International Seaways Inc. (INSW) vs Scorpio Tankers Inc. (STNG)

International Seaways Inc. and Scorpio Tankers Inc. are both Oil & Gas Midstream companies. International Seaways Inc. is the larger, with a market value of $5.3B against $4.1B — 1.3× the size. Scorpio Tankers Inc. trades at the lower P/E: 4.6× against 6.7×. International Seaways Inc. grew revenue faster over the last twelve months: 57.4% against 32.7%. Scorpio Tankers Inc. has the higher net margin (67.2% vs 62.0%) and the higher return on invested capital (20.6% vs 20.3%). Both pay a dividend; International Seaways Inc. yields more (10.8% vs 1.78%). Across the 23 metrics below, Scorpio Tankers Inc. leads on 17 and International Seaways Inc. on 6.

Valuation

Metric INSW STNG Oil & Gas Midstream median
P/E 6.71 4.64 13.19
P/S 4.16 3.07 2.60
P/B 2.31 1.03 2.08
Price to free cash flow 8.80 2.13 10.14
EV/EBITDA 5.58 2.60 8.11
EV/Sales 4.35 2.16 3.89
Earnings yield 14.91% 21.54% 6.83%
Free cash flow yield 11.37% 46.89% 6.94%

Profitability

Metric INSW STNG Oil & Gas Midstream median
Gross margin 72.40% 72.97% 58.81%
Operating margin 64.49% 68.57% 32.14%
Net margin 61.98% 67.16% 21.16%
Free cash flow margin 47.29% 144.00% 10.15%
Return on equity 37.41% 24.62% 11.30%
Return on assets 28.12% 18.95% 5.00%
Return on invested capital 20.25% 20.59% 6.13%

Growth

Metric INSW STNG Oil & Gas Midstream median
Revenue growth (TTM) 57.36% 32.68% 15.44%
EPS growth (last fiscal year) (25.66%) (46.54%) —
Revenue growth, 5-year CAGR 14.87% 0.48% 8.96%
Net income growth, 5-year CAGR 0.00% 29.61% 0.00%

Health

Metric INSW STNG Oil & Gas Midstream median
Debt to equity 0.29 0.20 0.78
Current ratio 5.94 6.93 1.19
Net debt to EBITDA 0.78 (0.28) 3.42

Dividend

Metric INSW STNG Oil & Gas Midstream median
Dividend yield 10.75% 1.78% 7.29%
Payout ratio 0.17 0.05 0.64

Size

Metric INSW STNG Oil & Gas Midstream median
Market cap 5.25b 4.05b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack