International Seaways Inc. (INSW) vs Scorpio Tankers Inc. (STNG)

International Seaways Inc. and Scorpio Tankers Inc. are both Oil & Gas Midstream companies. International Seaways Inc. is the larger, with a market value of $5.6B against $4.2B — 1.3× the size. Scorpio Tankers Inc. trades at the lower P/E: 4.6× against 7.0×. International Seaways Inc. grew revenue faster over the last twelve months: 57.4% against 32.7%. Scorpio Tankers Inc. has the higher net margin (67.2% vs 62.0%) and the higher return on invested capital (20.6% vs 20.3%). Both pay a dividend; International Seaways Inc. yields more (4.70% vs 2.17%). Across the 23 metrics below, Scorpio Tankers Inc. leads on 17 and International Seaways Inc. on 6.

Valuation

Metric INSW STNG Oil & Gas Midstream median
P/E 6.98 4.63 12.77
P/S 4.33 3.06 2.36
P/B 2.40 1.02 2.09
Price to free cash flow 9.16 2.13 9.71
EV/EBITDA 5.80 2.59 8.30
EV/Sales 4.52 2.15 3.88
Earnings yield 14.32% 21.58% 7.15%
Free cash flow yield 10.92% 46.99% 6.86%

Profitability

Metric INSW STNG Oil & Gas Midstream median
Gross margin 72.40% 72.97% 56.58%
Operating margin 64.49% 68.57% 34.18%
Net margin 61.98% 67.16% 22.50%
Free cash flow margin 47.29% 144.00% 13.70%
Return on equity 37.41% 24.62% 14.65%
Return on assets 28.12% 18.95% 5.00%
Return on invested capital 20.25% 20.59% 6.13%

Growth

Metric INSW STNG Oil & Gas Midstream median
Revenue growth (TTM) 57.36% 32.68% 15.60%
EPS growth (last fiscal year) (25.66%) (46.54%) (7.86%)
Revenue growth, 5-year CAGR 14.87% 0.48% 9.59%
Net income growth, 5-year CAGR 0.00% 29.61% 0.00%

Health

Metric INSW STNG Oil & Gas Midstream median
Debt to equity 0.29 0.20 0.78
Current ratio 5.94 6.93 1.19
Net debt to EBITDA 0.78 (0.28) 3.42

Dividend

Metric INSW STNG Oil & Gas Midstream median
Dividend yield 4.70% 2.17% 4.54%
Payout ratio 0.33 0.11 0.76

Size

Metric INSW STNG Oil & Gas Midstream median
Market cap 5.60b 4.15b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack