Pricing Log in Create free account
Friday 6 November 2026 Export VIST’s income statement to Excel — free account

Vista Energy, S.A.B. de C.V. - Sponsored ADR

VIST Energy Oil & Gas E&P

Vista Energy, S.A.B. de C.V. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.5 billion, up 50.2% from fiscal 2024.

Revenue
+83.4%
EPS
−10.7%
Free cash flow
−82.9%
Total debt
+24.4%

Quarter to September 2026, against a year earlier

57.18 4.84 −7.80%
Market cap
$6.4B
P/E
7.5×
Fwd P/E
9.9×
Dividend yield
—
F-score
3/9
Altman Z
1.92
Beneish M
−2.15
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.05%

Capital & Financial Ratios $m

Size
Market Cap 6,370.00
Revenue ttm 4,113.95
Net income ttm 702.09
Free cash flow ttm (286.67)
Net debt Q 2,857.21
Valuation
P/E 7.53
Forward P/E 9.89
Price / sales 1.54
Forward P/S Powerpack
Price / FCF 0.00
Price / book 1.69
Financial health
Current ratio Q 0.72 (below 1: weak)
Debt / equity Q 0.97
Interest coverage Q 9.24
Growth
Revenue growth Q +83.39% (above 0%: growing)
Operating income growth Q +10.40% (above 0%: growing)
EPS, this year +44.10% (at or above 15%: strong)
EPS, next year A +5.85%
Revenue, next year A −81.94% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A +13.31%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.2×, against a ten-year median of 2.1×; over the ten years it ranged from 1.1× in 2022 to 4.4× in 2024.
P/E against its own 10 years 35.54%
10-year low 10-year high
P/S against its own 10 years 51.77%
10-year low 10-year high
P/B against its own 10 years 48.88%
10-year low 10-year high
EV/Sales against its own 10 years 53.03%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 213 764 538 785
Receivables 205 281 348 523
Inventory 8 6 9 22
Other — — — —
426 1,052 896 1,329
2023 2024 2025 Q'26
Payables 205 487 419 721
ST’ Debt 61 46 350 564
Other 4 4 11 2
359 1,058 1,036 1,847

Compound Annual Growth %

10y 5y 3y
Sales — 55.29% 27.72%
Cash Flow — 53.38% 4.90%
Earnings — 0.00% 38.69%
Book Value — 37.63% 43.83%

Earnings Trends EPS, adjusted, against the consensus

Sep 2026 Estimate 2.79 Actual 2.16

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Dec 2025 1.12 0.49 Miss by 0.63
Mar 2026 1.42 0.89 Miss by 0.53
Jun 2026 3.15 2.38 Miss by 0.77
Sep 2026 2.79 2.16 Miss by 0.63
Dec 2026 3.94 — Reports 24 February 2027

EPS $

Mar Jun Sep Dec Year
’26 0.98 2.90 2.69 — —
’25 0.82 2.16 2.91 0.79 6.71
’24 0.79 1.39 1.66 0.91 4.63
’23 1.31 0.52 0.82 1.32 4.00
’22 0.16 1.06 0.75 0.76 2.76
’21 0.05 0.06 0.05 0.37 0.54
’20 (0.25) (0.45) (0.32) (0.16) (1.17)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 865 1,235 1,295 — —
’25 438 611 706 719 2,474
’24 317 397 462 471 1,648
’23 317 240 303 309 1,169
’22 208 294 334 352 1,188
’21 116 165 175 196 652
’20 73 51 70 80 274
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 86 987 (281) — —
’25 66 (9) 247 492 796
’24 53 281 255 369 959
’23 159 89 117 347 712
’22 113 165 196 215 690
’21 37 116 110 139 401
’20 21 27 19 27 94
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (253) 485 119 — —
’25 (222) (506) 696 (639) (671)
’24 (95) 8 (74) 57 (105)
’23 25 (74) (47) 112 16
’22 34 65 42 64 205
’21 (43) 30 47 59 93
’20 (32) 2 (4) (29) (63)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — 331 416 274 652 1,188 1,169 1,648 2,474 4,114 +33.3% 447 471 503 (41.2%)
Gross margin, % — — 35.84 21.12 0.89 40.88 53.07 50.59 49.63 47.49 54.22 +11.6 pt
EBT — 0 18 (16) (113) 153 434 545 591 1,005 1,252 n/m
EBT margin, % — 0.00 5.30 (3.96) (41.20) 23.42 36.50 46.66 35.86 40.61 30.44 +40.6 pt
Net income — 0 (30) (33) (103) 51 270 397 478 719 702 n/m
Per share, $
Per share, $ Revenue — 0.00 5.85 5.20 3.13 7.39 13.52 12.48 17.18 24.14 37.09 n/m
Earnings — (0.48) (0.53) (0.41) (1.17) 0.57 3.07 4.28 4.98 7.02 7.60 n/m
Cash flow — 0.00 2.17 1.68 1.07 4.55 7.85 7.60 10.00 7.77 11.57 n/m
Capex — 0.00 (2.64) (3.05) (1.79) (3.50) (5.52) (7.43) (11.09) (14.31) (14.16) n/m
Free cash flow — 0.00 (0.47) (1.38) (0.72) 1.05 2.33 0.17 (1.09) (6.55) (2.58) n/m
Book value — (0.51) 8.47 7.54 5.81 6.41 9.61 13.31 16.90 24.50 33.88 n/m
Shares, m — 10 57 80 87 88 88 94 96 102 107 +33.8%
Valuation, ×
Valuation, × P/E — — 142.41 0.00 0.00 9.35 4.68 6.71 10.89 7.00 7.53 22.6
P/S — — 1.59 1.51 0.82 0.72 1.06 2.29 3.15 2.02 1.54 1.6
P/B — — 1.31 1.04 0.44 0.83 1.50 2.14 3.20 1.99 1.69 1.6
EV/Sales — — 2.26 1.97 2.05 1.18 1.32 2.63 3.56 3.07 2.24 2.3
EV/FCF — — (9.84) (7.43) (8.88) 8.27 7.66 188.53 (56.03) (11.33) (32.09) 13.9
Cash, $m
Cash, $m Operating cash flow — 0 123 134 94 401 690 712 959 796 1,284 n/m
Capex — 0 (149) (245) (157) (309) (485) (696) (1,064) (1,467) (1,571) n/m
Free cash flow — 0 (27) (110) (63) 93 205 16 (105) (671) (287) n/m
Balance, $m
Balance, $m Working capital — 2 51 180 (66) (11) (61) 67 (5) (141) (517) n/m
Net debt — 642 224 191 337 296 305 403 684 2,616 2,857 +19.2%
Shareholders’ equity — (5) 480 604 509 565 844 1,247 1,621 2,512 3,758 n/m
Returns, %
Returns, % ROA — (0.56) (3.43) (2.65) (7.45) 3.31 14.48 17.12 13.98 12.68 9.80 +13.2 pt
ROIC — 0.00 4.82 1.15 (5.18) 15.28 28.78 23.92 16.95 15.25 14.79 +15.3 pt
ROE — (1.98) (12.58) (6.04) (18.48) 9.43 38.25 37.97 33.30 34.80 26.23 +36.8 pt
People
People Employees — — 251 304 382 411 465 470 528 568 — +12.4%
Revenue/emp, $m — — 1.32 1.37 0.72 1.59 2.55 2.49 3.12 4.36 — +18.6%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Vista Energy, S.A.B. de C.V. - Sponsored ADR vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CHRD Chord Energy Corporation $7.2B 8.3× 6.8× +30.01% (above 0%: growing) +46.02% (above 0%: growing) +257.56% (above 0%: growing) 0.00% 29.60% Compare
SM SM Energy Company $7.1B 7.2× 5.5× +167.38% (above 0%: growing) −70.93% (below 0%: shrinking) +369.43% (above 0%: growing) 73.55% 10.88% Compare
VIST Vista Energy, S.A.B. de C.V. - Sponsored ADR $6.4B 7.5× 9.9× +83.39% (above 0%: growing) −10.66% (below 0%: shrinking) −82.86% (below 0%: shrinking) 54.75% 45.65%
MGY Magnolia Oil & Gas Corp $6.3B 10.3× 9.4× +58.15% (above 0%: growing) +136.59% (above 0%: growing) +176.03% (above 0%: growing) 0.00% 30.08% Compare
MTDR Matador Resources Company $6.2B 8.4× 8.7× +23.82% (above 0%: growing) +10.97% (above 0%: growing) −65.09% (below 0%: shrinking) 85.09% 30.44% Compare
MUR Murphy Oil Corporation $5.2B 11.2× 10.6× +16.64% (above 0%: growing) n/m −59.09% (below 0%: shrinking) 100.00% 30.00% Compare
CNX CNX Resources Corporation. $5.0B 5.5× 7.4× −0.66% (below 0%: shrinking) −22.07% (below 0%: shrinking) −42.35% (below 0%: shrinking) 82.78% 44.70% Compare
LB LandBridge Company LLC $4.8B 42.4× 57.6× +39.46% (above 0%: growing) +41.94% (above 0%: growing) +44.89% (above 0%: growing) 0.00% 68.06% Compare
CRGY Crescent Energy Company $4.7B 62.7× 10.5× +55.92% (above 0%: growing) n/m +41.37% (above 0%: growing) 100.00% 35.43% Compare
Median of peers $5.7B 9.4× 9.0× +34.74% +26.46% +43.13% 78.17% 30.26%

All 74 Oil & Gas E&P stocks →

Vista Energy, S.A.B. de C.V. - Sponsored ADR (VIST) Latest News

30 Oct

Impact 3 · · MarketBeat

29 Oct

Impact 4 · · The Motley Fool transcript

25 Oct

Impact 4 · · 24/7 Wall St.

18 Sep

Impact 4 · · The Motley Fool

14 Sep

Impact 4 ·

19 Aug

Impact 3 · · Barchart

17 Aug

Impact 3 · · Barchart
Impact 3 · · qz.com

15 Aug

Impact 4 ·

31 Jul

Impact 3 ·

21 Jul

Impact 3 ·

17 Jul

Impact 4 ·
Impact 3 · · MarketBeat transcript

30 Jun

Impact 3 ·

1 Jun

Impact 3 · · Insider Monkey

18 May

Impact 3 · · Zacks

13 May

Impact 4 ·
Impact 3 · · Zacks

2 May

Impact 4 · · MarketBeat

1 May

Impact 4 · · GuruFocus.com

30 Apr

Impact 3 · · Zacks

11 Apr

Impact 3 · · Insider Monkey

9 Apr

Impact 4 · · Zacks

1 Apr

Impact 4 · · Zacks

17 Mar

Impact 3 · · Insider Monkey

9 Mar

Impact 3 · · Insider Monkey

6 Mar

Impact 4 · · Insider Monkey

5 Mar

Impact 4 · · The Motley Fool
Impact 3 · · Zacks

1 Mar

Impact 4 · · MarketBeat

VIST metrics, ten years each

stockrow.com/VIST · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com