Friday 6 November 2026
Export RUSHA’s income statement to Excel — free account
Rush Enterprises, Inc.
RUSHA Consumer Cyclical Auto & Truck Dealerships
Rush Enterprises, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.4 billion, down 4.75% from fiscal 2024.
- Revenue
- +12.4%
- EPS
- +19.0%
- Free cash flow
- −56.2%
- Total debt
- −0.50%
Quarter to September 2026, against a year earlier
45.34
0.99
−2.14%
Follow RUSHA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 4,215 | 4,714 | 5,506 | 5,810 | 4,736 | 5,126 | 7,102 | 7,925 | 7,805 | 7,434 | 7,469 | +6.5% | 7,876 | 8,646 | 9,441 | +8.3% | |
| Gross margin, % | 17.04 | 17.61 | 17.77 | 17.65 | 18.49 | 21.31 | 20.94 | 20.10 | 19.62 | 19.65 | 19.29 | +2.6 pt | ||||||
| EBT | 66 | 136 | 183 | 190 | 152 | 314 | 509 | 462 | 398 | 346 | 352 | +20.1% | ||||||
| EBT margin, % | 1.58 | 2.89 | 3.33 | 3.26 | 3.20 | 6.12 | 7.17 | 5.83 | 5.10 | 4.65 | 4.72 | +3.1 pt | ||||||
| Net income | 41 | 172 | 139 | 142 | 115 | 241 | 392 | 348 | 305 | 266 | 267 | +23.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 31.27 | 35.25 | 41.59 | 46.96 | 38.36 | 40.76 | 56.97 | 65.15 | 65.81 | 63.23 | 63.86 | +8.1% | |||||
| Earnings | 0.30 | 1.29 | 1.05 | 1.14 | 0.93 | 1.92 | 3.14 | 2.85 | 2.57 | 2.25 | 2.37 | +25.0% | ||||||
| Cash flow | 3.87 | 1.14 | 1.63 | 3.41 | 6.18 | 3.36 | 2.36 | 2.43 | 5.22 | 7.33 | 0.00 | +7.4% | ||||||
| Capex | (1.37) | (1.54) | (1.75) | (2.35) | (1.06) | (1.30) | (1.89) | (3.01) | (3.57) | (3.33) | 0.00 | +10.4% | ||||||
| Free cash flow | 2.50 | (0.40) | (0.13) | 1.05 | 5.12 | 2.06 | 0.47 | (0.58) | 1.65 | 4.00 | 0.00 | +5.4% | ||||||
| Book value | 6.40 | 7.78 | 8.06 | 9.37 | 10.27 | 11.66 | 14.14 | 15.54 | 18.23 | 18.93 | 20.67 | +12.8% | ||||||
| Shares, m | 135 | 134 | 132 | 124 | 123 | 126 | 125 | 122 | 119 | 118 | 117 | (1.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 30.96 | 11.45 | 9.69 | 12.05 | 19.85 | 12.85 | 7.33 | 11.45 | 14.20 | 16.01 | 19.09 | 14.6 | |||||
| P/S | 0.30 | 0.42 | 0.25 | 0.29 | 0.48 | 0.61 | 0.40 | 0.50 | 0.56 | 0.57 | 0.71 | 0.4 | ||||||
| P/B | 1.48 | 1.88 | 1.27 | 1.47 | 1.79 | 2.12 | 1.63 | 2.10 | 2.00 | 1.90 | 2.19 | 1.8 | ||||||
| EV/Sales | 0.44 | 0.53 | 0.34 | 0.38 | 0.55 | 0.79 | 0.56 | 0.55 | 0.59 | 0.59 | 0.73 | 0.5 | ||||||
| EV/FCF | 5.54 | (47.21) | (112.96) | 17.07 | 4.08 | 15.69 | 68.60 | (61.96) | 23.70 | 9.32 | 15.52 | (7.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 521 | 153 | 215 | 421 | 763 | 422 | 294 | 296 | 620 | 862 | 674 | +5.7% | |||||
| Capex | (184) | (206) | (232) | (291) | (130) | (164) | (236) | (367) | (424) | (392) | (325) | +8.7% | ||||||
| Free cash flow | 337 | (53) | (17) | 130 | 633 | 259 | 58 | (71) | 196 | 470 | 350 | +3.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 118 | 203 | 195 | 205 | 331 | 321 | 439 | 587 | 740 | 599 | 713 | +19.7% | |||||
| Net debt | 591 | 553 | 519 | 516 | 308 | 947 | 1,145 | 328 | 311 | 150 | 125 | (14.1%) | ||||||
