Scorpio Tankers Inc. (STNG) vs TORM PLC (TRMD)

Scorpio Tankers Inc. and TORM PLC are both Oil & Gas Midstream companies. Scorpio Tankers Inc. is the larger, with a market value of $4.1B against $3.5B — 1.2× the size. Scorpio Tankers Inc. trades at the lower P/E: 3.9× against 5.6×. Scorpio Tankers Inc. grew revenue faster over the last twelve months: 39.5% against 33.2%. Scorpio Tankers Inc. has the higher net margin (77.1% vs 35.5%) and the higher return on invested capital (27.2% vs 13.2%). Both pay a dividend; TORM PLC yields more (12.8% vs 2.17%). Across the 23 metrics below, Scorpio Tankers Inc. leads on 19 and TORM PLC on 4.

Valuation

Metric STNG TRMD Oil & Gas Midstream median
P/E 3.94 5.59 11.68
P/S 3.00 2.01 2.39
P/B 0.97 1.39 1.68
Price to free cash flow 1.96 12.86 8.52
EV/EBITDA 2.05 4.63 9.03
EV/Sales 1.95 2.41 3.43
Earnings yield 25.36% 17.89% 7.78%
Free cash flow yield 51.09% 7.78% 7.11%

Profitability

Metric STNG TRMD Oil & Gas Midstream median
Gross margin 73.92% 85.12% 54.87%
Operating margin 82.21% 39.07% 34.73%
Net margin 77.07% 35.48% 20.12%
Free cash flow margin 153.45% 15.63% 14.43%
Return on equity 27.58% 26.82% 11.73%
Return on assets 21.92% 17.30% 4.43%
Return on invested capital 27.23% 13.19% 6.10%

Growth

Metric STNG TRMD Oil & Gas Midstream median
Revenue growth (TTM) 39.48% 33.16% 14.88%
EPS growth (last fiscal year) (46.54%) (55.19%) (7.78%)
Revenue growth, 5-year CAGR 0.48% 12.38% 10.05%
Net income growth, 5-year CAGR 29.61% 26.49% 0.00%

Health

Metric STNG TRMD Oil & Gas Midstream median
Debt to equity 0.14 0.42 0.77
Current ratio 20.65 2.27 1.19
Net debt to EBITDA (0.28) 1.52 3.46

Dividend

Metric STNG TRMD Oil & Gas Midstream median
Dividend yield 2.17% 12.77% 4.94%
Payout ratio 0.09 0.73 0.73

Size

Metric STNG TRMD Oil & Gas Midstream median
Market cap 4.12b 3.52b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack