Pricing Log in Create free account

Scorpio Tankers Inc. (STNG) vs Teekay Tankers Ltd. (TNK)

Scorpio Tankers Inc. and Teekay Tankers Ltd. are both Oil & Gas Midstream companies. Scorpio Tankers Inc. is the larger, with a market value of $4.1B against $2.8B — 1.5× the size. Scorpio Tankers Inc. trades at the lower P/E: 3.9× against 4.9×. Scorpio Tankers Inc. grew revenue faster over the last twelve months: 39.5% against 15.6%. Scorpio Tankers Inc. has the higher net margin (77.1% vs 51.4%) and the lower return on invested capital (27.2% vs 29.3%). Both pay a dividend; Scorpio Tankers Inc. yields more (2.17% vs 1.20%). Across the 23 metrics below, Scorpio Tankers Inc. leads on 13 and Teekay Tankers Ltd. on 10.

Valuation

Metric STNG TNK Oil & Gas Midstream median
P/E 3.94 4.88 11.68
P/S 3.00 2.51 2.39
P/B 0.97 1.22 1.68
Price to free cash flow 1.96 4.44 8.52
EV/EBITDA 2.05 2.69 9.03
EV/Sales 1.95 1.48 3.43
Earnings yield 25.36% 20.51% 7.78%
Free cash flow yield 51.09% 22.52% 7.11%

Profitability

Metric STNG TNK Oil & Gas Midstream median
Gross margin 73.92% 50.33% 54.87%
Operating margin 82.21% 47.65% 34.73%
Net margin 77.07% 51.35% 20.12%
Free cash flow margin 153.45% 56.49% 14.43%
Return on equity 27.58% 28.04% 11.73%
Return on assets 21.92% 25.45% 4.43%
Return on invested capital 27.23% 29.30% 6.10%

Growth

Metric STNG TNK Oil & Gas Midstream median
Revenue growth (TTM) 39.48% 15.60% 14.88%
EPS growth (last fiscal year) (46.54%) (13.16%) (7.78%)
Revenue growth, 5-year CAGR 0.48% 1.43% 10.05%
Net income growth, 5-year CAGR 29.61% 32.10% 0.00%

Health

Metric STNG TNK Oil & Gas Midstream median
Debt to equity 0.14 0.00 0.77
Current ratio 20.65 9.99 1.19
Net debt to EBITDA (0.28) (2.16) 3.46

Dividend

Metric STNG TNK Oil & Gas Midstream median
Dividend yield 2.17% 1.20% 4.94%
Payout ratio 0.09 0.06 0.73

Size

Metric STNG TNK Oil & Gas Midstream median
Market cap 4.12b 2.84b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack