Pricing Log in Create free account

CMB.TECH nv (CMBT) vs Scorpio Tankers Inc. (STNG)

CMB.TECH nv and Scorpio Tankers Inc. are both Oil & Gas Midstream companies. CMB.TECH nv is the larger, with a market value of $5.2B against $4.2B — 1.3× the size. CMB.TECH nv trades at the lower P/E: 3.6× against 4.6×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 32.7%. Scorpio Tankers Inc. has the higher net margin (67.2% vs 51.1%) and the higher return on invested capital (20.6% vs 0.00%). Only Scorpio Tankers Inc. pays a dividend (2.17%). Across the 22 metrics below, Scorpio Tankers Inc. leads on 16 and CMB.TECH nv on 6.

Valuation

Metric CMBT STNG Oil & Gas Midstream median
P/E 3.57 4.63 12.77
P/S 2.36 3.06 2.36
P/B 1.60 1.02 2.09
Price to free cash flow n/m 2.13 9.71
EV/EBITDA 7.47 2.59 8.30
EV/Sales 4.76 2.15 3.88
Earnings yield 28.00% 21.58% 7.15%
Free cash flow yield (1.70%) 46.99% 6.86%

Profitability

Metric CMBT STNG Oil & Gas Midstream median
Gross margin 75.42% 72.97% 56.58%
Operating margin 59.23% 68.57% 34.18%
Net margin 51.13% 67.16% 22.50%
Free cash flow margin 0.00% 144.00% 13.70%
Return on equity 0.00% 24.62% 14.65%
Return on assets 0.00% 18.95% 5.00%
Return on invested capital 0.00% 20.59% 6.13%

Growth

Metric CMBT STNG Oil & Gas Midstream median
Revenue growth (TTM) 133.89% 32.68% 15.60%
EPS growth (last fiscal year) (86.26%) (46.54%) (7.86%)
Revenue growth, 5-year CAGR 8.72% 0.48% 9.59%
Net income growth, 5-year CAGR (19.43%) 29.61% 0.00%

Health

Metric CMBT STNG Oil & Gas Midstream median
Debt to equity 1.68 0.20 0.78
Current ratio 1.12 6.93 1.19
Net debt to EBITDA 5.50 (0.28) 3.42

Dividend

Metric CMBT STNG Oil & Gas Midstream median
Dividend yield 0.00% 2.17% 4.54%
Payout ratio 0.00 0.11 0.76

Size

Metric CMBT STNG Oil & Gas Midstream median
Market cap 5.20b 4.15b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack