Friday 6 November 2026
Export SON’s income statement to Excel — free account
Sonoco Products Company
SON Consumer Cyclical Packaging & Containers
Sonoco Products Company’s revenue for fiscal 2025 (year ended December 2025) was $7.5 billion, up 41.7% from fiscal 2024.
- Revenue
- −4.20%
- EPS
- −698.4%
- Free cash flow
- +1.80%
- Total debt
- −0.16%
Quarter to September 2026, against a year earlier
51.42
0.21
−0.41%
Follow SON
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 4,783 | 5,037 | 5,391 | 5,374 | 5,237 | 5,590 | 5,859 | 5,441 | 5,305 | 7,519 | 7,371 | +5.2% | 7,342 | 7,458 | 7,565 | +0.2% | |
| Gross margin, % | 19.78 | 19.03 | 19.31 | 19.68 | 19.98 | 19.00 | 20.91 | 22.10 | 21.47 | 20.94 | 20.22 | +1.2 pt | ||||||
| EBT | 441 | 315 | 379 | 381 | 256 | (161) | 460 | 489 | 63 | 765 | (9) | +6.3% | ||||||
| EBT margin, % | 9.23 | 6.25 | 7.02 | 7.09 | 4.88 | (2.88) | 7.85 | 8.99 | 1.20 | 10.18 | (0.12) | +1.0 pt | ||||||
| Net income | 288 | 177 | 315 | 293 | 207 | (83) | 467 | 476 | 164 | 1,003 | (227) | +14.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 47.31 | 50.25 | 53.62 | 53.35 | 51.89 | 56.12 | 59.79 | 55.36 | 53.79 | 75.85 | 74.08 | +5.4% | |||||
| Earnings | 2.81 | 1.74 | 3.10 | 2.88 | 2.05 | (0.86) | 4.72 | 4.80 | 1.65 | 10.07 | (2.30) | +15.2% | ||||||
| Cash flow | 3.94 | 3.47 | 5.87 | 4.23 | 6.99 | 3.00 | 5.19 | 8.98 | 8.45 | 6.96 | 6.34 | +6.5% | ||||||
| Capex | 0.93 | (1.83) | (1.67) | (1.80) | (1.79) | (2.44) | (3.26) | (2.88) | (3.83) | (3.00) | (2.25) | n/m | ||||||
| Free cash flow | 4.87 | 1.64 | 4.19 | 2.43 | 5.20 | 0.56 | 1.94 | 6.11 | 4.63 | 3.96 | 4.09 | (2.3%) | ||||||
| Book value | 15.38 | 17.26 | 17.63 | 18.02 | 18.93 | 18.57 | 21.15 | 24.74 | 23.18 | 36.64 | 28.33 | +10.1% | ||||||
| Shares, m | 101 | 100 | 101 | 101 | 101 | 100 | 98 | 98 | 99 | 99 | 99 | (0.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.91 | 30.97 | 17.14 | 21.43 | 28.90 | 0.00 | 12.78 | 11.87 | 29.61 | 4.33 | 0.00 | 17.6 | |||||
| P/S | 1.13 | 1.07 | 0.99 | 1.16 | 1.14 | 1.03 | 1.01 | 1.03 | 0.91 | 0.58 | 0.69 | 1.0 | ||||||
| P/B | 3.47 | 3.12 | 3.01 | 3.42 | 3.13 | 3.12 | 2.85 | 2.30 | 2.11 | 1.19 | 1.81 | 2.8 | ||||||
| EV/Sales | 1.29 | 1.28 | 1.19 | 1.35 | 1.27 | 1.22 | 1.43 | 1.55 | 1.77 | 1.03 | 1.18 | 1.3 | ||||||
| EV/FCF | 12.50 | 39.09 | 15.21 | 29.71 | 12.70 | 121.72 | 44.26 | 14.10 | 20.54 | 19.70 | 21.43 | 33.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 399 | 348 | 590 | 426 | 706 | 299 | 509 | 883 | 834 | 690 | 630 | +6.3% | |||||
| Capex | 94 | (184) | (168) | (181) | (181) | (243) | (319) | (283) | (378) | (297) | (224) | n/m | ||||||
| Free cash flow | 492 | 165 | 422 | 245 | 524 | 56 | 190 | 600 | 456 | 393 | 407 | (2.5%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 546 | 564 | 436 | 117 | 319 | 133 | 617 | 885 | (860) | 118 | 425 | (15.7%) | |||||
| Net debt | 763 | 1,033 | 1,069 | 1,048 | 680 | 1,028 | 2,492 | 2,859 | 4,554 | 3,411 | 3,599 | +18.1% | ||||||
