DHT Holdings, Inc. (DHT) vs Scorpio Tankers Inc. (STNG)

DHT Holdings, Inc. and Scorpio Tankers Inc. are both Oil & Gas Midstream companies. DHT Holdings, Inc. and Scorpio Tankers Inc. are of similar size ($4.2B and $3.8B). Scorpio Tankers Inc. trades at the lower P/E: 4.6× against 8.0×. DHT Holdings, Inc. grew revenue faster over the last twelve months: 38.9% against 32.7%. Scorpio Tankers Inc. has the higher net margin (67.2% vs 65.5%) and the higher return on invested capital (20.6% vs 19.0%). Both pay a dividend; DHT Holdings, Inc. yields more (10.4% vs 2.17%). Across the 23 metrics below, Scorpio Tankers Inc. leads on 17 and DHT Holdings, Inc. on 6.

Valuation

Metric DHT STNG Oil & Gas Midstream median
P/E 8.03 4.63 12.77
P/S 5.26 3.06 2.36
P/B 2.86 1.02 2.09
Price to free cash flow 20.35 2.13 9.71
EV/EBITDA 6.84 2.59 8.30
EV/Sales 5.63 2.15 3.88
Earnings yield 12.46% 21.58% 7.15%
Free cash flow yield 4.91% 46.99% 6.86%

Profitability

Metric DHT STNG Oil & Gas Midstream median
Gross margin 74.23% 72.97% 56.58%
Operating margin 67.31% 68.57% 34.18%
Net margin 65.52% 67.16% 22.50%
Free cash flow margin 25.84% 144.00% 13.70%
Return on equity 39.17% 24.62% 14.65%
Return on assets 29.26% 18.95% 5.00%
Return on invested capital 18.99% 20.59% 6.13%

Growth

Metric DHT STNG Oil & Gas Midstream median
Revenue growth (TTM) 38.93% 32.68% 15.60%
EPS growth (last fiscal year) 16.96% (46.54%) (7.86%)
Revenue growth, 5-year CAGR (6.33%) 0.48% 9.59%
Net income growth, 5-year CAGR (4.54%) 29.61% 0.00%

Health

Metric DHT STNG Oil & Gas Midstream median
Debt to equity 0.33 0.20 0.78
Current ratio 3.64 6.93 1.19
Net debt to EBITDA 1.05 (0.28) 3.42

Dividend

Metric DHT STNG Oil & Gas Midstream median
Dividend yield 10.38% 2.17% 4.54%
Payout ratio 0.83 0.11 0.76

Size

Metric DHT STNG Oil & Gas Midstream median
Market cap 3.78b 4.15b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack