| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | 2 | — | 1 | — | — | — | — |
| Sell | — | 1 | — | — | — | — | — | — | — | 1 | — | — |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 51.90 | 83.80 | 40.90 | 35.70 |
| Receivables | 505.80 | 549.30 | 533.80 | 437.20 |
| Inventory | 1,768.30 | 1,978.80 | 2,135.80 | 2,108.60 |
| Other | 731.10 | 526.10 | 669.80 | 500.90 |
| 3,057.10 | 3,137.90 | 3,380.20 | 3,082.40 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 748.10 | 761.40 | 780.30 | 832.90 |
| ST’ Debt | 84.90 | 114.70 | 479.20 | 447.70 |
| Other | 2.10 | 1.90 | 1.80 | — |
| 2,875.70 | 2,836.30 | 3,559.50 | 3,387.70 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 4,113.00 | 4,384.60 | — | — |
—
|
| ’25 | 4,148.50 | 4,373.10 | 4,800.90 | 4,676.50 |
17,999.00
|
| ’24 | 4,201.20 | 4,246.20 | 4,236.70 | 4,504.50 |
17,188.60
|
| ’23 | 3,582.30 | 3,742.50 | 3,666.20 | 3,811.70 |
14,802.70
|
| ’22 | 3,911.80 | 3,950.10 | 3,865.90 | 3,706.00 |
15,433.80
|
| ’21 | 2,192.90 | 2,584.00 | 2,406.10 | 2,654.70 |
9,837.70
|
| ’20 | 1,607.30 | 1,445.10 | 1,845.40 | 2,234.00 |
7,131.80
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 223.20 | 129.40 | — | — |
—
|
| ’25 | 225.00 | 91.40 | 306.90 | 151.90 |
775.20
|
| ’24 | 177.10 | (154.40) | 404.30 | 244.20 |
671.20
|
| ’23 | 171.70 | 50.00 | 18.10 | 73.20 |
313.00
|
| ’22 | 409.00 | 87.60 | 167.80 | 31.60 |
696.00
|
| ’21 | 210.80 | 376.50 | 371.30 | 205.10 |
1,163.70
|
| ’20 | 127.70 | 426.90 | 70.60 | 27.30 |
652.50
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 180.00 | 9.00 | — | — |
—
|
| ’25 | 203.60 | 53.30 | 262.00 | 51.00 |
569.90
|
| ’24 | 72.10 | (194.10) | 365.20 | 114.40 |
357.60
|
| ’23 | 156.50 | 26.70 | (3.60) | 7.40 |
187.00
|
| ’22 | 388.20 | 68.90 | 134.60 | (3.60) |
588.10
|
| ’21 | 208.10 | 151.40 | 346.30 | 180.30 |
886.10
|
| ’20 | 120.50 | 417.80 | 61.30 | 8.30 |
607.90
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 9.87 | 6.25 | — | — |
—
|
| ’25 | 6.71 | 7.76 | 7.52 | 3.10 |
25.13
|
| ’24 | 7.21 | 1.39 | 6.37 | 6.54 |
21.50
|
| ’23 | 8.37 | 9.34 | 8.19 | 2.70 |
28.74
|
| ’22 | 10.38 | 9.07 | 9.23 | 15.95 |
44.61
|
| ’21 | 4.78 | 7.80 | 7.54 | 6.44 |
26.49
|
| ’20 | 1.01 | 2.57 | 4.96 | 4.59 |
13.18
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 138.88 | 174.21 | 195.09 | 201.68 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 203.92 | 256.39 | 277.13 | 312.56 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13,000 | 15,000 | 15,000 | 15,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.19 | 0.99 | 1.15 | 1.20 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15,433.80 | 14,802.70 | 17,188.60 | 17,999.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.09% | 18.62% | 17.15% | 17.07% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,319.10 | 801.30 | 575.30 | 662.20 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.55% | 5.41% | 3.35% | 3.68% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 997.30 | 602.50 | 430.30 | 492.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 83.70 | 102.50 | 122.20 | 139.20 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 692.10 | 708.26 | 863.75 | 923.03 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.78 | 28.87 | 21.58 | 25.20 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 31.21 | 14.98 | 33.73 | 39.75 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.84) | (6.03) | (15.76) | (10.53) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.37 | 8.95 | 17.97 | 29.23 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 130.20 | 155.22 | 175.98 | 199.58 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.30 | 20.90 | 19.90 | 19.50 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 3.89 | 7.76 | 11.24 | 9.25 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.25 | 0.31 | 0.28 | 0.25 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.34 | 1.44 | 1.38 | 1.17 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.45 | 0.53 | 0.46 | 0.45 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.81 | 41.77 | 22.07 | 14.15 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 696.00 | 313.00 | 671.20 | 775.20 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (107.90) | (126.00) | (313.60) | (205.30) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 588.10 | 187.00 | 357.60 | 569.90 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 876.40 | 181.40 | 301.60 | (179.30) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,301.30 | 3,206.10 | 3,138.60 | 3,572.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,060.60 | 3,154.20 | 3,054.80 | 3,531.10 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,903.50 | 3,244.10 | 3,502.10 | 3,891.90 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.45% | 6.63% | 4.20% | 4.48% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 13.33% | 9.31% | 7.97% | 7.25% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 39.74% | 19.60% | 12.76% | 13.31% | ‡‡‡‡‡ | — | — |
ROE
|
Asbury Automotive Group (ABG) has transformed from a mid-tier player into a dealership powerhouse, ballooning revenues 164% from $6.5 billion in 2016 to $17.2 billion in 2024 through savvy acquisitions, post-pandemic pricing power, and a booming used-car market. Employee headcount doubled to 15,000, driving revenue per employee to $1.15 million and per share to $864—a 198% surge—while positioning its 140+ locations to capture EV service booms and digital aftermarket growth. With analysts forecasting $19.9 billion by 2027 amid electrification tailwinds and Fed rate relief, ABG’s trajectory screams momentum in a consolidating industry.
Profitability tells a cyclical yet resilient tale: gross margins peaked at 20.1% in 2022 before normalizing to 17.2%, with EBT rebounding toward $662 million in 2025 and EPS climbing to $32 by 2027. Balance sheet leverage fueled equity growth to $3.5 billion (book value per share up 1,315%), supporting robust ROE above peers and $358 million in free cash flow, even as debt rose for M&A. Trading at dirt-cheap multiples—P/E ~11x, P/S 0.28x—the stock lurks near historical lows, a bargain for growth hunters.
Insider bets amplify the bull case, with $10.6 million in buys dwarfing minor sells, aligning with Wall Street’s 7-21% upside targets. As ABG eyes disruptive edges in battery services and parts networks, this isn’t just recovery—it’s a setup for 20%+ annualized returns, turning yesterday’s dealer into tomorrow’s mobility titan. Dive into the full analysis for the charts and catalysts.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.