| Shareholders’ equity | 863 | 1,040 | 1,067 | 1,159 | 1,268 | 1,467 | 1,763 | 1,890 | 2,162 | 2,226 | 2,418 | +11.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.49 | 6.27 | 4.57 | 4.28 | 3.59 | 7.91 | 11.28 | 8.48 | 6.77 | 5.83 | 5.95 | +4.3 pt | |||||
| ROIC | 3.47 | 5.83 | 7.99 | 8.07 | 6.13 | 8.00 | 10.88 | 14.44 | 11.83 | 10.36 | 9.32 | +6.9 pt | ||||||
| ROE | 4.75 | 18.09 | 13.20 | 12.72 | 9.47 | 17.66 | 24.24 | 19.00 | 15.01 | 12.02 | 11.88 | +7.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 6,180 | 6,825 | 7,214 | 7,244 | 6,307 | 7,166 | 7,418 | 7,860 | 7,388 | 7,355 | — | +2.0% | |||||
| Revenue/emp, $m | 0.68 | 0.69 | 0.76 | 0.80 | 0.75 | 0.72 | 0.96 | 1.01 | 1.06 | 1.01 | — | +4.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Rush Enterprises, Inc. vs peers in Auto & Truck Dealerships (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KMX CarMax, Inc. | $7.5B | 25.8× | 17.2× | +19.46% (above 0%: growing) | +81.25% (above 0%: growing) | +23.18% (above 0%: growing) | 10.15% | 3.00% | Compare |
| LAD Lithia Motors, Inc. | $6.8B | 9.1× | 8.2× | +2.80% (above 0%: growing) | +53.54% (above 0%: growing) | +39.80% (above 0%: growing) | 15.04% | 4.22% | Compare |
| AN AutoNation, Inc. | $6.0B | 9.0× | 8.5× | −0.39% (below 0%: shrinking) | −13.81% (below 0%: shrinking) | +8.79% (above 0%: growing) | 17.23% | 4.49% | Compare |
| RUSHA Rush Enterprises, Inc. | $5.7B | 19.1× | 17.7× | +12.35% (above 0%: growing) | +19.02% (above 0%: growing) | −56.15% (below 0%: shrinking) | 18.31% | 5.11% | |
| VVV Valvoline | $4.6B | 44.7× | 31.9× | +24.05% (above 0%: growing) | +15.91% (above 0%: growing) | +110.31% (above 0%: growing) | 39.46% | 20.60% | Compare |
| OPLN OPENLANE, Inc. | $4.4B | — (loss-making) | 29.6× | +12.60% (above 0%: growing) | +38.46% (above 0%: growing) | +44.62% (above 0%: growing) | 44.89% | 17.57% | Compare |
| RUSHB Rush Enterprises, Inc. | $3.9B | 26.1× | 17.7× | −1.61% (below 0%: shrinking) | 0.00% | −56.15% (below 0%: shrinking) | 19.04% | 5.12% | Compare |
| ABG Asbury Automotive Group, Inc. | $3.7B | 8.2× | 7.5× | −8.07% (below 0%: shrinking) | −22.18% (below 0%: shrinking) | −28.85% (below 0%: shrinking) | 16.57% | 4.68% | Compare |
| GPI Group 1 Automotive, Inc. | $3.2B | 8.4× | 7.1× | −6.68% (below 0%: shrinking) | +772.03% (above 0%: growing) | +180.76% (above 0%: growing) | 15.84% | 3.72% | Compare |
| Median of peers | $4.5B | 9.1× | 12.9× | +1.21% | +27.19% | +31.49% | 16.90% | 4.59% |
Pay and ownership Proxy statement filed 7 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 10.22m | 10.51m | 224.79 |
| 2024 | 10.02m | 11.13m | 219.80 |
| 2023 | 10.68m | 17.42m | 204.89 |
| 2022 | 10.32m | 10.37m | 141.30 |
| 2021 | 8.47m | 13.69m | 140.42 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
Rush Enterprises, Inc. (RUSHA) Latest News
27 Oct
22 Aug
3 May
30 Apr
28 Apr
13 Mar
18 Feb
17 Feb
RUSHA metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score