Pricing Log in Create free account
Friday 6 November 2026 Export AMBP’s income statement to Excel — free account

Ardagh Metal Packaging S.A.

AMBP Consumer Cyclical Packaging & Containers

Ardagh Metal Packaging S.A.’s revenue for fiscal 2025 (year ended December 2025) was $5.5 billion, up 12.0% from fiscal 2024.

Revenue
+18.6%
EPS
+75.0%
Free cash flow
+3.82%
Total debt
+5.47%

Quarter to September 2026, against a year earlier

4.75 0.01 −0.21%
Market cap
$2.9B
P/E
52.8×
Fwd P/E
37.0×
Dividend yield
6.32%
F-score
5/9
Altman Z
1.12
Beneish M
−2.56
Dividend safety
12/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 77.04%

Capital & Financial Ratios $m

Size
Market Cap 2,850.00
Revenue ttm 6,257.00
Net income ttm 319.00
Free cash flow ttm 313.00
Net debt Q 4,104.00
Valuation
P/E 52.78 (above 35: high)
Forward P/E 37.00 (above 35: high)
Price / sales 0.45
Forward P/S Powerpack
Price / FCF 10.92
Price / book 0.00
Financial health
Current ratio Q 1.07
Debt / equity Q (5.68) (negative: negative equity)
Interest coverage Q 2.15
Growth
Revenue growth Q +18.63% (above 0%: growing)
Operating income growth Q +31.03% (above 0%: growing)
EPS, this year +24.92% (at or above 15%: strong)
EPS, next year A +10.00%
Revenue, next year A +15.08% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +18.28% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.1×, against a ten-year median of 1.2×; over the ten years it ranged from 1.0× in 2022 to 1.5× in 2022.
P/S against its own 10 years 42.24%
10-year low 10-year high
EV/Sales against its own 10 years 17.67%
10-year low 10-year high
EV/FCF against its own 10 years 76.48%
10-year low 10-year high

Dividends

Yield
6.32%
Annual rate
0.30
Payout ratio
333.3%
Growth, 2022–25
0.00%/yr
  1. 0.40 ’22
  2. 0.40 ’23 +0
  3. 0.40 ’24 +0
  4. 0.40 ’25 +0
  5. 0.40 ’26e +0
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 443 610 522 213
Receivables 322 367 501 698
Inventory 469 382 509 580
Other 271 271 308 303
1,505 1,630 1,840 1,794
2023 2024 2025 Q'26
Payables 1,317 1,250 1,539 1,457
ST’ Debt 94 105 118 111
Other 69 46 27 24
1,522 1,448 1,729 1,670

Compound Annual Growth %

10y 5y 3y
Sales — 9.76% 5.44%
Cash Flow — 6.10% 29.87%
Earnings — 0.00% 0.00%
Book Value — 0.00% 0.00%

Earnings Trends EPS, adjusted, against the consensus

Sep 2026 Estimate 0.08 Actual 0.08

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Dec 2025 0.02 0.03 Beat by 0.01
Mar 2026 0.04 0.05 Beat by 0.01
Jun 2026 0.09 0.11 Beat by 0.02
Sep 2026 0.08 0.08 Met by 0.00
Dec 2026 0.03 — Reports 25 February 2027

EPS $

Mar Jun Sep Dec Year
’26 (0.01) 0.06 0.07 — —
’25 (0.01) 0.00 0.04 (0.03) (0.02)
’24 (0.02) (0.01) 0.02 (0.03) (0.05)
’23 (0.01) (0.03) 0.02 (0.10) (0.12)
’22 0.09 0.17 0.10 0.02 0.38
’21 0.03 0.05 (0.32) 0.03 (0.39)
’20 — — 0.11 (0.01) 0.22
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1,504 1,713 1,694 — —
’25 1,268 1,455 1,428 1,346 5,497
’24 1,141 1,259 1,313 1,195 4,908
’23 1,131 1,255 1,294 1,132 4,812
’22 1,137 1,303 1,173 1,076 4,689
’21 — 991 1,038 2,026 4,055
’20 — — 899 — 3,451
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (346) 292 179 — —
’25 (310) 210 181 368 449
’24 (338) 234 169 385 450
’23 (257) 223 212 438 616
’22 (194) 55 61 283 205
’21 (1) 61 138 260 458
’20 — — 194 (195) 334
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (405) 256 136 — —
’25 (349) 168 131 326 265
’24 (400) 198 135 358 271
’23 (383) 127 130 375 238
’22 (311) (114) (66) 112 (390)
’21 (1) (228) (1) 10 (228)
’20 — — 17 (18) 66
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — — 3,344 3,451 4,055 4,689 4,812 4,908 5,497 6,257 +8.6% 6,326 6,480 6,703 +6.8%
Gross margin, % — — — 15.31 15.88 15.19 11.22 9.85 12.84 12.39 12.21 (2.9) pt
EBT — — — (15) 140 (188) 256 (71) 10 4 69 n/m
EBT margin, % — — — (0.45) 4.06 (4.64) 5.46 (1.48) 0.20 0.07 1.10 +0.5 pt
Net income — 0 — 598 530 (210) 237 76 202 244 319 n/m
Per share, $
Per share, $ Revenue — — — 6.77 6.99 7.53 7.80 8.05 8.21 9.20 10.47 +5.2%
Earnings — — — (0.08) 0.22 (0.39) 0.38 (0.12) (0.05) (0.02) 0.09 (20.8%)
Cash flow — — — 0.76 0.68 0.85 0.34 1.03 0.75 0.75 0.82 (0.3%)
Capex — — — (0.42) (0.54) (1.27) (0.99) (0.63) (0.30) (0.31) (0.30) (4.9%)
Free cash flow — — — 0.35 0.13 (0.42) (0.65) 0.40 0.45 0.44 0.52 +4.1%
Book value — — — 0.00 0.10 0.53 0.76 0.18 (0.23) (1.13) (1.27) n/m
Shares, m — — — 494 494 539 601 598 598 598 598 +3.2%
Valuation, ×
Valuation, × P/E — — — 0.00 0.00 0.00 13.18 0.00 0.00 2,562.50 52.78 368.0
P/S — — — 0.00 0.00 0.98 0.64 0.48 0.37 0.45 0.45 0.4
P/B — — — 9.82 1.35 17.01 6.62 21.59 0.00 0.00 0.00 8.1
EV/Sales — — — 0.00 0.00 1.47 1.29 1.16 1.04 1.15 1.11 0.9
EV/FCF — — — 0.00 0.00 (169.52) (15.96) 22.41 21.12 28.46 26.70 (16.2)
Cash, $m
Cash, $m Operating cash flow — — — 377 334 458 205 616 450 449 493 +3.0%
Capex — — — (205) (268) (686) (595) (378) (179) (184) (180) (1.8%)
Free cash flow — — — 172 66 (228) (390) 238 271 265 313 +7.5%
Balance, $m
Balance, $m Working capital — — — — 68 261 444 (17) 182 111 124 +10.3%
Net debt — — — — 2,578 2,424 3,037 3,291 3,292 3,897 4,104 +8.6%
Shareholders’ equity — — — — 48 286 455 106 (136) (675) (760) n/m
Returns, %
Returns, % ROA — — — 0.00 5.22 (4.38) 4.04 (1.28) (0.49) (0.20) 0.88 (0.2) pt
ROIC — — — 0.00 5.00 1.08 3.15 1.40 4.00 4.73 5.96 +4.7 pt
ROE — — — 0.00 27.98 (125.75) 61.00 (26.38) 180.00 2.71 (8.78) +2.7 pt
People
People Employees — — — — 3 5,800 6,300 6,400 6,300 6,500 — +364.7%
Revenue/emp, $m — — — 0.00 1,150.33 0.70 0.74 0.75 0.78 0.85 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Ardagh Metal Packaging S.A. vs peers in Packaging & Containers (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
REYN Reynolds Consumer Products Inc. $5.2B 16.0× 14.6× +1.40% (above 0%: growing) −27.61% (below 0%: shrinking) −81.25% (below 0%: shrinking) 25.00% 10.38% Compare
SON Sonoco Products Company $5.1B — (loss-making) — (loss-making) −4.20% (below 0%: shrinking) n/m +1.80% (above 0%: growing) 19.85% (31.25%) Compare
SLGN Silgan Holdings Inc. $4.4B 16.8× 12.3× +1.57% (above 0%: growing) −6.38% (below 0%: shrinking) +3.28% (above 0%: growing) 16.11% 9.40% Compare
GEF Greif, Inc. $4.0B 16.1× 23.5× +0.78% (above 0%: growing) n/m −54.85% (below 0%: shrinking) 22.26% 3.18% Compare
GEF.B Greif Inc. $3.7B 13.0× — +3.53% (above 0%: growing) +86.36% (above 0%: growing) −82.57% (below 0%: shrinking) 23.39% 9.26% Compare
GPK Graphic Packaging Holding Company $3.4B 45.4× 25.5× +0.09% (above 0%: growing) −84.56% (below 0%: shrinking) +565.00% (above 0%: growing) 14.01% 4.61% Compare
AMBP Ardagh Metal Packaging S.A. $2.9B 52.8× 37.0× +18.63% (above 0%: growing) +75.00% (above 0%: growing) +3.82% (above 0%: growing) 11.57% 6.73%
TRS TriMas Corporation $1.4B 1.6× — (loss-making) +1.65% (above 0%: growing) −9.76% (below 0%: shrinking) −451.48% (below 0%: shrinking) 20.24% 6.22% Compare
MYE Myers Industries, Inc. $1.0B 35.7× 35.2× +8.12% (above 0%: growing) n/m −48.52% (below 0%: shrinking) 27.30% 8.66% Compare
Median of peers $3.9B 16.1× 23.5× +1.48% −9.76% −51.68% 21.25% 7.44%

All 23 Packaging & Containers stocks →

Ardagh Metal Packaging S.A. (AMBP) Latest News

1 Nov

Impact 3 · · The Motley Fool

29 Oct

Impact 4 · · Simply Wall St.

28 Oct

Impact 4 · · Simply Wall St.

24 Oct

Impact 4 · · Simply Wall St.

23 Oct

Impact 4 · · packaging-gateway.com

22 Oct

Impact 4 · · The Motley Fool transcript
Impact 4 · · Moby transcript
Impact 4 · · MarketBeat
Impact 4 · · PR Newswire
Impact 4 · · PR Newswire
Impact 3 · · Zacks earnings

16 Oct

Impact 3 · · Zacks

15 Oct

Impact 4 · · PR Newswire
Impact 3 · · PR Newswire

25 Sep

Impact 3 ·

17 Sep

Impact 4 · · packaging-gateway.com

16 Sep

Impact 4 ·
Impact 4 ·

14 Aug

Impact 5 · · packaging-gateway.com

13 Aug

Impact 4 · · packagingdive.com

28 Jul

Impact 3 ·

27 Jul

Impact 4 · · packagingdive.com

25 Jul

Impact 3 ·
Impact 3 ·

24 Jul

Impact 3 · · The Motley Fool transcript

23 Jul

Impact 3 · transcript
Impact 3 · · MarketBeat transcript
Impact 3 · · Moby transcript
Impact 3 ·
Impact 3 ·

AMBP metrics, ten years each

stockrow.com/AMBP · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com