International Seaways Inc. (INSW) vs Scorpio Tankers Inc. (STNG)

International Seaways Inc. and Scorpio Tankers Inc. are both Oil & Gas Midstream companies. International Seaways Inc. is the larger, with a market value of $4.8B against $4.1B — 1.2× the size. Scorpio Tankers Inc. trades at the lower P/E: 3.9× against 4.5×. International Seaways Inc. grew revenue faster over the last twelve months: 100.5% against 39.5%. Scorpio Tankers Inc. has the higher net margin (77.1% vs 68.2%) and the higher return on invested capital (27.2% vs 0.00%). Both pay a dividend; International Seaways Inc. yields more (5.43% vs 2.17%). Across the 23 metrics below, Scorpio Tankers Inc. leads on 17 and International Seaways Inc. on 6.

Valuation

Metric INSW STNG Oil & Gas Midstream median
P/E 4.47 3.94 11.68
P/S 3.05 3.00 2.39
P/B 1.99 0.97 1.68
Price to free cash flow 6.21 1.96 8.52
EV/EBITDA 5.11 2.05 9.03
EV/Sales 3.24 1.95 3.43
Earnings yield 22.36% 25.36% 7.78%
Free cash flow yield 16.11% 51.09% 7.11%

Profitability

Metric INSW STNG Oil & Gas Midstream median
Gross margin 0.00% 73.92% 54.87%
Operating margin 0.00% 82.21% 34.73%
Net margin 68.20% 77.07% 20.12%
Free cash flow margin 51.67% 153.45% 14.43%
Return on equity 48.98% 27.58% 11.73%
Return on assets 35.32% 21.92% 4.43%
Return on invested capital 0.00% 27.23% 6.10%

Growth

Metric INSW STNG Oil & Gas Midstream median
Revenue growth (TTM) 100.49% 39.48% 14.88%
EPS growth (last fiscal year) (25.66%) (46.54%) (7.78%)
Revenue growth, 5-year CAGR 14.87% 0.48% 10.05%
Net income growth, 5-year CAGR 0.00% 29.61% 0.00%

Health

Metric INSW STNG Oil & Gas Midstream median
Debt to equity 0.30 0.14 0.77
Current ratio 6.69 20.65 1.19
Net debt to EBITDA 0.78 (0.28) 3.46

Dividend

Metric INSW STNG Oil & Gas Midstream median
Dividend yield 5.43% 2.17% 4.94%
Payout ratio 0.24 0.09 0.73

Size

Metric INSW STNG Oil & Gas Midstream median
Market cap 4.83b 4.12b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack