Pricing Log in Create free account
Friday 6 November 2026 Export REYN’s income statement to Excel — free account

Reynolds Consumer Products Inc.

REYN Consumer Cyclical Packaging & Containers

Reynolds Consumer Products Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 0.70% from fiscal 2024.

Revenue
+1.40%
EPS
−27.6%
Free cash flow
−81.3%
Total debt
−6.02%

Quarter to September 2026, against a year earlier

24.61 0.52 −2.07%
Market cap
$5.2B
P/E
16.0×
Fwd P/E
14.6×
Dividend yield
3.74%
F-score
4/9
Altman Z
2.52
Beneish M
−2.54
Dividend safety
64/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.10
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — 1 — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 74.12%

Capital & Financial Ratios $m

Size
Market Cap 5,170.00
Revenue ttm 3,799.00
Net income ttm 323.00
Free cash flow ttm 281.00
Net debt Q 1,506.00
Valuation
P/E 16.03
Forward P/E 14.60
Price / sales 1.37
Forward P/S Powerpack
Price / FCF 18.46
Price / book 2.22
Financial health
Current ratio Q 1.80 (at or above 1.5: strong)
Debt / equity Q 0.66
Interest coverage Q 4.45
Growth
Revenue growth Q +1.40% (above 0%: growing)
Operating income growth Q −20.33% (below 0%: shrinking)
EPS, this year −1.41% (below 0%: weak)
EPS, next year A +3.80%
Revenue, next year A +2.10%
EPS, past 5 yrs −4.18% (below 0%: weak)
EPS, next 5 yrs A +2.37%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.8×, against a ten-year median of 2.1×; over the ten years it ranged from 1.6× in 2026 to 3.0× in 2020.
P/E against its own 10 years 29.16%
10-year low 10-year high
P/S against its own 10 years 19.40%
10-year low 10-year high
P/B against its own 10 years 12.47%
10-year low 10-year high
EV/Sales against its own 10 years 17.83%
10-year low 10-year high
EV/FCF against its own 10 years 47.97%
10-year low 10-year high

Dividends

Yield
3.74%
Annual rate
0.92
Payout ratio
60.0%
Growth, 2020–25
+9.29%/yr
  1. 0.59 ’20
  2. 0.92 ’21 +56
  3. 0.92 ’22 +0
  4. 0.92 ’23 +0
  5. 0.92 ’24 +0
  6. 0.92 ’25 +0
  7. 0.92 ’26e +0
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 115 137 147 25
Receivables 361 350 365 355
Inventory 524 567 584 775
Other 41 47 20 40
1,041 1,101 1,116 1,195
2023 2024 2025 Q'26
Payables 253 319 387 428
ST’ Debt — — 23 —
Other — — — —
478 539 577 663

Compound Annual Growth %

10y 5y 3y
Sales — 2.66% (0.85%)
Cash Flow — 8.38% 29.63%
Earnings — (3.68%) 5.27%
Book Value — 6.89% 6.45%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.38 Actual 0.39

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 0.60 0.59 Miss by 0.01
Q1 FY26 0.25 0.28 Beat by 0.03
Q2 FY26 0.41 0.42 Beat by 0.01
Q3 FY26 0.38 0.39 Beat by 0.01
Q4 FY26 0.52 — Reports 3 February 2027

EPS $

Mar Jun Sep Dec Year
’26 0.28 0.42 0.27 — —
’25 0.15 0.35 0.38 0.56 1.43
’24 0.23 0.46 0.41 0.58 1.67
’23 0.08 0.32 0.37 0.65 1.42
’22 0.25 0.25 0.23 0.51 1.23
’21 0.35 0.38 0.31 0.50 1.54
’20 0.14 0.53 0.54 0.53 1.77
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 877 944 944 — —
’25 818 938 931 1,034 3,721
’24 833 930 910 1,022 3,695
’23 874 940 935 1,007 3,756
’22 845 917 967 1,088 3,817
’21 757 873 905 1,021 3,556
’20 730 822 823 888 3,263
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 71 102 51 — —
’25 56 91 93 237 477
’24 99 84 124 182 489
’23 88 119 216 221 644
’22 19 82 17 101 219
’21 9 9 104 188 310
’20 (255) 258 144 172 319
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 27 45 9 — —
’25 17 51 48 200 316
’24 70 65 93 141 369
’23 66 90 190 194 540
’22 (9) 54 (13) 59 91
’21 (14) (41) 76 148 169
’20 (278) 229 111 114 176
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 2,935 2,957 3,142 3,032 3,263 3,556 3,817 3,756 3,695 3,721 3,799 +2.7% 3,799 3,875 3,963 +2.1%
Gross margin, % 28.28 27.56 26.48 29.02 29.82 22.81 20.33 25.08 26.47 24.56 25.11 (3.7) pt
EBT 133 218 233 301 516 430 338 393 451 393 422 +12.8%
EBT margin, % 4.53 7.37 7.42 9.93 15.81 12.09 8.86 10.46 12.21 10.56 11.11 +6.0 pt
Net income 79 0 176 225 363 324 258 298 352 301 323 +16.0%
Per share, $
Per share, $ Revenue 13.98 14.08 20.21 19.50 15.96 16.95 18.19 17.89 17.59 17.69 18.02 +2.7%
Earnings 0.38 1.44 1.13 1.45 1.78 1.54 1.23 1.42 1.68 1.43 1.54 +15.9%
Cash flow 1.87 1.88 3.41 2.59 1.56 1.48 1.04 3.07 2.33 2.27 2.19 +2.2%
Capex 0.00 0.00 (0.53) (0.70) (0.70) (0.67) (0.61) (0.50) (0.57) (0.77) (0.85) n/m
Free cash flow 1.87 1.88 2.88 1.89 0.86 0.81 0.43 2.57 1.76 1.50 1.33 (2.4%)
Book value 0.00 (6.18) 0.00 (5.26) 7.90 8.37 8.90 9.44 10.20 10.71 11.06 n/m
Shares, m 210 210 156 156 205 210 210 210 210 210 211 0.0%
Valuation, ×
Valuation, × P/E 66.40 66.40 66.40 66.40 17.26 20.39 24.14 19.11 16.07 15.92 16.03 37.8
P/S 0.00 0.00 0.00 0.00 1.88 1.85 1.65 1.52 1.53 1.30 1.37 1.0
P/B 0.00 0.00 0.00 0.00 3.80 3.75 3.36 2.87 2.65 2.14 2.22 1.9
EV/Sales 0.00 0.00 0.00 0.00 2.47 2.40 2.18 1.98 1.96 1.69 1.77 1.3
EV/FCF 11.60 11.60 11.60 11.60 45.82 50.51 91.56 13.76 19.61 19.86 23.90 28.8
Cash, $m
Cash, $m Operating cash flow 393 395 530 403 319 310 219 644 489 477 461 +2.2%
Capex (43) (56) (82) (109) (143) (141) (128) (104) (120) (161) (180) +15.8%
Free cash flow 393 395 448 294 176 169 91 540 369 316 281 (2.4%)
Balance, $m
Balance, $m Working capital — (3,995) (869) 192 621 620 675 563 562 539 532 n/m
Net debt — 5,953 5,957 4,123 1,921 1,948 2,053 1,717 1,549 1,456 1,506 (16.1%)
Shareholders’ equity — (1,298) — (818) 1,615 1,756 1,868 1,983 2,142 2,253 2,332 n/m
Returns, %
Returns, % ROA 0.00 4.87 0.00 10.82 8.17 6.80 5.30 6.14 7.29 6.14 6.48 +6.1 pt
ROIC — 0.00 5.38 9.64 10.36 8.07 6.60 8.65 9.30 8.29 8.29 +8.3 pt
ROE 0.00 (25.98) (15.14) (24.39) 91.09 19.22 14.24 15.48 17.07 13.70 14.36 +13.7 pt
People
People Employees — — 5,000 — 5,450 5,600 6,000 6,000 6,400 6,000 — +2.6%
Revenue/emp, $m 0.00 0.00 0.63 0.00 0.60 0.64 0.64 0.63 0.58 0.62 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Reynolds Consumer Products Inc. vs peers in Packaging & Containers (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AVY Avery Dennison Corporation $14.3B 20.5× 19.2× +5.24% (above 0%: growing) +5.16% (above 0%: growing) −9.96% (below 0%: shrinking) 28.08% 11.69% Compare
CCK Crown Holdings, Inc. $13.2B 16.9× 16.3× +15.90% (above 0%: growing) +12.37% (above 0%: growing) −39.10% (below 0%: shrinking) 16.41% 11.91% Compare
REYN Reynolds Consumer Products Inc. $5.2B 16.0× 14.6× +1.40% (above 0%: growing) −27.61% (below 0%: shrinking) −81.25% (below 0%: shrinking) 25.00% 10.38%
SON Sonoco Products Company $5.1B — (loss-making) — (loss-making) −4.20% (below 0%: shrinking) n/m +1.80% (above 0%: growing) 19.85% (31.25%) Compare
SLGN Silgan Holdings Inc. $4.4B 16.8× 12.3× +1.57% (above 0%: growing) −6.38% (below 0%: shrinking) +3.28% (above 0%: growing) 16.11% 9.40% Compare
GEF Greif, Inc. $4.0B 16.1× 23.5× +0.78% (above 0%: growing) n/m −54.85% (below 0%: shrinking) 22.26% 3.18% Compare
GEF.B Greif Inc. $3.7B 13.0× — +3.53% (above 0%: growing) +86.36% (above 0%: growing) −82.57% (below 0%: shrinking) 23.39% 9.26% Compare
GPK Graphic Packaging Holding Company $3.4B 45.4× 25.5× +0.09% (above 0%: growing) −84.56% (below 0%: shrinking) +565.00% (above 0%: growing) 14.01% 4.61% Compare
AMBP Ardagh Metal Packaging S.A. $2.9B 52.8× 37.0× +18.63% (above 0%: growing) +75.00% (above 0%: growing) +3.82% (above 0%: growing) 11.57% 6.73% Compare
Median of peers $4.2B 16.9× 21.4× +2.55% +8.77% −4.08% 18.13% 8.00%

All 23 Packaging & Containers stocks →

Pay and ownership Proxy statement filed 18 March 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 6.72m 5.39m 90.00
2024 8.64m 10.56m 102.00
2023 8.72m 9.41m 98.00
2022 6.81m 3.69m 106.00
2021 5.94m 3.39m 108.00

Ownership

Directors and executive officers, together less than 1%
PFL 73.80%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Reynolds Consumer Products Inc. (REYN) Latest News

4 Nov

Impact 3 · · GuruFocus.com
Impact 3 · · MarketBeat transcript
Impact 3 · · Moby
Impact 3 · · Zacks
Impact 3 · · Associated Press

13 Oct

Impact 3 · · Zacks

8 Oct

Impact 3 · · StockStory

5 Oct

Impact 3 · · Insider Monkey

1 Oct

Impact 4 · · Zacks

25 Aug

Impact 4 ·
Impact 3 ·
Impact 3 ·

7 Aug

Impact 3 · · The Motley Fool transcript

1 Aug

Impact 3 ·

30 Jul

Impact 3 ·

29 Jul

Impact 3 · · Moby transcript
Impact 3 ·
Impact 3 · · MarketBeat
Impact 3 ·
Impact 3 ·
Impact 3 ·

27 Jul

Impact 3 ·
Impact 3 ·
Impact 3 ·

28 May

Impact 3 · · Simply Wall St.

16 May

Impact 3 · · StockStory

6 May

Impact 4 ·
Impact 3 · · Moby
Impact 3 · · MarketBeat
Impact 3 · · Zacks

REYN metrics, ten years each

stockrow.com/REYN · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com