Pricing Log in Create free account

CMB.TECH nv (CMBT) vs Scorpio Tankers Inc. (STNG)

CMB.TECH nv and Scorpio Tankers Inc. are both Oil & Gas Midstream companies. CMB.TECH nv is the larger, with a market value of $4.8B against $4.1B — 1.2× the size. CMB.TECH nv trades at the lower P/E: 3.4× against 3.9×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 39.5%. Scorpio Tankers Inc. has the higher net margin (77.1% vs 51.1%) and the higher return on invested capital (27.2% vs 0.00%). Both pay a dividend; CMB.TECH nv yields more (5.55% vs 2.17%). Across the 22 metrics below, Scorpio Tankers Inc. leads on 15 and CMB.TECH nv on 7.

Valuation

Metric CMBT STNG Oil & Gas Midstream median
P/E 3.43 3.94 11.68
P/S 2.27 3.00 2.39
P/B 1.54 0.97 1.68
Price to free cash flow n/m 1.96 8.52
EV/EBITDA 7.33 2.05 9.03
EV/Sales 4.67 1.95 3.43
Earnings yield 29.13% 25.36% 7.78%
Free cash flow yield (1.77%) 51.09% 7.11%

Profitability

Metric CMBT STNG Oil & Gas Midstream median
Gross margin 75.42% 73.92% 54.87%
Operating margin 59.23% 82.21% 34.73%
Net margin 51.13% 77.07% 20.12%
Free cash flow margin 0.00% 153.45% 14.43%
Return on equity 0.00% 27.58% 11.73%
Return on assets 0.00% 21.92% 4.43%
Return on invested capital 0.00% 27.23% 6.10%

Growth

Metric CMBT STNG Oil & Gas Midstream median
Revenue growth (TTM) 133.89% 39.48% 14.88%
EPS growth (last fiscal year) (84.23%) (46.54%) (7.78%)
Revenue growth, 5-year CAGR 8.72% 0.48% 10.05%
Net income growth, 5-year CAGR (19.43%) 29.61% 0.00%

Health

Metric CMBT STNG Oil & Gas Midstream median
Debt to equity 1.68 0.14 0.77
Current ratio 1.12 20.65 1.19
Net debt to EBITDA 5.50 (0.28) 3.46

Dividend

Metric CMBT STNG Oil & Gas Midstream median
Dividend yield 5.55% 2.17% 4.94%
Payout ratio 0.19 0.09 0.73

Size

Metric CMBT STNG Oil & Gas Midstream median
Market cap 4.78b 4.12b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack