CMB.TECH nv (CMBT) vs Scorpio Tankers Inc. (STNG)

CMB.TECH nv and Scorpio Tankers Inc. are both Oil & Gas Midstream companies. CMB.TECH nv is the larger, with a market value of $5.5B against $4.1B — 1.4× the size. CMB.TECH nv trades at the lower P/E: 3.9× against 4.6×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 32.7%. Scorpio Tankers Inc. has the higher net margin (67.2% vs 51.1%) and the higher return on invested capital (20.6% vs 0.00%). Both pay a dividend; CMB.TECH nv yields more (7.57% vs 1.78%). Across the 22 metrics below, Scorpio Tankers Inc. leads on 15 and CMB.TECH nv on 7.

Valuation

Metric CMBT STNG Oil & Gas Midstream median
P/E 3.94 4.64 13.19
P/S 2.60 3.07 2.60
P/B 1.77 1.03 2.08
Price to free cash flow n/m 2.13 10.14
EV/EBITDA 7.85 2.60 8.11
EV/Sales 5.01 2.16 3.89
Earnings yield 25.41% 21.54% 6.83%
Free cash flow yield (1.54%) 46.89% 6.94%

Profitability

Metric CMBT STNG Oil & Gas Midstream median
Gross margin 75.42% 72.97% 58.81%
Operating margin 59.23% 68.57% 32.14%
Net margin 51.13% 67.16% 21.16%
Free cash flow margin 0.00% 144.00% 10.15%
Return on equity 0.00% 24.62% 11.30%
Return on assets 0.00% 18.95% 5.00%
Return on invested capital 0.00% 20.59% 6.13%

Growth

Metric CMBT STNG Oil & Gas Midstream median
Revenue growth (TTM) 133.89% 32.68% 15.44%
EPS growth (last fiscal year) (86.26%) (46.54%) —
Revenue growth, 5-year CAGR 8.72% 0.48% 8.96%
Net income growth, 5-year CAGR (19.43%) 29.61% 0.00%

Health

Metric CMBT STNG Oil & Gas Midstream median
Debt to equity 1.68 0.20 0.78
Current ratio 1.12 6.93 1.19
Net debt to EBITDA 5.50 (0.28) 3.42

Dividend

Metric CMBT STNG Oil & Gas Midstream median
Dividend yield 7.57% 1.78% 7.29%
Payout ratio 0.63 0.05 0.64

Size

Metric CMBT STNG Oil & Gas Midstream median
Market cap 5.48b 4.05b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack