Friday 6 November 2026
Export AN’s income statement to Excel — free account
AutoNation, Inc.
AN Consumer Cyclical Auto & Truck Dealerships
AutoNation, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $27.6 billion, up 3.24% from fiscal 2024.
- Revenue
- −0.39%
- EPS
- −13.8%
- Free cash flow
- +8.79%
- Total debt
- +34.3%
Quarter to September 2026, against a year earlier
187.28
3.81
+2.08%
Follow AN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 21,609 | 21,535 | 21,413 | 21,336 | 20,390 | 25,844 | 26,985 | 26,949 | 26,765 | 27,631 | 27,421 | +2.8% | 27,588 | 28,386 | 29,315 | +2.0% | |
| Gross margin, % | 15.33 | 15.60 | 15.87 | 16.51 | 17.49 | 19.16 | 19.51 | 19.04 | 17.88 | 17.91 | 17.74 | +2.6 pt | ||||||
| EBT | 702 | 637 | 529 | 613 | 550 | 1,808 | 1,834 | 1,350 | 917 | 885 | 960 | +2.6% | ||||||
| EBT margin, % | 3.25 | 2.96 | 2.47 | 2.87 | 2.70 | 7.00 | 6.79 | 5.01 | 3.42 | 3.20 | 3.50 | (0.1) pt | ||||||
| Net income | 431 | 435 | 396 | 450 | 382 | 1,373 | 1,377 | 1,021 | 692 | 649 | 722 | +4.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 209.59 | 220.19 | 235.56 | 236.80 | 230.92 | 348.30 | 479.31 | 604.24 | 660.87 | 734.88 | 830.95 | +15.0% | |||||
| Earnings | 4.15 | 4.43 | 4.34 | 4.97 | 4.30 | 18.31 | 24.29 | 22.74 | 16.92 | 17.04 | 20.81 | +17.0% | ||||||
| Cash flow | 5.00 | 5.52 | 5.62 | 8.54 | 13.68 | 21.94 | 29.63 | 16.23 | 7.77 | 2.98 | 9.42 | (5.6%) | ||||||
| Capex | (2.31) | (2.97) | (4.16) | (2.53) | (1.58) | (2.41) | (5.84) | (9.20) | (8.11) | (8.23) | (8.73) | +15.2% | ||||||
| Free cash flow | 2.70 | 2.55 | 1.46 | 6.01 | 12.10 | 19.53 | 23.79 | 7.03 | (0.34) | (5.25) | 0.69 | n/m | ||||||
| Book value | 22.41 | 24.23 | 29.88 | 35.10 | 36.64 | 32.04 | 36.37 | 49.58 | 60.67 | 62.26 | 68.66 | +12.0% | ||||||
| Shares, m | 103 | 98 | 91 | 90 | 88 | 74 | 56 | 45 | 41 | 38 | 35 | (10.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 11.85 | 11.74 | 8.24 | 9.78 | 15.93 | 6.26 | 4.41 | 6.65 | 10.03 | 12.10 | 9.00 | 9.7 | |||||
| P/S | 0.24 | 0.24 | 0.15 | 0.21 | 0.30 | 0.34 | 0.22 | 0.25 | 0.26 | 0.28 | 0.23 | 0.2 | ||||||
| P/B | 2.20 | 2.17 | 1.19 | 1.39 | 1.90 | 3.65 | 2.95 | 3.04 | 2.80 | 3.32 | 2.73 | 2.5 | ||||||
| EV/Sales | 0.35 | 0.34 | 0.27 | 0.29 | 0.51 | 0.46 | 0.37 | 0.39 | 0.41 | 0.49 | 0.47 | 0.4 | ||||||
| EV/FCF | 27.20 | 29.48 | 43.45 | 11.25 | 9.83 | 8.14 | 7.41 | 33.43 | (789.01) | (68.63) | 567.00 | (68.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 516 | 540 | 511 | 769 | 1,208 | 1,628 | 1,668 | 724 | 315 | 112 | 311 | (15.6%) | |||||
| Capex | (238) | (291) | (379) | (228) | (140) | (179) | (329) | (410) | (328) | (309) | (288) | +3.0% | ||||||
| Free cash flow | 278 | 249 | 132 | 541 | 1,068 | 1,449 | 1,339 | 314 | (14) | (197) | 23 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (1,114) | (838) | (774) | (689) | (13) | (248) | (268) | (1,276) | (1,614) | (893) | (1,412) | (2.4%) | |||||
| Net debt | 2,488 | 2,220 | 2,508 | 1,707 | 1,571 | 3,126 | 3,888 | 3,766 | 4,010 | 5,791 | 6,804 | +9.8% | ||||||
| Shareholders’ equity | 2,310 | 2,369 | 2,716 | 3,162 | 3,236 | 2,377 | 2,048 | 2,211 | 2,457 | 2,341 | 2,266 | +0.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.39 | 4.28 | 3.78 | 4.24 | 3.74 | 14.58 | 14.50 | 9.27 | 5.54 | 4.74 | 4.84 | +0.3 pt | |||||
| ROIC | 11.59 | 11.49 | 9.31 | 10.57 | 7.32 | 21.61 | 21.32 | 17.27 | 12.62 | 9.53 | 8.69 | (2.1) pt | ||||||
| ROE | 18.48 | 18.57 | 15.57 | 15.31 | 11.93 | 48.92 | 62.26 | 47.95 | 29.65 | 27.05 | 30.22 | +8.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 26,000 | 26,000 | 26,000 | 25,000 | 21,600 | 22,200 | 23,600 | 25,300 | 25,100 | 24,800 | — | (0.5%) | |||||
| Revenue/emp, $m | 0.83 | 0.83 | 0.82 | 0.85 | 0.94 | 1.16 | 1.14 | 1.07 | 1.07 | 1.11 | — | +3.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
AutoNation, Inc. vs peers in Auto & Truck Dealerships (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KMX CarMax, Inc. | $7.5B | 25.8× | 17.2× | +19.46% (above 0%: growing) | +81.25% (above 0%: growing) | +23.18% (above 0%: growing) | 10.15% | 3.00% | Compare |
| LAD Lithia Motors, Inc. | $6.8B | 9.1× | 8.2× | +2.80% (above 0%: growing) | +53.54% (above 0%: growing) | +39.80% (above 0%: growing) | 15.04% | 4.22% | Compare |
| AN AutoNation, Inc. | $6.0B | 9.0× | 8.5× | −0.39% (below 0%: shrinking) | −13.81% (below 0%: shrinking) | +8.79% (above 0%: growing) | 17.23% | 4.49% | |
| RUSHA Rush Enterprises, Inc. | $5.7B | 19.1× | 17.7× | +12.35% (above 0%: growing) | +19.02% (above 0%: growing) | −56.15% (below 0%: shrinking) | 18.31% | 5.11% | Compare |
| VVV Valvoline | $4.6B | 44.7× | 31.9× | +24.05% (above 0%: growing) | +15.91% (above 0%: growing) | +110.31% (above 0%: growing) | 39.46% | 20.60% | Compare |
| OPLN OPENLANE, Inc. | $4.4B | — (loss-making) | 29.6× | +12.60% (above 0%: growing) | +38.46% (above 0%: growing) | +44.62% (above 0%: growing) | 44.89% | 17.57% | Compare |
| RUSHB Rush Enterprises, Inc. | $3.9B | 26.1× | 17.7× | −1.61% (below 0%: shrinking) | 0.00% | −56.15% (below 0%: shrinking) | 19.04% | 5.12% | Compare |
| ABG Asbury Automotive Group, Inc. | $3.7B | 8.2× | 7.5× | −8.07% (below 0%: shrinking) | −22.18% (below 0%: shrinking) | −28.85% (below 0%: shrinking) | 16.57% | 4.68% | Compare |
| GPI Group 1 Automotive, Inc. | $3.2B | 8.4× | 7.1× | −6.68% (below 0%: shrinking) | +772.03% (above 0%: growing) | +180.76% (above 0%: growing) | 15.84% | 3.72% | Compare |
| Median of peers | $4.5B | 19.1× | 17.5× | +7.58% | +28.74% | +31.49% | 17.44% | 4.90% |
Pay and ownership Proxy statement filed 17 March 2026
Ownership
Directors and executive officers, together
1.40%
William H. Gates IIIOne Microsoft Way, Redmond, WA
20.60%
The Vanguard Group100 Vanguard Blvd., Malvern, PA
10.40%
BlackRock, Inc.50 Hudson Yards, New York, NY
6.70%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
AutoNation, Inc. (AN) Latest News
30 Oct
26 Sep
11 Aug
31 Jul
23 Jun
2 May
AN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score