Pricing Log in Create free account
Saturday 17 October 2026 Export REYN’s income statement to Excel — free account

Reynolds Consumer Products Inc.

REYN Consumer Cyclical Packaging & Containers

Reynolds Consumer Products Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 0.70% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 20.0%, free cash flow fell 11.8% and total debt fell 6.31%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

22.82 0.16 +0.71%
Market cap
$4.8B
P/E
13.9×
Fwd P/E
14.0×
Dividend yield
4.03%
F-score
4/9
Altman Z
2.52
Beneish M
−2.54
Dividend safety
64/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.10
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — 1 — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 74.09%

Capital & Financial Ratios $m

Market Cap 4,780.00
Revenue 3,786.00
Net Income 344.00
Free Cash Flow 320.00
Net Debt 1,464.00
Current Ratio 1.80 (at or above 1.5: strong)
Debt/Equity 0.66
P/E ratio 13.91
Fwd P/E 14.00
P/S ratio 1.27
P/B ratio 2.08
Past 5Y EPS Growth (4.18%) (below 0%: weak)
This Y EPS Growth (1.69%) (below 0%: weak)
Next Y EPS Growth 4.24%
Next Y revenue growth 1.99%
Next 5Y EPS Growth 2.48%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.7×, against a ten-year median of 2.1×; over the ten years it ranged from 1.6× in 2026 to 3.0× in 2020.
P/E against its own 10 years 5.51%
10-year low 10-year high
P/S against its own 10 years 8.75%
10-year low 10-year high
P/B against its own 10 years 5.83%
10-year low 10-year high
EV/Sales against its own 10 years 6.93%
10-year low 10-year high
EV/FCF against its own 10 years 34.85%
10-year low 10-year high

Dividends

Payout Ratio 0.56
Annual Dividend Rate 0.92
Annual Dividend Yield 4.03%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.92
0.23
0.23
0.23
2025 0.92
0.23
0.23
0.23
0.23
2024 0.92
0.23
0.23
0.23
0.23
2023 0.92
0.23
0.23
0.23
0.23
2022 0.92
0.23
0.23
0.23
0.23
2021 0.92
0.23
0.23
0.23
0.23
2020 0.59
0.15
0.22
0.22
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 115 137 147 66
Receivables 361 350 365 374
Inventory 524 567 584 718
Other 41 47 20 27
1,041 1,101 1,116 1,185
2023 2024 2025 Q'26
Payables 253 319 387 433
ST’ Debt — — 23 —
Other — — — —
478 539 577 660

Compound Annual Growth %

10y 5y 3y
Sales — 2.66% (0.85%)
Cash Flow — 8.38% 29.63%
Earnings — (3.68%) 5.27%
Book Value — 6.89% 6.45%

Revenue $m

Mar Jun Sep Dec Year
’26 877 944 — — —
’25 818 938 931 1,034 3,721
’24 833 930 910 1,022 3,695
’23 874 940 935 1,007 3,756
’22 845 917 967 1,088 3,817
’21 757 873 905 1,021 3,556
’20 730 822 823 888 3,263
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 71 102 — — —
’25 56 91 93 237 477
’24 99 84 124 182 489
’23 88 119 216 221 644
’22 19 82 17 101 219
’21 9 9 104 188 310
’20 (255) 258 144 172 319
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 27 45 — — —
’25 17 51 48 200 316
’24 70 65 93 141 369
’23 66 90 190 194 540
’22 (9) 54 (13) 59 91
’21 (14) (41) 76 148 169
’20 (278) 229 111 114 176
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.28 0.42 — — —
’25 0.15 0.35 0.38 0.56 1.43
’24 0.23 0.46 0.41 0.58 1.67
’23 0.08 0.32 0.37 0.65 1.42
’22 0.25 0.25 0.23 0.51 1.23
’21 0.35 0.38 0.31 0.50 1.54
’20 0.14 0.53 0.54 0.53 1.77
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — 21.61 26.50 24.54 24.80 26.50 20.91

Analyst estimates 2026–2028

Powerpack
High — — — — 36.00 32.19 32.50 30.65 32.65 28.22
People
People Employees — — 5,000 — 5,450 5,600 6,000 6,000 6,400 6,000
Revenue/emp, $m 0.00 0.00 0.63 0.00 0.60 0.64 0.64 0.63 0.58 0.62
Income, $m
Income, $m Revenue 2,935 2,957 3,142 3,032 3,263 3,556 3,817 3,756 3,695 3,721
Gross margin, % 28.28 27.56 26.48 29.02 29.82 22.81 20.33 25.08 26.47 24.56
EBT 133 218 233 301 516 430 338 393 451 393
EBT margin, % 4.53 7.37 7.42 9.93 15.81 12.09 8.86 10.46 12.21 10.56
Net income 79 0 176 225 363 324 258 298 352 301
Depreciation 97 90 87 91 99 109 117 124 129 135
Per share, $
Per share, $ Revenue 13.98 14.08 20.21 19.50 15.96 16.95 18.19 17.89 17.59 17.69
Earnings 0.38 1.44 1.13 1.45 1.78 1.54 1.23 1.42 1.68 1.43
Cash flow 1.87 1.88 3.41 2.59 1.56 1.48 1.04 3.07 2.33 2.27
Capex 0.00 0.00 (0.53) (0.70) (0.70) (0.67) (0.61) (0.50) (0.57) (0.77)
Free cash flow 1.87 1.88 2.88 1.89 0.86 0.81 0.43 2.57 1.76 1.50
Book value 0.00 (6.18) 0.00 (5.26) 7.90 8.37 8.90 9.44 10.20 10.71
Shares, m 210 210 156 156 205 210 210 210 210 210
Valuation, ×
Valuation, × P/E 66.40 66.40 66.40 66.40 17.26 20.39 24.14 19.11 16.07 15.92
P/S 0.00 0.00 0.00 0.00 1.88 1.85 1.65 1.52 1.53 1.30
P/B 0.00 0.00 0.00 0.00 3.80 3.75 3.36 2.87 2.65 2.14
EV/Sales 0.00 0.00 0.00 0.00 2.47 2.40 2.18 1.98 1.96 1.69
EV/FCF 11.60 11.60 11.60 11.60 45.82 50.51 91.56 13.76 19.61 19.86
Cash, $m
Cash, $m Operating cash flow 393 395 530 403 319 310 219 644 489 477
Capex (43) (56) (82) (109) (143) (141) (128) (104) (120) (161)
Free cash flow 393 395 448 294 176 169 91 540 369 316
Balance, $m
Balance, $m Working capital — (3,995) (869) 192 621 620 675 563 562 539
Total debt — 5,976 5,980 4,225 2,233 2,112 2,091 1,832 1,686 1,603
Net debt — 5,953 5,957 4,123 1,921 1,948 2,053 1,717 1,549 1,456
Shareholders’ equity — (1,298) — (818) 1,615 1,756 1,868 1,983 2,142 2,253
Returns, %
Returns, % ROA 0.00 4.87 0.00 10.82 8.17 6.80 5.30 6.14 7.29 6.14
ROIC — 0.00 5.38 9.64 10.36 8.07 6.60 8.65 9.30 8.29
ROE 0.00 (25.98) (15.14) (24.39) 91.09 19.22 14.24 15.48 17.07 13.70
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Reynolds Consumer Products Inc. vs peers in Packaging & Containers (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AVY Avery Dennison Corporation $13.3B 19.2× 16.3× +10.92% (above 0%: growing) +10.79% (above 0%: growing) +94.11% (above 0%: growing) 29.62% 12.73% Compare
CCK Crown Holdings, Inc. $12.4B 16.3× 12.9× +16.48% (above 0%: growing) +42.68% (above 0%: growing) +52.62% (above 0%: growing) 17.23% 12.65% Compare
SON Sonoco Products Company $4.9B 7.9× 11.9× −1.31% (below 0%: shrinking) −78.83% (below 0%: shrinking) +138.94% (above 0%: growing) 20.81% 10.23% Compare
REYN Reynolds Consumer Products Inc. $4.8B 13.9× 14.0× +0.64% (above 0%: growing) +20.00% (above 0%: growing) −11.76% (below 0%: shrinking) 25.95% 14.62%
GEF Greif, Inc. $4.3B 13.5× 23.5× +3.53% (above 0%: growing) +24.55% (above 0%: growing) −82.57% (below 0%: shrinking) 23.39% 9.26% Compare
SLGN Silgan Holdings Inc. $4.0B 14.8× 11.0× +6.76% (above 0%: growing) −13.25% (below 0%: shrinking) +12.13% (above 0%: growing) 17.94% 9.19% Compare
GEF.B Greif Inc. $3.7B 14.6× — +3.53% (above 0%: growing) +86.36% (above 0%: growing) −82.57% (below 0%: shrinking) 23.39% 9.26% Compare
AMBP Ardagh Metal Packaging S.A. $2.8B 78.0× 60.0× +17.73% (above 0%: growing) n/m +52.38% (above 0%: growing) 13.89% 6.71% Compare
GPK Graphic Packaging Holding Company $2.6B 13.0× 19.0× −0.73% (below 0%: shrinking) −77.14% (below 0%: shrinking) +92.31% (above 0%: growing) 13.35% 4.34% Compare
Median of peers $4.2B 14.7× 16.3× +5.14% +10.79% +52.50% 19.38% 9.26%

All 23 Packaging & Containers stocks →

Reynolds Consumer Products Inc. (REYN) key facts

  • Concern: Net income was $301.0 million, or $1.43 per share (basic), a net margin of 8.09%.
  • Strength: Reynolds Consumer Products Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 0.70% from fiscal 2024.
  • Reynolds Consumer Products Inc. (REYN) is a Packaging & Containers company in the Consumer Cyclical sector, listed on Nasdaq.
  • As of October 16, 2026, REYN traded at $22.82, a market capitalization of $4.8 billion.
  • At that price the stock trades at 13.9× trailing-twelve-month earnings and 1.3× sales; its P/E is higher than 6% of its own readings over the past ten years.
  • Reynolds Consumer Products Inc. pays an annual dividend of $0.92 per share, a yield of 4.03%, with a payout ratio of 56.1%.
  • Return on equity was 13.7% and debt-to-equity 0.66.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 2.52 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Reynolds Consumer Products Inc. (REYN) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/REYN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com