| Shareholders’ equity | 1,555 | 1,730 | 1,772 | 1,816 | 1,911 | 1,850 | 2,073 | 2,432 | 2,286 | 3,632 | 2,819 | +9.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 7.22 | 4.14 | 6.86 | 6.01 | 3.99 | (1.65) | 7.69 | 6.67 | 1.66 | 8.47 | (2.08) | +1.2 pt | |||||
| ROIC | 10.79 | 9.33 | 9.63 | 10.19 | 8.63 | 10.57 | 7.71 | 6.96 | 2.98 | 9.03 | 1.97 | (1.8) pt | ||||||
| ROE | 18.55 | 10.68 | 17.91 | 16.26 | 11.14 | (4.55) | 23.78 | 21.09 | 6.95 | 33.90 | (7.41) | +15.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 20,000 | 21,000 | 23,000 | 23,000 | 0 | — | 22,000 | 23,000 | 28,000 | 22,000 | — | +1.1% | |||||
| Revenue/emp, $m | 0.24 | 0.24 | 0.23 | 0.23 | 0.00 | 0.00 | 0.27 | 0.24 | 0.19 | 0.34 | — | +4.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Sonoco Products Company vs peers in Packaging & Containers (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AVY Avery Dennison Corporation | $14.3B | 20.5× | 19.2× | +5.24% (above 0%: growing) | +5.16% (above 0%: growing) | −9.96% (below 0%: shrinking) | 28.08% | 11.69% | Compare |
| CCK Crown Holdings, Inc. | $13.2B | 16.9× | 16.3× | +15.90% (above 0%: growing) | +12.37% (above 0%: growing) | −39.10% (below 0%: shrinking) | 16.41% | 11.91% | Compare |
| REYN Reynolds Consumer Products Inc. | $5.2B | 16.0× | 14.6× | +1.40% (above 0%: growing) | −27.61% (below 0%: shrinking) | −81.25% (below 0%: shrinking) | 25.00% | 10.38% | Compare |
| SON Sonoco Products Company | $5.1B | — (loss-making) | — (loss-making) | −4.20% (below 0%: shrinking) | n/m | +1.80% (above 0%: growing) | 19.85% | (31.25%) | |
| SLGN Silgan Holdings Inc. | $4.4B | 16.8× | 12.3× | +1.57% (above 0%: growing) | −6.38% (below 0%: shrinking) | +3.28% (above 0%: growing) | 16.11% | 9.40% | Compare |
| GEF Greif, Inc. | $4.0B | 16.1× | 23.5× | +0.78% (above 0%: growing) | n/m | −54.85% (below 0%: shrinking) | 22.26% | 3.18% | Compare |
| GEF.B Greif Inc. | $3.7B | 13.0× | — | +3.53% (above 0%: growing) | +86.36% (above 0%: growing) | −82.57% (below 0%: shrinking) | 23.39% | 9.26% | Compare |
| GPK Graphic Packaging Holding Company | $3.4B | 45.4× | 25.5× | +0.09% (above 0%: growing) | −84.56% (below 0%: shrinking) | +565.00% (above 0%: growing) | 14.01% | 4.61% | Compare |
| AMBP Ardagh Metal Packaging S.A. | $2.9B | 52.8× | 37.0× | +18.63% (above 0%: growing) | +75.00% (above 0%: growing) | +3.82% (above 0%: growing) | 11.57% | 6.73% | Compare |
| Median of peers | $4.2B | 16.8× | 19.2× | +2.55% | +5.16% | −24.53% | 19.34% | 9.33% |
Pay and ownership Proxy statement filed 13 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 10.14m | 5.34m | 88.39 |
| 2024 | 10.11m | 7.90m | 93.63 |
| 2023 | 8.54m | 4.76m | 103.03 |
| 2022 | 9.79m | 16.28m | 108.05 |
| 2021 | 6.62m | 9.84m | 99.75 |
Ownership
Directors and executive officers, together
less than 1%
BlackRock, Inc.
11.10%
The Vanguard Group
10.12%
Fuller & Thaler Asset Management, Inc.
5.98%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Sonoco Products Company (SON) Latest News
1 Nov
29 Oct
22 Oct
10 Oct
24 Jul
23 Jul
8 Jun
9 May
SON metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score