Scorpio Tankers Inc. (STNG) vs Teekay Tankers Ltd. (TNK)

Scorpio Tankers Inc. and Teekay Tankers Ltd. are both Oil & Gas Midstream companies. Scorpio Tankers Inc. is the larger, with a market value of $4.1B against $3.3B — 1.2× the size. Scorpio Tankers Inc. trades at the lower P/E: 4.6× against 5.5×. Scorpio Tankers Inc. grew revenue faster over the last twelve months: 32.7% against 15.6%. Scorpio Tankers Inc. has the higher net margin (67.2% vs 51.4%) and the lower return on invested capital (20.6% vs 29.3%). Both pay a dividend; Teekay Tankers Ltd. yields more (3.70% vs 1.78%). Across the 23 metrics below, Teekay Tankers Ltd. leads on 12 and Scorpio Tankers Inc. on 11.

Valuation

Metric STNG TNK Oil & Gas Midstream median
P/E 4.64 5.52 13.19
P/S 3.07 2.84 2.60
P/B 1.03 1.38 2.08
Price to free cash flow 2.13 5.03 10.14
EV/EBITDA 2.60 3.35 8.11
EV/Sales 2.16 1.85 3.89
Earnings yield 21.54% 18.11% 6.83%
Free cash flow yield 46.89% 19.90% 6.94%

Profitability

Metric STNG TNK Oil & Gas Midstream median
Gross margin 72.97% 50.33% 58.81%
Operating margin 68.57% 47.65% 32.14%
Net margin 67.16% 51.35% 21.16%
Free cash flow margin 144.00% 56.49% 10.15%
Return on equity 24.62% 28.04% 11.30%
Return on assets 18.95% 25.45% 5.00%
Return on invested capital 20.59% 29.30% 6.13%

Growth

Metric STNG TNK Oil & Gas Midstream median
Revenue growth (TTM) 32.68% 15.60% 15.44%
EPS growth (last fiscal year) (46.54%) (13.16%) —
Revenue growth, 5-year CAGR 0.48% 1.43% 8.96%
Net income growth, 5-year CAGR 29.61% 32.10% 0.00%

Health

Metric STNG TNK Oil & Gas Midstream median
Debt to equity 0.20 0.00 0.78
Current ratio 6.93 9.99 1.19
Net debt to EBITDA (0.28) (2.16) 3.42

Dividend

Metric STNG TNK Oil & Gas Midstream median
Dividend yield 1.78% 3.70% 7.29%
Payout ratio 0.05 0.02 0.64

Size

Metric STNG TNK Oil & Gas Midstream median
Market cap 4.05b 3.26b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack