Pricing Log in Create free account

Scorpio Tankers Inc. (STNG) vs Teekay Tankers Ltd. (TNK)

Scorpio Tankers Inc. and Teekay Tankers Ltd. are both Oil & Gas Midstream companies. Scorpio Tankers Inc. is the larger, with a market value of $4.2B against $3.4B — 1.2× the size. Scorpio Tankers Inc. trades at the lower P/E: 4.6× against 5.7×. Scorpio Tankers Inc. grew revenue faster over the last twelve months: 32.7% against 15.6%. Scorpio Tankers Inc. has the higher net margin (67.2% vs 51.4%) and the lower return on invested capital (20.6% vs 29.3%). Both pay a dividend; Scorpio Tankers Inc. yields more (2.17% vs 1.03%). Across the 23 metrics below, Scorpio Tankers Inc. leads on 12 and Teekay Tankers Ltd. on 11.

Valuation

Metric STNG TNK Oil & Gas Midstream median
P/E 4.63 5.69 12.77
P/S 3.06 2.93 2.36
P/B 1.02 1.42 2.09
Price to free cash flow 2.13 5.18 9.71
EV/EBITDA 2.59 3.45 8.30
EV/Sales 2.15 1.90 3.88
Earnings yield 21.58% 17.58% 7.15%
Free cash flow yield 46.99% 19.31% 6.86%

Profitability

Metric STNG TNK Oil & Gas Midstream median
Gross margin 72.97% 50.33% 56.58%
Operating margin 68.57% 47.65% 34.18%
Net margin 67.16% 51.35% 22.50%
Free cash flow margin 144.00% 56.49% 13.70%
Return on equity 24.62% 28.04% 14.65%
Return on assets 18.95% 25.45% 5.00%
Return on invested capital 20.59% 29.30% 6.13%

Growth

Metric STNG TNK Oil & Gas Midstream median
Revenue growth (TTM) 32.68% 15.60% 15.60%
EPS growth (last fiscal year) (46.54%) (13.16%) (7.86%)
Revenue growth, 5-year CAGR 0.48% 1.43% 9.59%
Net income growth, 5-year CAGR 29.61% 32.10% 0.00%

Health

Metric STNG TNK Oil & Gas Midstream median
Debt to equity 0.20 0.00 0.78
Current ratio 6.93 9.99 1.19
Net debt to EBITDA (0.28) (2.16) 3.42

Dividend

Metric STNG TNK Oil & Gas Midstream median
Dividend yield 2.17% 1.03% 4.54%
Payout ratio 0.11 0.06 0.76

Size

Metric STNG TNK Oil & Gas Midstream median
Market cap 4.15b 3.37b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack