Saturday 17 October 2026 Export STNG’s income statement to Excel — free account

Scorpio Tankers Inc.

Scorpio Tankers Inc.’s revenue for fiscal 2025 (year ended December 2025) was $938.2 million, down 24.6% from fiscal 2024. In the quarter to June 2026, revenue grew 77.5%, EPS grew 432.7%, free cash flow grew 490.3% and total debt fell 14.9%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

81.45 1.40 −1.69%

Follow STNG

Alert me

Market cap: $4.2B
P/E: 4.6×
Fwd P/E: 5.7×
Dividend yield: 2.17%
F-score: 6/9
Altman Z: 3.33
Beneish M: −2.26
Dividend safety: 82/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 40.21

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	1	1	—	4	—

Insider Ownership 6.49%

Capital & Financial Ratios $m

Market Cap 4,150.00

Revenue 1,215.61

Net Income 816.37

Free Cash Flow 1,750.43

Net Debt (1,109.91)

Current Ratio 6.93

Debt/Equity 0.20

P/E ratio 4.63

Fwd P/E 5.67

P/S ratio 3.06

P/B ratio 1.02

Past 5Y EPS Growth 33.31%

This Y EPS Growth 119.68%

Next Y EPS Growth (37.80%)

Next Y revenue growth 33.12%

Next 5Y EPS Growth (0.54%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 41.90%

10-year low 10-year high

P/S against its own 10 years 93.25%

10-year low 10-year high

P/B against its own 10 years 75.45%

10-year low 10-year high

EV/Sales against its own 10 years 11.13%

10-year low 10-year high

EV/FCF against its own 10 years 2.73%

10-year low 10-year high

Dividends

Payout Ratio 0.11

Annual Dividend Rate 1.77

Annual Dividend Yield 2.17%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.84	0.45 0.45 0.45
2025	1.62	0.40 0.40 0.40 0.42
2024	1.60	0.40 0.40 0.40 0.40
2023	1.05	0.20 0.25 0.25 0.35
2022	0.40	0.10 0.10 0.10 0.10
2021	0.40	0.10 0.10 0.10 0.10
2020	0.40	0.10 0.10 0.10 0.10
2019	0.40	0.10 0.10 0.10 0.10
2018	0.40	0.10 0.10 0.10 0.10
2017	0.40	0.10 0.10 0.10 0.10
2016	5.00	1.25 1.25 1.25 1.25

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	356	407	752	1,839
Receivables	204	150	181	245
Inventory	8	10	12	15
Other	—	—	154	176
	577	576	1,108	2,285

	2023	2024	2025	Q'26
Payables	10	32	34	39
ST’ Debt	221	123	—	213
Other	—	—	—	—
	510	237	119	330

Compound Annual Growth %

	10y	5y	3y
Sales	2.19%	0.48%	(15.64%)
Cash Flow	2.28%	3.21%	(13.89%)
Earnings	4.69%	29.61%	(18.55%)
Book Value	8.51%	9.14%	8.47%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	313	409	—	—	—
’25	214	230	241	253	938
’24	391	381	268	204	1,244
’23	384	329	291	336	1,341
’22	174	405	490	494	1,563
’21	134	139	119	148	541
’20	254	346	177	138	916

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	163	320	—	—	—
’25	64	128	135	165	491
’24	222	272	218	113	825
’23	276	225	178	186	865
’22	6	134	313	316	769
’21	(2)	28	(3)	50	73
’20	44	248	111	17	419

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	313	755	—	—	—
’25	64	128	135	392	719
’24	261	342	434	268	1,305
’23	276	225	211	219	930
’22	231	450	380	316	1,377
’21	(2)	0	(44)	50	73
’20	(19)	128	78	(158)	245

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	4.32	7.37	—	—	—
’25	1.22	1.53	1.73	2.59	7.03
’24	4.11	4.34	3.16	1.43	13.15
’23	3.27	2.40	1.93	2.34	10.03
’22	(1.52)	3.06	4.31	4.37	10.34
’21	(1.15)	(0.97)	(1.34)	(0.83)	(4.28)
’20	0.82	2.40	(0.37)	(1.41)	1.67

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	36.10	29.90	14.80	15.00	8.28	11.09	11.02	40.34	45.94	30.63	Analyst estimates 2026–2028 Powerpack
	High	79.90	49.30	33.30	39.84	40.45	24.67	57.71	64.93	84.67	65.52
People
People	Employees	19	22	21	22	25	26	24	24	24	24
	Revenue/emp, $m	27.51	23.31	27.86	32.01	36.64	20.80	65.12	55.88	51.83	39.09
Income, $m
Income, $m	Revenue	523	513	585	704	916	541	1,563	1,341	1,244	938
	Gross margin, %	63.90	53.39	51.18	57.31	62.69	37.44	73.36	75.48	71.90	65.38
	EBT	(25)	(158)	(190)	(48)	94	(234)	637	547	669	344
	EBT margin, %	(4.76)	(30.86)	(32.49)	(6.88)	10.28	(43.35)	40.77	40.78	53.76	36.70
	Net income	(25)	(158)	(190)	(48)	94	(234)	637	547	669	344
	Depreciation	166	177	213	241	281	271	213	210	195	187
Per share, $
Per share, $	Revenue	32.44	23.81	16.80	14.13	16.75	9.88	28.18	25.61	25.63	20.15
	Earnings	(1.50)	(7.30)	(5.46)	(0.97)	1.72	(4.28)	11.49	10.44	13.78	7.40
	Cash flow	11.08	1.94	1.66	4.20	7.67	1.34	13.87	16.53	17.00	10.55
	Capex	1.94	(6.08)	(0.75)	(4.15)	(3.19)	0.00	10.96	1.24	9.88	4.89
	Free cash flow	13.02	(4.14)	0.91	0.05	4.48	1.34	24.83	17.77	26.88	15.44
	Book value	81.63	78.27	52.81	39.65	37.79	33.57	45.20	48.76	59.04	68.72
	Shares, m	16	22	35	50	55	55	55	52	49	47
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	6.58	0.00	4.58	6.05	3.65	6.89
	P/S	1.48	1.32	1.05	2.78	0.67	1.30	1.87	2.44	1.94	2.52
	P/B	0.59	0.40	0.33	0.99	0.30	0.38	1.16	1.28	0.84	0.74
	EV/Sales	4.89	6.26	4.81	5.95	2.96	5.23	2.10	3.21	2.30	2.43
	EV/FCF	12.17	(36.00)	88.71	(266.82)	94.01	(13.99)	2.38	4.31	2.19	1.96
Cash, $m
Cash, $m	Operating cash flow	179	42	58	210	419	73	769	865	825	491
	Capex	31	(131)	(26)	(207)	(174)	(47)	608	65	480	228
	Free cash flow	210	(89)	32	3	245	73	1,377	930	1,305	719
Balance, $m
Balance, $m	Working capital	(228)	70	240	(183)	(164)	(239)	214	67	339	990
	Total debt	1,883	2,717	2,796	2,430	2,284	2,364	739	1,382	853	600
	Net debt	1,783	2,531	2,202	2,228	2,096	2,129	362	1,026	447	(152)
	Shareholders’ equity	1,315	1,685	1,839	1,977	2,066	1,837	2,507	2,554	2,866	3,199
Returns, %
Returns, %	ROA	(0.74)	(4.09)	(4.10)	(0.97)	1.82	(4.61)	13.31	12.45	16.59	8.88
	ROIC	1.55	(0.67)	0.16	1.93	3.94	(1.43)	17.38	12.31	14.43	7.29
	ROE	(1.83)	(10.55)	(10.79)	(2.54)	4.66	(12.01)	29.34	21.61	24.68	11.35

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CMBT CMB.TECH nv	$5.2B	3.6×	5.4×	+519.15% (above 0%: growing)	n/m	+451.20% (above 0%: growing)	71.02%	54.45%	Compare
GLNG Golar LNG Limited	$4.6B	28.6×	46.3×	+100.86% (above 0%: growing)	−30.19% (below 0%: shrinking)	+33.24% (above 0%: growing)	67.68%	49.39%	Compare
STNG Scorpio Tankers Inc.	$4.2B	4.6×	5.7×	+77.54% (above 0%: growing)	+432.70% (above 0%: growing)	+490.32% (above 0%: growing)	80.00%	97.45%
TRMD TORM PLC	$4.0B	6.2×	—	+110.28% (above 0%: growing)	+451.67% (above 0%: growing)	+48.55% (above 0%: growing)	89.05%	53.58%	Compare
DHT DHT Holdings, Inc.	$3.8B	8.0×	4.7×	+122.12% (above 0%: growing)	+251.43% (above 0%: growing)	+122.28% (above 0%: growing)	83.01%	71.31%	Compare
SUNC SunocoCorp LLC	$3.7B	—	—	—	—	+1,501.72% (above 0%: growing)	10.27%	4.09%	Compare
BWLP BW LPG Limited	$3.7B	8.4×	—	−3.06% (below 0%: shrinking)	+243.48% (above 0%: growing)	+1,336.28% (above 0%: growing)	23.60%	13.87%	Compare
EE Excelerate Energy, Inc.	$3.7B	22.3×	20.9×	+60.97% (above 0%: growing)	+153.33% (above 0%: growing)	−366.08% (below 0%: shrinking)	41.87%	24.57%	Compare
TNK Teekay Tankers Ltd.	$3.4B	5.7×	4.6×	+62.97% (above 0%: growing)	+258.56% (above 0%: growing)	+278.92% (above 0%: growing)	59.49%	58.49%	Compare
Median of peers	$3.8B	8.0×	5.4×	+100.86%	+247.46%	+200.60%	63.59%	51.49%

All 58 Oil & Gas Midstream stocks →

Scorpio Tankers Inc. (STNG) key facts

Concern: Scorpio Tankers Inc.’s revenue for fiscal 2025 (year ended December 2025) was $938.2 million, down 24.6% from fiscal 2024.
Concern: Net income was $344.3 million, or $7.40 per share (basic), a net margin of 36.7%.
Scorpio Tankers Inc. (STNG) is an Oil & Gas Midstream company in the Energy sector, listed on the New York Stock Exchange.
As of October 16, 2026, STNG traded at $81.45, a market capitalization of $4.2 billion.
At that price the stock trades at 4.6× trailing-twelve-month earnings and 3.1× sales; its P/E is higher than 42% of its own readings over the past ten years.
Scorpio Tankers Inc. pays an annual dividend of $1.77 per share, a yield of 2.17%, with a payout ratio of 11.1%.
Return on equity was 11.4% and debt-to-equity 0.20.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 3.33 (safe zone) for fiscal 2025.