Excelerate Energy, Inc. (EE) vs Scorpio Tankers Inc. (STNG)

Excelerate Energy, Inc. and Scorpio Tankers Inc. are both Oil & Gas Midstream companies. Scorpio Tankers Inc. is the larger, with a market value of $4.2B against $3.7B — 1.1× the size. Scorpio Tankers Inc. trades at the lower P/E: 4.6× against 22.3×. Excelerate Energy, Inc. grew revenue faster over the last twelve months: 49.0% against 32.7%. Scorpio Tankers Inc. has the higher net margin (67.2% vs 3.23%) and the higher return on invested capital (20.6% vs 6.44%). Both pay a dividend; Scorpio Tankers Inc. yields more (2.17% vs 0.99%). Across the 22 metrics below, Scorpio Tankers Inc. leads on 16 and Excelerate Energy, Inc. on 6.

Valuation

Metric EE STNG Oil & Gas Midstream median
P/E 22.28 4.63 12.77
P/S 0.72 3.06 2.36
P/B 0.46 1.02 2.09
Price to free cash flow 43.73 2.13 9.71
EV/EBITDA 3.95 2.59 8.30
EV/Sales 1.29 2.15 3.88
Earnings yield 4.49% 21.58% 7.15%
Free cash flow yield 2.29% 46.99% 6.86%

Profitability

Metric EE STNG Oil & Gas Midstream median
Gross margin 37.48% 72.97% 56.58%
Operating margin 21.78% 68.57% 34.18%
Net margin 3.23% 67.16% 22.50%
Free cash flow margin 1.64% 144.00% 13.70%
Return on equity 2.15% 24.62% 14.65%
Return on assets 1.16% 18.95% 5.00%
Return on invested capital 6.44% 20.59% 6.13%

Growth

Metric EE STNG Oil & Gas Midstream median
Revenue growth (TTM) 48.97% 32.68% 15.60%
EPS growth (last fiscal year) 0.79% (46.54%) (7.86%)
Revenue growth, 5-year CAGR 23.31% 0.48% 9.59%
Net income growth, 5-year CAGR — 29.61% 0.00%

Health

Metric EE STNG Oil & Gas Midstream median
Debt to equity 0.53 0.20 0.78
Current ratio 1.80 6.93 1.19
Net debt to EBITDA 1.65 (0.28) 3.42

Dividend

Metric EE STNG Oil & Gas Midstream median
Dividend yield 0.99% 2.17% 4.54%
Payout ratio 0.23 0.11 0.76

Size

Metric EE STNG Oil & Gas Midstream median
Market cap 3.69b 4.15b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack