Pricing Log in Create free account
Friday 6 November 2026 Export SLGN’s income statement to Excel — free account

Silgan Holdings Inc.

SLGN Consumer Cyclical Packaging & Containers

Silgan Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.5 billion, up 10.7% from fiscal 2024.

Revenue
+1.57%
EPS
−6.38%
Free cash flow
+3.28%
Total debt
−8.07%

Quarter to September 2026, against a year earlier

41.61 1.05 −2.46%
Market cap
$4.4B
P/E
16.8×
Fwd P/E
12.3×
Dividend yield
1.99%
F-score
7/9
Altman Z
1.87
Beneish M
−2.73
Dividend safety
74/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 10.69%

Capital & Financial Ratios $m

Size
Market Cap 4,400.00
Revenue ttm 6,713.33
Net income ttm 262.00
Free cash flow ttm 351.31
Net debt Q 4,223.00
Valuation
P/E 16.76
Forward P/E 12.30
Price / sales 0.66
Forward P/S Powerpack
Price / FCF 12.53
Price / book 1.85
Financial health
Current ratio Q 0.52 (below 1: weak)
Debt / equity Q 1.84
Interest coverage Q 4.05
Growth
Revenue growth Q +1.57% (above 0%: growing)
Operating income growth Q −3.50% (below 0%: shrinking)
EPS, this year +3.95%
EPS, next year A +4.79%
Revenue, next year A +4.44%
EPS, past 5 yrs −0.51% (below 0%: weak)
EPS, next 5 yrs A +6.44%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.8×, against a ten-year median of 1.4×; over the ten years it ranged from 1.1× in 2018 to 1.8× in 2026.
P/E against its own 10 years 60.18%
10-year low 10-year high
P/S against its own 10 years 7.41%
10-year low 10-year high
P/B against its own 10 years 4.88%
10-year low 10-year high
EV/Sales against its own 10 years 99.93%
10-year low 10-year high
EV/FCF against its own 10 years 70.11%
10-year low 10-year high

Dividends raised every year since 2017

Yield
1.99%
Annual rate
0.83
Payout ratio
33.5%
Growth, 2017–25
+12.4%/yr
  1. 0.32 ’17
  2. 0.40 ’18 +27
  3. 0.44 ’19 +10
  4. 0.48 ’20 +9
  5. 0.56 ’21 +17
  6. 0.64 ’22 +14
  7. 0.72 ’23 +13
  8. 0.76 ’24 +6
  9. 0.80 ’25 +5
  10. 0.83 ’26e +4
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 643 823 1,081 325
Receivables 600 594 589 1,628
Inventory 941 928 1,080 917
Other — — — 230
2,349 2,523 2,992 3,099
2023 2024 2025 Q'26
Payables 1,076 1,112 1,252 1,380
ST’ Debt 880 717 632 4,548
Other — — — —
2,312 2,248 2,452 5,928

Compound Annual Growth %

10y 5y 3y
Sales 5.59% 5.66% 0.37%
Cash Flow 8.07% 3.91% (0.83%)
Earnings 5.28% (1.35%) (5.42%)
Book Value 13.53% 12.66% 9.80%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 1.26 Actual 1.31

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 0.65 0.67 Beat by 0.02
Q1 FY26 0.74 0.78 Beat by 0.04
Q2 FY26 0.96 0.98 Beat by 0.02
Q3 FY26 1.26 1.31 Beat by 0.05
Q4 FY26 0.80 — Reports 3 February 2027

EPS $

Mar Jun Sep Dec Year
’26 0.60 0.72 0.99 — —
’25 0.63 0.83 1.06 0.17 2.70
’24 0.52 0.71 0.93 0.42 2.58
’23 0.65 0.71 1.02 0.60 2.98
’22 0.76 0.83 1.25 0.22 3.07
’21 0.66 0.85 0.96 0.76 3.23
’20 0.52 0.70 1.01 0.54 2.77
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1,561 1,643 2,040 — —
’25 1,467 1,539 2,009 1,469 6,483
’24 1,317 1,381 1,745 1,411 5,855
’23 1,418 1,427 1,803 1,340 5,988
’22 1,442 1,544 1,970 1,455 6,411
’21 1,238 1,349 1,651 1,439 5,677
’20 1,030 1,176 1,488 1,227 4,922
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (800) (194) 347 — —
’25 (683) (221) 341 1,294 730
’24 (548) 21 313 936 722
’23 (632) (180) 216 1,079 483
’22 (267) (85) 234 866 748
’21 (172) (37) 204 563 557
’20 (168) 104 182 484 603
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (882) (259) 269 — —
’25 (766) (294) 261 1,223 423
’24 (623) (35) 252 865 459
’23 (700) (230) 160 1,025 256
’22 (336) (134) 191 812 533
’21 (241) (92) 154 503 325
’20 (233) 63 124 425 378
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 3,613 4,090 4,449 4,490 4,922 5,677 6,411 5,988 5,855 6,483 6,713 +6.7% 6,771 6,879 7,037 +2.8%
Gross margin, % 14.17 15.52 15.50 15.90 17.62 16.18 16.34 16.58 17.28 17.73 17.01 +3.6 pt
EBT 232 240 293 252 407 466 474 422 348 409 386 +6.5%
EBT margin, % 6.42 5.86 6.59 5.62 8.27 8.21 7.40 7.05 5.94 6.30 5.75 (0.1) pt
Net income 153 270 224 194 309 359 341 326 276 288 262 +7.3%
Per share, $
Per share, $ Revenue 30.18 37.06 40.22 40.47 44.43 51.42 58.04 55.03 54.82 60.85 63.45 +8.1%
Earnings 1.28 2.44 2.03 1.75 2.79 3.25 3.09 3.00 2.59 2.71 2.48 +8.7%
Cash flow 3.30 3.53 4.58 4.57 5.44 5.04 6.78 4.43 6.76 6.85 6.12 +8.5%
Capex (1.60) (1.58) (1.73) (2.08) (2.02) (2.10) (1.95) (2.08) (2.46) (2.88) (2.80) +6.7%
Free cash flow 1.69 1.95 2.85 2.49 3.42 2.94 4.82 2.35 4.30 3.97 3.32 +9.9%
Book value 3.92 6.94 7.97 9.22 11.31 14.16 15.55 17.36 18.63 21.35 23.43 +20.7%
Shares, m 120 110 111 111 111 110 110 109 107 107 106 (1.3%)
Valuation, ×
Valuation, × P/E 20.20 12.12 11.64 17.86 13.34 13.18 16.77 15.16 20.10 14.95 16.76 15.5
P/S 0.85 0.80 0.59 0.77 0.83 0.83 0.89 0.82 0.95 0.66 0.66 0.8
P/B 6.57 4.26 2.96 3.37 3.28 3.03 3.33 2.61 2.79 1.89 1.85 3.4
EV/Sales 1.28 1.41 1.09 1.22 1.41 1.39 1.34 1.29 1.52 1.17 1.83 1.3
EV/FCF 22.80 26.74 15.35 19.86 18.37 24.31 16.08 30.17 19.33 17.90 34.96 21.1
Cash, $m
Cash, $m Operating cash flow 395 390 507 507 603 557 748 483 722 730 647 +7.1%
Capex (192) (174) (191) (231) (224) (232) (216) (227) (263) (307) (296) +5.4%
Free cash flow 203 215 316 276 378 325 533 256 459 423 351 +8.5%
Balance, $m
Balance, $m Working capital 100 334 211 388 608 787 695 37 275 540 (2,829) +20.6%
Net debt 1,537 2,494 2,232 2,041 2,842 3,162 2,840 2,784 3,314 3,266 4,223 +8.7%
Shareholders’ equity 469 766 881 1,023 1,253 1,563 1,718 1,889 1,990 2,274 2,478 +19.2%
Returns, %
Returns, % ROA 4.84 6.92 4.86 4.08 5.40 5.03 4.51 4.36 3.41 3.21 2.77 (1.6) pt
ROIC 9.34 6.84 8.27 7.33 7.82 7.62 8.25 7.96 6.07 6.74 5.32 (2.6) pt
ROE 27.67 43.65 27.19 20.35 27.13 25.51 20.78 18.07 14.25 13.53 0.00 (14.1) pt
People
People Employees 9,100 12,400 13,100 13,100 15,500 15,600 15,300 14,400 12,800 17,200 — +7.3%
Revenue/emp, $m 0.40 0.33 0.34 0.34 0.32 0.36 0.42 0.42 0.46 0.38 — (0.6%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Silgan Holdings Inc. vs peers in Packaging & Containers (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CCK Crown Holdings, Inc. $13.2B 16.9× 16.3× +15.90% (above 0%: growing) +12.37% (above 0%: growing) −39.10% (below 0%: shrinking) 16.41% 11.91% Compare
REYN Reynolds Consumer Products Inc. $5.2B 16.0× 14.6× +1.40% (above 0%: growing) −27.61% (below 0%: shrinking) −81.25% (below 0%: shrinking) 25.00% 10.38% Compare
SON Sonoco Products Company $5.1B — (loss-making) — (loss-making) −4.20% (below 0%: shrinking) n/m +1.80% (above 0%: growing) 19.85% (31.25%) Compare
SLGN Silgan Holdings Inc. $4.4B 16.8× 12.3× +1.57% (above 0%: growing) −6.38% (below 0%: shrinking) +3.28% (above 0%: growing) 16.11% 9.40%
GEF Greif, Inc. $4.0B 16.1× 23.5× +0.78% (above 0%: growing) n/m −54.85% (below 0%: shrinking) 22.26% 3.18% Compare
GEF.B Greif Inc. $3.7B 13.0× — +3.53% (above 0%: growing) +86.36% (above 0%: growing) −82.57% (below 0%: shrinking) 23.39% 9.26% Compare
GPK Graphic Packaging Holding Company $3.4B 45.4× 25.5× +0.09% (above 0%: growing) −84.56% (below 0%: shrinking) +565.00% (above 0%: growing) 14.01% 4.61% Compare
AMBP Ardagh Metal Packaging S.A. $2.9B 52.8× 37.0× +18.63% (above 0%: growing) +75.00% (above 0%: growing) +3.82% (above 0%: growing) 11.57% 6.73% Compare
TRS TriMas Corporation $1.4B 1.6× — (loss-making) +1.65% (above 0%: growing) −9.76% (below 0%: shrinking) −451.48% (below 0%: shrinking) 20.24% 6.22% Compare
Median of peers $3.9B 16.1× 23.5× +1.53% +1.30% −46.97% 20.05% 6.48%

All 23 Packaging & Containers stocks →

Silgan Holdings Inc. (SLGN) Latest News

31 Oct

Impact 3 · · StockStory
Impact 3 · · MarketBeat

29 Oct

Impact 4 · · The Motley Fool transcript
Impact 4 · · Moby
Impact 4 · · Business Wire
Impact 3 · · Zacks
Impact 3 · · Zacks
Impact 3 · · StockStory
Impact 3 · · Associated Press earnings

28 Oct

Impact 3 · · StockStory

21 Oct

Impact 4 · · packaging-gateway.com

19 Oct

Impact 4 · · StockStory
Impact 4 · · MarketBeat
Impact 4 · · MT Newswires
Impact 4 · · packagingdive.com
Impact 4 · · InvestorsHub
Impact 4 · · MT Newswires
Impact 4 · · Investing.com
Impact 4 · · PR Newswire
Impact 4 · · Business Wire
Impact 4 · · MT Newswires
Impact 4 · · Bloomberg
Impact 3 · · Simply Wall St.

12 Oct

Impact 3 · · StockStory

30 Sep

Impact 3 · · StockStory

25 Sep

Impact 3 · · Business Wire

3 Aug

Impact 3 · · The Motley Fool transcript
Impact 3 ·

1 Aug

Impact 3 ·

30 Jul

Impact 3 · · MarketBeat transcript

SLGN metrics, ten years each

stockrow.com/SLGN · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com