Crown Holdings, Inc. (CCK) vs Reynolds Consumer Products Inc. (REYN)

Crown Holdings, Inc. and Reynolds Consumer Products Inc. are both Packaging & Containers companies. Crown Holdings, Inc. is the larger, with a market value of $11.5B against $4.6B — 2.5× the size. Reynolds Consumer Products Inc. trades at the lower P/E: 13.2× against 15.5×. Crown Holdings, Inc. grew revenue faster over the last twelve months: 10.4% against 2.66%. Reynolds Consumer Products Inc. has the higher net margin (9.11% vs 5.91%) and the lower return on invested capital (8.84% vs 11.6%). Both pay a dividend; Reynolds Consumer Products Inc. yields more (3.21% vs 1.10%). Across the 23 metrics below, Crown Holdings, Inc. leads on 12 and Reynolds Consumer Products Inc. on 11.

Valuation

Metric CCK REYN Packaging & Containers median
P/E 15.48 13.21 15.79
P/S 0.89 1.21 0.88
P/B 3.51 1.98 1.60
Price to free cash flow 9.50 14.26 13.41
EV/EBITDA 8.24 9.04 9.04
EV/Sales 1.30 1.60 1.31
Earnings yield 6.46% 7.57% 5.04%
Free cash flow yield 10.52% 7.01% 6.34%

Profitability

Metric CCK REYN Packaging & Containers median
Gross margin 17.44% 25.12% 20.03%
Operating margin 12.27% 14.10% 8.36%
Net margin 5.91% 9.11% 4.53%
Free cash flow margin 9.38% 8.45% 5.14%
Return on equity 23.27% 15.48% 11.28%
Return on assets 5.40% 6.94% 4.29%
Return on invested capital 11.59% 8.84% 6.43%

Growth

Metric CCK REYN Packaging & Containers median
Revenue growth (TTM) 10.35% 2.66% 9.10%
EPS growth (last fiscal year) 79.72% (14.37%) —
Revenue growth, 5-year CAGR 5.65% 2.66% 5.66%
Net income growth, 5-year CAGR 4.97% (3.68%) 0.00%

Health

Metric CCK REYN Packaging & Containers median
Debt to equity 1.80 0.66 0.78
Current ratio 1.05 1.80 1.29
Net debt to EBITDA 2.59 2.32 2.65

Dividend

Metric CCK REYN Packaging & Containers median
Dividend yield 1.10% 3.21% 2.79%
Payout ratio 0.23 0.81 0.28

Size

Metric CCK REYN Packaging & Containers median
Market cap 11.50b 4.55b 3.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack