (0.88) 0.55 0.18 n/m
Cash flow 1.49 1.41 0.90 0.00 9.79 5.56 23.08 14.05 9.36 6.50 6.34 +17.7%
Capex (0.92) (2.65) (1.18) 0.00 (2.78) 0.61 (12.16) (12.32) (3.85) 0.11 1.59 n/m
Free cash flow 0.57 (1.25) (0.28) 0.00 7.01 6.17 10.92 1.73 5.50 6.60 7.93 +31.3%
Book value 11.03 9.10 5.41 0.00 68.88 16.56 19.66 26.04 24.02 19.97 15.54 +6.8%
Shares, m 21 25 26 — 42 42 44 67 131 259 312 +31.9%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 5.22 9.89 0.00 15.83 62.74 3.1
P/S 2.57 1.65 1.09 0.18 0.42 1.46 0.63 0.49 1.00 0.61 0.77 1.0
P/B 0.85 0.58 0.60 1.71 0.11 3.09 2.24 0.67 0.94 0.42 0.72 1.1
EV/Sales 1.51 0.98 1.15 0.25 1.37 2.11 1.06 1.22 2.02 1.96 1.76 1.4
EV/FCF 9.66 (2.51) (12.29) 1.68 3.51 12.03 6.76 25.27 8.22 4.11 3.23 5.6
Cash, $m
Cash, $m Operating cash flow 32 35 23 486 411 233 1,012 936 1,223 1,680 2,095 +55.3%
Capex (20) (65) (31) (323) (117) 26 (533) (820) (504) 28 526 n/m
Free cash flow 12 (31) (7) 163 294 259 479 115 719 1,708 2,621 +73.1%
Balance, $m
Balance, $m Working capital (44) (35) (84) (64) 100 (137) (377) (135) (39) 602 (458) n/m
Net debt 54 85 55 71 714 905 1,247 1,698 2,914 4,791 4,707 +64.5%
Shareholders’ equity 236 225 140 116 2,893 695 862 1,735 3,140 5,165 5,136 +40.9%
Returns, %
Returns, % ROA (14.63) (4.66) (38.07) 0.00 0.00 (0.43) 1.73 1.05 (1.44) 1.23 0.58 +15.9 pt
ROIC (11.49) (4.74) (38.19) 75.83 (6.47) 18.90 38.05 5.91 2.26 1.44 8.47 +12.9 pt
ROE (24.47) (7.65) (66.61) 0.00 0.00 (1.08) 12.42 5.21 (4.70) 3.20 1.29 +27.7 pt
People
People Employees 67 63 46 124 205 700 870 904 987 1,066 — +36.0%
Revenue/emp, $m 1.17 1.25 1.68 8.77 3.68 2.11 3.51 2.64 2.97 3.36 — +12.5%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Crescent Energy Company vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
VIST Vista Energy, S.A.B. de C.V. - Sponsored ADR $6.4B 7.5× 9.9× +83.39% (above 0%: growing) −10.66% (below 0%: shrinking) −82.86% (below 0%: shrinking) 54.75% 45.65% Compare
MGY Magnolia Oil & Gas Corp $6.3B 10.3× 9.4× +58.15% (above 0%: growing) +136.59% (above 0%: growing) +176.03% (above 0%: growing) 0.00% 30.08% Compare
MTDR Matador Resources Company $6.2B 8.4× 8.7× +23.82% (above 0%: growing) +10.97% (above 0%: growing) −65.09% (below 0%: shrinking) 85.09% 30.44% Compare
MUR Murphy Oil Corporation $5.2B 11.2× 10.6× +16.64% (above 0%: growing) n/m −59.09% (below 0%: shrinking) 100.00% 30.00% Compare
CNX CNX Resources Corporation. $5.0B 5.5× 7.4× −0.66% (below 0%: shrinking) −22.07% (below 0%: shrinking) −42.35% (below 0%: shrinking) 82.78% 44.70% Compare
LB LandBridge Company LLC $4.8B 42.4× 57.6× +39.46% (above 0%: growing) +41.94% (above 0%: growing) +44.89% (above 0%: growing) 0.00% 68.06% Compare
CRGY Crescent Energy Company $4.7B 62.7× 10.5× +55.92% (above 0%: growing) n/m +41.37% (above 0%: growing) 100.00% 35.43%
CRC California Resources Corporation $4.0B — (loss-making) 106× −50.76% (below 0%: shrinking) n/m −24.47% (below 0%: shrinking) (0.24%) (96.67%) Compare
CRK Comstock Resources, Inc. $3.9B 9.1× 27.6× −14.56% (below 0%: shrinking) −80.00% (below 0%: shrinking) −56.99% (below 0%: shrinking) 0.00% 5.97% Compare
Median of peers $5.1B 9.1× 10.2× +20.23% +0.16% −49.67% 27.38% 30.26%

All 74 Oil & Gas E&P stocks →

Crescent Energy Company (CRGY) Latest News

4 Nov

Impact 4 · · Simply Wall St.

3 Nov

Impact 4 · · MarketBeat
Impact 4 · · The Motley Fool transcript
Impact 4 · · Moby transcript

27 Oct

Impact 3 · · Zacks

26 Oct

Impact 3 · · Zacks

22 Oct

Impact 3 · · Zacks
Impact 3 · · Zacks

14 Oct

Impact 3 · · StockStory

9 Oct

Impact 4 · · Investing.com
Impact 4 · · Zacks
Impact 4 · · offshore-technology.com
Impact 4 · · Simply Wall St.

8 Oct

Impact 4 · · Business Wire
Impact 4 · · MT Newswires
Impact 4 · · MarketBeat
Impact 4 · · Oilprice.com
Impact 4 · · qz.com
Impact 4 · · Business Wire
Impact 4 · · Business Wire
Impact 4 · · GlobeNewswire

6 Oct

Impact 4 · · Zacks
Impact 3 · · Zacks

5 Oct

Impact 3 · · Zacks

30 Sep

Impact 3 · · StockStory
Impact 3 · · Simply Wall St.

29 Sep

Impact 3 · · Simply Wall St.

28 Sep

Impact 3 · · Zacks

22 Sep

Impact 3 · · Zacks

4 Sep

Impact 3 ·

CRGY metrics, ten years each

stockrow.com/CRGY · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com