Scorpio Tankers Inc. (STNG) vs TORM PLC (TRMD)

Scorpio Tankers Inc. and TORM PLC are both Oil & Gas Midstream companies. Scorpio Tankers Inc. is the larger, with a market value of $4.1B against $3.5B — 1.1× the size. Scorpio Tankers Inc. trades at the lower P/E: 4.6× against 5.5×. TORM PLC grew revenue faster over the last twelve months: 33.2% against 32.7%. Scorpio Tankers Inc. has the higher net margin (67.2% vs 35.5%) and the higher return on invested capital (20.6% vs 13.2%). Both pay a dividend; TORM PLC yields more (17.7% vs 1.78%). Across the 23 metrics below, Scorpio Tankers Inc. leads on 17 and TORM PLC on 6.

Valuation

Metric STNG TRMD Oil & Gas Midstream median
P/E 4.64 5.54 13.19
P/S 3.07 1.99 2.60
P/B 1.03 1.38 2.08
Price to free cash flow 2.13 12.75 10.14
EV/EBITDA 2.60 4.60 8.11
EV/Sales 2.16 2.40 3.89
Earnings yield 21.54% 18.04% 6.83%
Free cash flow yield 46.89% 7.84% 6.94%

Profitability

Metric STNG TRMD Oil & Gas Midstream median
Gross margin 72.97% 85.12% 58.81%
Operating margin 68.57% 39.07% 32.14%
Net margin 67.16% 35.48% 21.16%
Free cash flow margin 144.00% 15.63% 10.15%
Return on equity 24.62% 26.82% 11.30%
Return on assets 18.95% 17.30% 5.00%
Return on invested capital 20.59% 13.19% 6.13%

Growth

Metric STNG TRMD Oil & Gas Midstream median
Revenue growth (TTM) 32.68% 33.16% 15.44%
EPS growth (last fiscal year) (46.54%) (55.19%) —
Revenue growth, 5-year CAGR 0.48% 12.38% 8.96%
Net income growth, 5-year CAGR 29.61% 26.49% 0.00%

Health

Metric STNG TRMD Oil & Gas Midstream median
Debt to equity 0.20 0.42 0.78
Current ratio 6.93 2.27 1.19
Net debt to EBITDA (0.28) 1.52 3.42

Dividend

Metric STNG TRMD Oil & Gas Midstream median
Dividend yield 1.78% 17.65% 7.29%
Payout ratio 0.05 0.65 0.64

Size

Metric STNG TRMD Oil & Gas Midstream median
Market cap 4.05b 3.54b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack