Saturday 17 October 2026 Export AMBP’s income statement to Excel — free account

Ardagh Metal Packaging S.A.

AMBP Consumer Cyclical Packaging & Containers

Ardagh Metal Packaging S.A.’s revenue for fiscal 2025 (year ended December 2025) was $5.5 billion, up 12.0% from fiscal 2024. In the quarter to June 2026, revenue grew 17.7%, EPS was flat, free cash flow grew 52.4% and total debt rose 6.97%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five.

4.68 0.01 +0.21%

Follow AMBP

Alert me

Market cap: $2.8B
P/E: 78.0×
Fwd P/E: 60.0×
Dividend yield: 8.55%
F-score: 5/9
Altman Z: 1.12
Beneish M: −2.56
Dividend safety: 12/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 77.04%

Capital & Financial Ratios $m

Market Cap 2,790.00

Revenue 5,991.00

Net Income 274.00

Free Cash Flow 308.00

Net Debt 4,155.00

Current Ratio 1.06

Debt/Equity (5.79)

P/E ratio 78.00

Fwd P/E 60.00

P/S ratio 0.47

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 27.65%

Next Y EPS Growth 13.54%

Next Y revenue growth 12.22%

Next 5Y EPS Growth 18.94%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 52.54%

10-year low 10-year high

EV/Sales against its own 10 years 31.59%

10-year low 10-year high

EV/FCF against its own 10 years 77.49%

10-year low 10-year high

Dividends

Payout Ratio 6.67

Annual Dividend Rate 0.40

Annual Dividend Yield 8.55%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.40	0.10 0.10 0.10
2025	0.40	0.10 0.10 0.10 0.10
2024	0.40	0.10 0.10 0.10 0.10
2023	0.40	0.10 0.10 0.10 0.10
2022	0.40	0.20 0.10 0.10

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	443	610	522	189
Receivables	322	367	501	788
Inventory	469	382	509	584
Other	271	271	308	338
	1,505	1,630	1,840	1,899

	2023	2024	2025	Q'26
Payables	1,317	1,250	1,539	1,575
ST’ Debt	94	105	118	131
Other	69	46	27	52
	1,522	1,448	1,729	1,795

Compound Annual Growth %

	10y	5y	3y
Sales	—	9.76%	5.44%
Cash Flow	—	6.10%	29.87%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,504	1,713	—	—	—
’25	1,268	1,455	1,428	1,346	5,497
’24	1,141	1,259	1,313	1,195	4,908
’23	1,131	1,255	1,294	1,132	4,812
’22	1,137	1,303	1,173	1,076	4,689
’21	—	991	1,038	2,026	4,055
’20	—	—	899	—	3,451

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(346)	292	—	—	—
’25	(310)	210	181	368	449
’24	(338)	234	169	385	450
’23	(257)	223	212	438	616
’22	(194)	55	61	283	205
’21	(1)	61	138	260	458
’20	—	—	194	(195)	334

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(405)	256	—	—	—
’25	(349)	168	131	326	265
’24	(400)	198	135	358	271
’23	(383)	127	130	375	238
’22	(311)	(114)	(66)	112	(390)
’21	(1)	(228)	(1)	10	(228)
’20	—	—	17	(18)	66

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.01)	0.06	—	—	—
’25	(0.01)	0.00	0.04	(0.03)	(0.02)
’24	(0.02)	(0.01)	0.02	(0.03)	(0.05)
’23	(0.01)	(0.03)	0.02	(0.10)	(0.12)
’22	0.09	0.17	0.10	0.02	0.38
’21	0.03	0.05	(0.32)	0.03	(0.39)
’20	—	—	0.11	(0.01)	0.22

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	8.38	3.91	2.57	2.94	2.50	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	12.43	9.80	5.90	4.26	4.78
People
People	Employees	—	—	—	—	3	5,800	6,300	6,400	6,300	6,500
	Revenue/emp, $m	—	—	—	0.00	1,150.33	0.70	0.74	0.75	0.78	0.85
Income, $m
Income, $m	Revenue	—	—	—	3,344	3,451	4,055	4,689	4,812	4,908	5,497
	Gross margin, %	—	—	—	15.31	15.88	15.19	11.22	9.85	12.84	12.39
	EBT	—	—	—	(15)	140	(188)	256	(71)	10	4
	EBT margin, %	—	—	—	(0.45)	4.06	(4.64)	5.46	(1.48)	0.20	0.07
	Net income	—	0	—	598	530	(210)	237	76	202	244
	Depreciation	—	—	—	—	315	343	359	418	449	463
Per share, $
Per share, $	Revenue	—	—	—	6.77	6.99	7.53	7.80	8.05	8.21	9.20
	Earnings	—	—	—	(0.08)	0.22	(0.39)	0.38	(0.12)	(0.05)	(0.02)
	Cash flow	—	—	—	0.76	0.68	0.85	0.34	1.03	0.75	0.75
	Capex	—	—	—	(0.42)	(0.54)	(1.27)	(0.99)	(0.63)	(0.30)	(0.31)
	Free cash flow	—	—	—	0.35	0.13	(0.42)	(0.65)	0.40	0.45	0.44
	Book value	—	—	—	0.00	0.10	0.53	0.76	0.18	(0.23)	(1.13)
	Shares, m	—	—	—	494	494	539	601	598	598	598
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	0.00	13.18	0.00	0.00	2,562.50
	P/S	—	—	—	0.00	0.00	0.98	0.64	0.48	0.37	0.45
	P/B	—	—	—	9.82	1.35	17.01	6.62	21.59	0.00	0.00
	EV/Sales	—	—	—	0.00	0.00	1.47	1.29	1.16	1.04	1.15
	EV/FCF	—	—	—	0.00	0.00	(169.52)	(15.96)	22.41	21.12	28.46
Cash, $m
Cash, $m	Operating cash flow	—	—	—	377	334	458	205	616	450	449
	Capex	—	—	—	(205)	(268)	(686)	(595)	(378)	(179)	(184)
	Free cash flow	—	—	—	172	66	(228)	(390)	238	271	265
Balance, $m
Balance, $m	Working capital	—	—	—	—	68	261	444	(17)	182	111
	Total debt	—	—	—	—	2,835	2,887	3,592	3,734	3,902	4,419
	Net debt	—	—	—	—	2,578	2,424	3,037	3,291	3,292	3,897
	Shareholders’ equity	—	—	—	—	48	286	455	106	(136)	(675)
Returns, %
Returns, %	ROA	—	—	—	0.00	5.22	(4.38)	4.04	(1.28)	(0.49)	(0.20)
	ROIC	—	—	—	0.00	5.00	1.08	3.15	1.40	4.00	4.73
	ROE	—	—	—	0.00	27.98	(125.75)	61.00	(26.38)	180.00	2.71

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SON Sonoco Products Company	$4.9B	7.9×	11.9×	−1.31% (below 0%: shrinking)	−78.83% (below 0%: shrinking)	+138.94% (above 0%: growing)	20.81%	10.23%	Compare
REYN Reynolds Consumer Products Inc.	$4.8B	13.9×	14.0×	+0.64% (above 0%: growing)	+20.00% (above 0%: growing)	−11.76% (below 0%: shrinking)	25.95%	14.62%	Compare
GEF Greif, Inc.	$4.3B	13.5×	23.5×	+3.53% (above 0%: growing)	+24.55% (above 0%: growing)	−82.57% (below 0%: shrinking)	23.39%	9.26%	Compare
SLGN Silgan Holdings Inc.	$4.0B	14.8×	11.0×	+6.76% (above 0%: growing)	−13.25% (below 0%: shrinking)	+12.13% (above 0%: growing)	17.94%	9.19%	Compare
GEF.B Greif Inc.	$3.7B	14.6×	—	+3.53% (above 0%: growing)	+86.36% (above 0%: growing)	−82.57% (below 0%: shrinking)	23.39%	9.26%	Compare
AMBP Ardagh Metal Packaging S.A.	$2.8B	78.0×	60.0×	+17.73% (above 0%: growing)	n/m	+52.38% (above 0%: growing)	13.89%	6.71%
GPK Graphic Packaging Holding Company	$2.6B	13.0×	19.0×	−0.73% (below 0%: shrinking)	−77.14% (below 0%: shrinking)	+92.31% (above 0%: growing)	13.35%	4.34%	Compare
TRS TriMas Corporation	$1.4B	1.6×	— (loss-making)	+1.65% (above 0%: growing)	−9.76% (below 0%: shrinking)	−451.48% (below 0%: shrinking)	20.24%	6.22%	Compare
MYE Myers Industries, Inc.	$1.2B	32.3×	21.8×	+9.78% (above 0%: growing)	+103.85% (above 0%: growing)	+17.23% (above 0%: growing)	34.30%	17.39%	Compare
Median of peers	$3.8B	13.7×	16.5×	+2.59%	+5.12%	+0.19%	22.10%	9.26%

All 23 Packaging & Containers stocks →

Ardagh Metal Packaging S.A. (AMBP) key facts

Strength: Ardagh Metal Packaging S.A.’s revenue for fiscal 2025 (year ended December 2025) was $5.5 billion, up 12.0% from fiscal 2024.
Ardagh Metal Packaging S.A. (AMBP) is a Packaging & Containers company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, AMBP traded at $4.68, a market capitalization of $2.8 billion.
Ardagh Metal Packaging S.A. pays an annual dividend of $0.40 per share, a yield of 8.55%.
Return on equity was 2.71% and debt-to-equity -5.79.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 1.12 (distress zone) for fiscal 2025.