Pricing Log in Create free account

Excelerate Energy, Inc. (EE) vs Scorpio Tankers Inc. (STNG)

Excelerate Energy, Inc. and Scorpio Tankers Inc. are both Oil & Gas Midstream companies. Excelerate Energy, Inc. and Scorpio Tankers Inc. are of similar size ($4.1B and $4.0B). Scorpio Tankers Inc. trades at the lower P/E: 3.9× against 23.5×. Scorpio Tankers Inc. grew revenue faster over the last twelve months: 39.5% against 16.2%. Scorpio Tankers Inc. has the higher net margin (77.1% vs 3.47%) and the higher return on invested capital (27.2% vs 8.84%). Both pay a dividend; Scorpio Tankers Inc. yields more (2.17% vs 0.94%). Across the 22 metrics below, Scorpio Tankers Inc. leads on 16 and Excelerate Energy, Inc. on 6.

Valuation

Metric EE STNG Oil & Gas Midstream median
P/E 23.49 3.94 11.68
P/S 0.80 3.00 2.39
P/B 0.48 0.97 1.68
Price to free cash flow 94.56 1.96 8.52
EV/EBITDA 4.06 2.05 9.03
EV/Sales 1.41 1.95 3.43
Earnings yield 4.26% 25.36% 7.78%
Free cash flow yield 1.06% 51.09% 7.11%

Profitability

Metric EE STNG Oil & Gas Midstream median
Gross margin 0.00% 73.92% 54.87%
Operating margin 23.80% 82.21% 34.73%
Net margin 3.47% 77.07% 20.12%
Free cash flow margin 0.85% 153.45% 14.43%
Return on equity 2.12% 27.58% 11.73%
Return on assets 1.15% 21.92% 4.43%
Return on invested capital 8.84% 27.23% 6.10%

Growth

Metric EE STNG Oil & Gas Midstream median
Revenue growth (TTM) 16.22% 39.48% 14.88%
EPS growth (last fiscal year) 0.79% (46.54%) (7.78%)
Revenue growth, 5-year CAGR 23.31% 0.48% 10.05%
Net income growth, 5-year CAGR — 29.61% 0.00%

Health

Metric EE STNG Oil & Gas Midstream median
Debt to equity 0.00 0.14 0.77
Current ratio 1.95 20.65 1.19
Net debt to EBITDA 1.65 (0.28) 3.46

Dividend

Metric EE STNG Oil & Gas Midstream median
Dividend yield 0.94% 2.17% 4.94%
Payout ratio 0.23 0.09 0.73

Size

Metric EE STNG Oil & Gas Midstream median
Market cap 4.01b 4.12b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack